HK Stock MarketDetailed Quotes

CHERVON (02285)

Watchlist
  • 16.450
  • +0.190+1.17%
Market Closed May 4 16:07 CST
8.41BMarket Cap11.07P/E (TTM)

CHERVON (02285) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-26.34%448.05M
-12.92%479.07M
14.57%608.3M
-2.66%550.12M
-11.51%530.95M
-6.97%565.18M
1.35%600M
60.33%607.53M
105.08%592.02M
--378.91M
Accounts receivable
-6.18%459.2M
-21.44%356.65M
36.34%489.47M
54.95%453.99M
63.02%359.01M
5.55%293M
-26.19%220.22M
-13.00%277.59M
17.30%298.38M
--319.09M
Advance deposits and other receivables
-0.89%41.75M
-35.85%24.6M
-40.59%42.12M
-47.10%38.35M
-9.86%70.9M
5.75%72.5M
81.64%78.65M
199.92%68.56M
7.80%43.3M
--22.86M
Withholding and tax receivable
767.16%15.24M
91.96%6.37M
-83.99%1.76M
-10.66%3.32M
111.65%10.97M
-49.21%3.72M
-34.86%5.18M
-68.06%7.32M
-63.79%7.96M
--22.91M
Cash and equivalents
15.37%379.29M
25.99%487.69M
10.94%328.76M
-2.32%387.09M
-36.51%296.34M
-20.57%396.27M
-29.82%466.71M
109.10%498.88M
298.35%664.99M
--238.58M
Secured deposit
-3.64%19.46M
-7.48%17.27M
10.66%20.19M
-6.34%18.67M
-50.01%18.24M
-49.97%19.93M
-24.50%36.5M
-37.25%39.84M
118.02%48.34M
--63.49M
Financial assets at fair value-current assets
----
--7.4M
----
----
----
----
-47.36%20.02M
750.74%23.69M
607.95%38.03M
--2.79M
Derivative financial instruments-current assets
-36.91%4.05M
71.09%4.72M
151.12%6.41M
7,163.16%2.76M
11.58%2.55M
-95.01%38K
-51.77%2.29M
-75.51%761K
-18.59%4.74M
--3.11M
Special items of current assets
-73.79%4.33M
-74.63%2.42M
-37.08%16.52M
258.13%9.52M
494.25%26.25M
-3.49%2.66M
43.74%4.42M
-34.40%2.75M
-45.30%3.07M
--4.2M
Total current assets
-9.39%1.37B
-5.30%1.39B
15.08%1.51B
8.17%1.46B
-8.28%1.32B
-11.37%1.35B
-15.69%1.43B
44.60%1.53B
109.69%1.7B
--1.06B
Non-current assets
Property, plant and equipment
6.98%302.21M
3.32%284.87M
2.15%282.5M
7.30%275.71M
18.58%276.56M
19.40%256.96M
20.55%233.22M
29.92%215.21M
35.27%193.46M
--165.65M
Advance payment
277.26%29.52M
418.40%27.14M
68.73%7.82M
-69.04%5.24M
-20.75%4.64M
54.92%16.91M
-51.61%5.85M
89.37%10.92M
171.40%12.09M
--5.76M
Associated company interest
----
----
-22.52%67.35M
-24.08%72.59M
-18.43%86.92M
54.27%95.61M
60.27%106.57M
6.36%61.98M
16.24%66.49M
--58.27M
Financial assets at fair value-non-current assets
2.92%6.78M
-12.16%6.7M
3.02%6.59M
20.76%7.63M
3.08%6.39M
3.12%6.32M
3.18%6.2M
3.22%6.13M
2.77%6.01M
--5.94M
Intangible assets
129.04%5.17M
-13.29%2.24M
156.12%2.26M
154.44%2.58M
-24.10%882K
-22.60%1.01M
-20.36%1.16M
-18.38%1.31M
-16.82%1.46M
--1.61M
Goodwill
52.95%4.53M
-3.74%2.96M
--2.96M
--3.08M
----
----
----
----
----
----
Deferred tax assets
7.92%55.88M
0.13%50.96M
8.32%51.78M
38.11%50.9M
54.81%47.8M
47.54%36.85M
14.89%30.88M
16.28%24.98M
11.17%26.88M
--21.48M
Total non-current assets
-1.29%472.57M
-8.13%437.01M
-0.50%478.77M
5.50%475.7M
12.29%481.17M
23.08%450.89M
20.60%428.52M
21.81%366.34M
26.74%355.31M
--300.76M
Total assets
-7.45%1.84B
-6.00%1.82B
10.91%1.99B
7.50%1.94B
-3.55%1.8B
-4.71%1.8B
-9.42%1.86B
39.55%1.89B
88.38%2.06B
--1.36B
Liabilities
Current liabilities
Accounts payable
-29.89%222.9M
-42.55%170.38M
41.34%317.94M
36.43%296.55M
-23.60%224.95M
-38.38%217.36M
-42.63%294.45M
0.58%352.71M
107.35%513.25M
--350.69M
Tax payable
5.61%8.73M
327.92%21.55M
17.52%8.27M
-1.93%5.04M
-27.57%7.03M
-36.24%5.14M
17.68%9.71M
-46.55%8.05M
24.49%8.25M
--15.07M
Other payables and accrued expenses
16.56%229.15M
-9.79%193.3M
37.96%196.6M
2.65%214.29M
-19.56%142.51M
-0.14%208.76M
-13.75%177.17M
32.68%209.05M
57.84%205.4M
--157.56M
Bank loans and overdrafts
-44.06%107.75M
-19.04%194.32M
-2.81%192.62M
15.45%240.01M
2.74%198.19M
-2.72%207.89M
-54.61%192.9M
-46.01%213.7M
46.30%424.95M
--395.83M
Derivative financial instrument-current liabilities
-65.54%2.2M
-27.97%2.6M
173.75%6.39M
-58.05%3.61M
-34.79%2.34M
31.21%8.6M
2,210.32%3.58M
960.68%6.56M
-46.37%155K
--618K
Provision-current liabilities
34.71%43.53M
26.22%53.44M
-34.88%32.31M
87.76%42.34M
160.73%49.62M
-6.09%22.55M
-3.18%19.03M
27.73%24.01M
29.52%19.66M
--18.8M
Financial lease liabilities-current liabilities
82.10%9.39M
25.05%4.75M
91.71%5.16M
-37.85%3.8M
-64.53%2.69M
-18.29%6.11M
24.03%7.58M
122.64%7.48M
93.42%6.11M
--3.36M
Special items of current liabilities
-72.54%6.5M
-73.26%3.69M
-34.41%23.68M
259.04%13.79M
461.32%36.1M
-1.66%3.84M
51.27%6.43M
-33.97%3.91M
-48.26%4.25M
--5.91M
Total current liabilities
-19.52%630.16M
-21.40%644.02M
18.02%782.97M
20.46%819.42M
-6.67%663.43M
-17.59%680.24M
-39.86%710.86M
-12.91%825.47M
68.48%1.18B
--947.84M
Net current assets
1.46%741.2M
15.17%742.17M
12.09%730.56M
-4.26%644.41M
-9.87%651.79M
-4.05%673.05M
39.38%723.13M
548.97%701.45M
373.70%518.81M
--108.09M
Total assets less current liabilities
0.37%1.21B
5.27%1.18B
6.74%1.21B
-0.34%1.12B
-1.62%1.13B
5.26%1.12B
31.75%1.15B
161.17%1.07B
124.21%874.13M
--408.84M
Non-current liabilities
Long-term bank loan
42.91%147.1M
32.00%117.4M
-17.95%102.94M
88.13%88.94M
-8.15%125.46M
-65.64%47.28M
1,470.35%136.59M
1,477.32%137.57M
-81.65%8.7M
--8.72M
Financial lease liabilities-non-current liabilities
84.41%16.17M
56.11%15.18M
-9.53%8.77M
2.13%9.72M
-32.98%9.69M
-33.92%9.52M
-15.54%14.46M
11.93%14.41M
26.66%17.12M
--12.87M
Deferred tax liability
-9.65%15.51M
0.07%15.02M
30.59%17.16M
23.43%15.01M
7.21%13.14M
30.76%12.16M
-12.93%12.26M
-15.56%9.3M
55.91%14.08M
--11.01M
Deferred income-non-current liabilities
59.16%7.17M
25.96%5.79M
26.56%4.5M
30.27%4.6M
-4.07%3.56M
-9.37%3.53M
-10.63%3.71M
-6.01%3.9M
-0.05%4.15M
--4.15M
Provision-non-current liabilities
-75.20%9.65M
1.49%20.19M
94.00%38.92M
-8.18%19.89M
-47.29%20.06M
-39.89%21.66M
17.86%38.06M
11.87%36.04M
4.93%32.29M
--32.22M
Retirement benefit responsibility
-7.06%329K
-6.39%366K
-18.43%354K
-9.91%391K
--434K
-38.96%434K
----
-25.63%711K
-20.68%771K
--956K
Special items of non-current liabilities
----
----
----
----
----
----
--473K
----
----
----
Total non-current liabilities
13.49%195.92M
25.54%173.94M
0.17%172.64M
46.49%138.56M
-16.16%172.34M
-53.16%94.59M
166.57%205.55M
188.79%201.93M
-27.15%77.11M
--69.92M
Total liabilities
-13.55%826.08M
-14.61%817.97M
14.34%955.6M
23.64%957.97M
-8.80%835.76M
-24.58%774.82M
-27.22%916.41M
0.95%1.03B
55.94%1.26B
--1.02B
Total assets less total liabilities
-1.82%1.02B
2.41%1.01B
7.92%1.04B
-4.64%981.55M
1.53%960.62M
18.88%1.03B
18.70%946.1M
155.48%865.87M
180.62%797.02M
--338.92M
Total equity and non-current liabilities
0.37%1.21B
5.27%1.18B
6.74%1.21B
-0.34%1.12B
-1.62%1.13B
5.26%1.12B
31.75%1.15B
161.17%1.07B
124.21%874.13M
--408.84M
Equity
Share capital
0.00%601.86M
0.00%601.86M
0.00%601.86M
0.00%601.86M
19.74%601.86M
19.74%601.86M
13.05%502.65M
764.63%502.65M
784.31%444.62M
--58.14M
Reserve
-4.36%415.77M
6.19%403.19M
21.13%434.7M
-11.21%379.7M
-19.09%358.87M
17.74%427.66M
25.86%443.54M
29.35%363.21M
68.24%352.4M
--280.79M
Shareholders' Equity
-1.83%1.02B
2.39%1.01B
7.89%1.04B
-4.66%981.56M
1.54%960.73M
18.90%1.03B
18.72%946.19M
155.48%865.87M
206.85%797.02M
--338.92M
Non-controlling interest
71.54%223K
1,940.00%184K
225.00%130K
93.71%-10K
-14.29%-104K
---159K
---91K
----
----
----
Total equity
-1.82%1.02B
2.41%1.01B
7.92%1.04B
-4.64%981.55M
1.53%960.62M
18.88%1.03B
18.70%946.1M
155.48%865.87M
180.62%797.02M
--338.92M
Total equity and total liabilities
-7.45%1.84B
-6.00%1.82B
10.91%1.99B
7.50%1.94B
-3.55%1.8B
-4.71%1.8B
-9.42%1.86B
39.55%1.89B
88.38%2.06B
--1.36B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -26.34%448.05M-12.92%479.07M14.57%608.3M-2.66%550.12M-11.51%530.95M-6.97%565.18M1.35%600M60.33%607.53M105.08%592.02M--378.91M
Accounts receivable -6.18%459.2M-21.44%356.65M36.34%489.47M54.95%453.99M63.02%359.01M5.55%293M-26.19%220.22M-13.00%277.59M17.30%298.38M--319.09M
Advance deposits and other receivables -0.89%41.75M-35.85%24.6M-40.59%42.12M-47.10%38.35M-9.86%70.9M5.75%72.5M81.64%78.65M199.92%68.56M7.80%43.3M--22.86M
Withholding and tax receivable 767.16%15.24M91.96%6.37M-83.99%1.76M-10.66%3.32M111.65%10.97M-49.21%3.72M-34.86%5.18M-68.06%7.32M-63.79%7.96M--22.91M
Cash and equivalents 15.37%379.29M25.99%487.69M10.94%328.76M-2.32%387.09M-36.51%296.34M-20.57%396.27M-29.82%466.71M109.10%498.88M298.35%664.99M--238.58M
Secured deposit -3.64%19.46M-7.48%17.27M10.66%20.19M-6.34%18.67M-50.01%18.24M-49.97%19.93M-24.50%36.5M-37.25%39.84M118.02%48.34M--63.49M
Financial assets at fair value-current assets ------7.4M-----------------47.36%20.02M750.74%23.69M607.95%38.03M--2.79M
Derivative financial instruments-current assets -36.91%4.05M71.09%4.72M151.12%6.41M7,163.16%2.76M11.58%2.55M-95.01%38K-51.77%2.29M-75.51%761K-18.59%4.74M--3.11M
Special items of current assets -73.79%4.33M-74.63%2.42M-37.08%16.52M258.13%9.52M494.25%26.25M-3.49%2.66M43.74%4.42M-34.40%2.75M-45.30%3.07M--4.2M
Total current assets -9.39%1.37B-5.30%1.39B15.08%1.51B8.17%1.46B-8.28%1.32B-11.37%1.35B-15.69%1.43B44.60%1.53B109.69%1.7B--1.06B
Non-current assets
Property, plant and equipment 6.98%302.21M3.32%284.87M2.15%282.5M7.30%275.71M18.58%276.56M19.40%256.96M20.55%233.22M29.92%215.21M35.27%193.46M--165.65M
Advance payment 277.26%29.52M418.40%27.14M68.73%7.82M-69.04%5.24M-20.75%4.64M54.92%16.91M-51.61%5.85M89.37%10.92M171.40%12.09M--5.76M
Associated company interest ---------22.52%67.35M-24.08%72.59M-18.43%86.92M54.27%95.61M60.27%106.57M6.36%61.98M16.24%66.49M--58.27M
Financial assets at fair value-non-current assets 2.92%6.78M-12.16%6.7M3.02%6.59M20.76%7.63M3.08%6.39M3.12%6.32M3.18%6.2M3.22%6.13M2.77%6.01M--5.94M
Intangible assets 129.04%5.17M-13.29%2.24M156.12%2.26M154.44%2.58M-24.10%882K-22.60%1.01M-20.36%1.16M-18.38%1.31M-16.82%1.46M--1.61M
Goodwill 52.95%4.53M-3.74%2.96M--2.96M--3.08M------------------------
Deferred tax assets 7.92%55.88M0.13%50.96M8.32%51.78M38.11%50.9M54.81%47.8M47.54%36.85M14.89%30.88M16.28%24.98M11.17%26.88M--21.48M
Total non-current assets -1.29%472.57M-8.13%437.01M-0.50%478.77M5.50%475.7M12.29%481.17M23.08%450.89M20.60%428.52M21.81%366.34M26.74%355.31M--300.76M
Total assets -7.45%1.84B-6.00%1.82B10.91%1.99B7.50%1.94B-3.55%1.8B-4.71%1.8B-9.42%1.86B39.55%1.89B88.38%2.06B--1.36B
Liabilities
Current liabilities
Accounts payable -29.89%222.9M-42.55%170.38M41.34%317.94M36.43%296.55M-23.60%224.95M-38.38%217.36M-42.63%294.45M0.58%352.71M107.35%513.25M--350.69M
Tax payable 5.61%8.73M327.92%21.55M17.52%8.27M-1.93%5.04M-27.57%7.03M-36.24%5.14M17.68%9.71M-46.55%8.05M24.49%8.25M--15.07M
Other payables and accrued expenses 16.56%229.15M-9.79%193.3M37.96%196.6M2.65%214.29M-19.56%142.51M-0.14%208.76M-13.75%177.17M32.68%209.05M57.84%205.4M--157.56M
Bank loans and overdrafts -44.06%107.75M-19.04%194.32M-2.81%192.62M15.45%240.01M2.74%198.19M-2.72%207.89M-54.61%192.9M-46.01%213.7M46.30%424.95M--395.83M
Derivative financial instrument-current liabilities -65.54%2.2M-27.97%2.6M173.75%6.39M-58.05%3.61M-34.79%2.34M31.21%8.6M2,210.32%3.58M960.68%6.56M-46.37%155K--618K
Provision-current liabilities 34.71%43.53M26.22%53.44M-34.88%32.31M87.76%42.34M160.73%49.62M-6.09%22.55M-3.18%19.03M27.73%24.01M29.52%19.66M--18.8M
Financial lease liabilities-current liabilities 82.10%9.39M25.05%4.75M91.71%5.16M-37.85%3.8M-64.53%2.69M-18.29%6.11M24.03%7.58M122.64%7.48M93.42%6.11M--3.36M
Special items of current liabilities -72.54%6.5M-73.26%3.69M-34.41%23.68M259.04%13.79M461.32%36.1M-1.66%3.84M51.27%6.43M-33.97%3.91M-48.26%4.25M--5.91M
Total current liabilities -19.52%630.16M-21.40%644.02M18.02%782.97M20.46%819.42M-6.67%663.43M-17.59%680.24M-39.86%710.86M-12.91%825.47M68.48%1.18B--947.84M
Net current assets 1.46%741.2M15.17%742.17M12.09%730.56M-4.26%644.41M-9.87%651.79M-4.05%673.05M39.38%723.13M548.97%701.45M373.70%518.81M--108.09M
Total assets less current liabilities 0.37%1.21B5.27%1.18B6.74%1.21B-0.34%1.12B-1.62%1.13B5.26%1.12B31.75%1.15B161.17%1.07B124.21%874.13M--408.84M
Non-current liabilities
Long-term bank loan 42.91%147.1M32.00%117.4M-17.95%102.94M88.13%88.94M-8.15%125.46M-65.64%47.28M1,470.35%136.59M1,477.32%137.57M-81.65%8.7M--8.72M
Financial lease liabilities-non-current liabilities 84.41%16.17M56.11%15.18M-9.53%8.77M2.13%9.72M-32.98%9.69M-33.92%9.52M-15.54%14.46M11.93%14.41M26.66%17.12M--12.87M
Deferred tax liability -9.65%15.51M0.07%15.02M30.59%17.16M23.43%15.01M7.21%13.14M30.76%12.16M-12.93%12.26M-15.56%9.3M55.91%14.08M--11.01M
Deferred income-non-current liabilities 59.16%7.17M25.96%5.79M26.56%4.5M30.27%4.6M-4.07%3.56M-9.37%3.53M-10.63%3.71M-6.01%3.9M-0.05%4.15M--4.15M
Provision-non-current liabilities -75.20%9.65M1.49%20.19M94.00%38.92M-8.18%19.89M-47.29%20.06M-39.89%21.66M17.86%38.06M11.87%36.04M4.93%32.29M--32.22M
Retirement benefit responsibility -7.06%329K-6.39%366K-18.43%354K-9.91%391K--434K-38.96%434K-----25.63%711K-20.68%771K--956K
Special items of non-current liabilities --------------------------473K------------
Total non-current liabilities 13.49%195.92M25.54%173.94M0.17%172.64M46.49%138.56M-16.16%172.34M-53.16%94.59M166.57%205.55M188.79%201.93M-27.15%77.11M--69.92M
Total liabilities -13.55%826.08M-14.61%817.97M14.34%955.6M23.64%957.97M-8.80%835.76M-24.58%774.82M-27.22%916.41M0.95%1.03B55.94%1.26B--1.02B
Total assets less total liabilities -1.82%1.02B2.41%1.01B7.92%1.04B-4.64%981.55M1.53%960.62M18.88%1.03B18.70%946.1M155.48%865.87M180.62%797.02M--338.92M
Total equity and non-current liabilities 0.37%1.21B5.27%1.18B6.74%1.21B-0.34%1.12B-1.62%1.13B5.26%1.12B31.75%1.15B161.17%1.07B124.21%874.13M--408.84M
Equity
Share capital 0.00%601.86M0.00%601.86M0.00%601.86M0.00%601.86M19.74%601.86M19.74%601.86M13.05%502.65M764.63%502.65M784.31%444.62M--58.14M
Reserve -4.36%415.77M6.19%403.19M21.13%434.7M-11.21%379.7M-19.09%358.87M17.74%427.66M25.86%443.54M29.35%363.21M68.24%352.4M--280.79M
Shareholders' Equity -1.83%1.02B2.39%1.01B7.89%1.04B-4.66%981.56M1.54%960.73M18.90%1.03B18.72%946.19M155.48%865.87M206.85%797.02M--338.92M
Non-controlling interest 71.54%223K1,940.00%184K225.00%130K93.71%-10K-14.29%-104K---159K---91K------------
Total equity -1.82%1.02B2.41%1.01B7.92%1.04B-4.64%981.55M1.53%960.62M18.88%1.03B18.70%946.1M155.48%865.87M180.62%797.02M--338.92M
Total equity and total liabilities -7.45%1.84B-6.00%1.82B10.91%1.99B7.50%1.94B-3.55%1.8B-4.71%1.8B-9.42%1.86B39.55%1.89B88.38%2.06B--1.36B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More