SWANGCHAICHUAN (02321) Income Statement & Earnings

0.500
-0.010-1.96%

Market Closed May 20 15:39 CST

500.08MMarket Cap7.81P/E (TTM)

SWANGCHAICHUAN (02321) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

Turnover

2.18%932.89M

-0.83%467.85M

-2.03%913.01M

-2.07%471.76M

11.49%931.92M

20.46%481.74M

25.00%835.91M

--399.93M

18.44%668.74M

13.51%564.63M

Operating income

2.18%932.89M

-0.83%467.85M

-2.03%913.01M

-2.07%471.76M

11.49%931.92M

20.46%481.74M

25.00%835.91M

399.93M

18.44%668.74M

13.51%564.63M

Cost of sales

-1.43%-810.97M

2.14%-407.34M

2.68%-799.52M

1.64%-416.25M

-13.43%-821.58M

-23.39%-423.21M

-26.13%-724.29M

---342.99M

-18.42%-574.23M

-12.44%-484.9M

Operating expenses

-1.43%-810.97M

2.14%-407.34M

2.68%-799.52M

1.64%-416.25M

-13.43%-821.58M

-23.39%-423.21M

-26.13%-724.29M

-342.99M

-18.42%-574.23M

-12.44%-484.9M

Gross profit

7.43%121.92M

9.01%60.51M

2.85%113.48M

-5.16%55.51M

-1.15%110.34M

2.78%58.53M

18.11%111.62M

56.94M

18.53%94.51M

20.47%79.73M

Selling expenses

-9.18%-57.74M

-13.04%-27.39M

-0.09%-52.88M

8.92%-24.23M

-10.66%-52.83M

-20.60%-26.61M

-17.31%-47.74M

---22.06M

-11.97%-40.7M

-19.69%-36.35M

Administrative expenses

6.36%-24.16M

13.39%-11.16M

-28.53%-25.8M

-25.38%-12.88M

-5.03%-20.07M

-20.22%-10.28M

-19.43%-19.11M

---8.55M

-11.75%-16M

-11.40%-14.32M

Impairment and provision

----

---1.09M

----

-Other impairment is provision

----

---1.09M

----

Operating interest expense

----

---726K

---1.37M

----

Special items of operating profit

38.22%4.18M

490.24%6.41M

5.89%3.02M

-68.12%1.09M

177.07%2.85M

584.14%3.41M

-385.73%-3.7M

--498K

445.60%1.3M

-119.78%-375K

Operating profit

16.86%44.2M

45.65%28.36M

-3.51%37.83M

-22.26%19.47M

-4.53%39.2M

-4.04%25.05M

8.84%41.06M

26.11M

31.51%37.73M

15.41%28.69M

Financing cost

-83.89%-2.42M

-23.00%-1.03M

42.26%-1.32M

33.36%-839K

-47.51%-2.28M

---1.26M

---1.55M

----

17.18%-1.58M

Share of profits of associates

-116.92%-11K

36.00%34K

135.52%65K

119.23%25K

-803.85%-183K

---130K

--26K

----

Special items of earning before tax

----

---3.48M

---4.97M

----

Earning before tax

14.21%41.77M

46.66%27.37M

-0.45%36.58M

-21.14%18.66M

-7.09%36.74M

4.56%23.66M

20.73%39.55M

22.63M

20.84%32.76M

18.12%27.11M

Tax

-0.28%-8.54M

-50.06%-6.57M

11.57%-8.51M

39.31%-4.38M

24.55%-9.63M

-8.76%-7.21M

-39.16%-12.76M

---6.63M

-10.31%-9.17M

-57.05%-8.31M

After-tax profit from continuing operations

18.44%33.24M

45.61%20.8M

3.49%28.06M

-13.17%14.28M

1.23%27.12M

2.82%16.45M

13.56%26.79M

16M

25.49%23.59M

6.45%18.8M

Earning after tax

18.44%33.24M

45.61%20.8M

3.49%28.06M

-13.17%14.28M

1.23%27.12M

2.82%16.45M

13.56%26.79M

16M

25.49%23.59M

6.45%18.8M

Profit attributable to shareholders

18.44%33.24M

45.61%20.8M

3.49%28.06M

-13.17%14.28M

1.23%27.12M

2.82%16.45M

13.56%26.79M

16M

25.49%23.59M

6.45%18.8M

Basic earnings per share

18.15%0.0332

45.45%0.0208

3.69%0.0281

-12.80%0.0143

-16.62%0.0271

-25.79%0.0164

-0.31%0.0325

0.0221

0.0326

Diluted earnings per share

18.15%0.0332

45.45%0.0208

3.69%0.0281

-12.80%0.0143

-16.62%0.0271

-25.79%0.0164

-0.31%0.0325

0.0221

0.0326

Currency Unit

MYR

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Crowe Malaysia PLT

Mazars LLP, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020
Turnover	2.18%932.89M	-0.83%467.85M	-2.03%913.01M	-2.07%471.76M	11.49%931.92M	20.46%481.74M	25.00%835.91M	--399.93M	18.44%668.74M	13.51%564.63M
Operating income	2.18%932.89M	-0.83%467.85M	-2.03%913.01M	-2.07%471.76M	11.49%931.92M	20.46%481.74M	25.00%835.91M	399.93M	18.44%668.74M	13.51%564.63M
Cost of sales	-1.43%-810.97M	2.14%-407.34M	2.68%-799.52M	1.64%-416.25M	-13.43%-821.58M	-23.39%-423.21M	-26.13%-724.29M	---342.99M	-18.42%-574.23M	-12.44%-484.9M
Operating expenses	-1.43%-810.97M	2.14%-407.34M	2.68%-799.52M	1.64%-416.25M	-13.43%-821.58M	-23.39%-423.21M	-26.13%-724.29M	-342.99M	-18.42%-574.23M	-12.44%-484.9M
Gross profit	7.43%121.92M	9.01%60.51M	2.85%113.48M	-5.16%55.51M	-1.15%110.34M	2.78%58.53M	18.11%111.62M	56.94M	18.53%94.51M	20.47%79.73M
Selling expenses	-9.18%-57.74M	-13.04%-27.39M	-0.09%-52.88M	8.92%-24.23M	-10.66%-52.83M	-20.60%-26.61M	-17.31%-47.74M	---22.06M	-11.97%-40.7M	-19.69%-36.35M
Administrative expenses	6.36%-24.16M	13.39%-11.16M	-28.53%-25.8M	-25.38%-12.88M	-5.03%-20.07M	-20.22%-10.28M	-19.43%-19.11M	---8.55M	-11.75%-16M	-11.40%-14.32M
Impairment and provision	----	----	----	----	---1.09M	----	----	----	----	----
-Other impairment is provision	----	----	----	----	---1.09M	----	----	----	----	----
Operating interest expense	----	----	----	----	----	----	----	---726K	---1.37M	----
Special items of operating profit	38.22%4.18M	490.24%6.41M	5.89%3.02M	-68.12%1.09M	177.07%2.85M	584.14%3.41M	-385.73%-3.7M	--498K	445.60%1.3M	-119.78%-375K
Operating profit	16.86%44.2M	45.65%28.36M	-3.51%37.83M	-22.26%19.47M	-4.53%39.2M	-4.04%25.05M	8.84%41.06M	26.11M	31.51%37.73M	15.41%28.69M
Financing cost	-83.89%-2.42M	-23.00%-1.03M	42.26%-1.32M	33.36%-839K	-47.51%-2.28M	---1.26M	---1.55M	----	----	17.18%-1.58M
Share of profits of associates	-116.92%-11K	36.00%34K	135.52%65K	119.23%25K	-803.85%-183K	---130K	--26K	----	----	----
Special items of earning before tax	----	----	----	----	----	----	----	---3.48M	---4.97M	----
Earning before tax	14.21%41.77M	46.66%27.37M	-0.45%36.58M	-21.14%18.66M	-7.09%36.74M	4.56%23.66M	20.73%39.55M	22.63M	20.84%32.76M	18.12%27.11M
Tax	-0.28%-8.54M	-50.06%-6.57M	11.57%-8.51M	39.31%-4.38M	24.55%-9.63M	-8.76%-7.21M	-39.16%-12.76M	---6.63M	-10.31%-9.17M	-57.05%-8.31M
After-tax profit from continuing operations	18.44%33.24M	45.61%20.8M	3.49%28.06M	-13.17%14.28M	1.23%27.12M	2.82%16.45M	13.56%26.79M	16M	25.49%23.59M	6.45%18.8M
Earning after tax	18.44%33.24M	45.61%20.8M	3.49%28.06M	-13.17%14.28M	1.23%27.12M	2.82%16.45M	13.56%26.79M	16M	25.49%23.59M	6.45%18.8M
Profit attributable to shareholders	18.44%33.24M	45.61%20.8M	3.49%28.06M	-13.17%14.28M	1.23%27.12M	2.82%16.45M	13.56%26.79M	16M	25.49%23.59M	6.45%18.8M
Basic earnings per share	18.15%0.0332	45.45%0.0208	3.69%0.0281	-12.80%0.0143	-16.62%0.0271	-25.79%0.0164	-0.31%0.0325	0.0221	0.0326
Diluted earnings per share	18.15%0.0332	45.45%0.0208	3.69%0.0281	-12.80%0.0143	-16.62%0.0271	-25.79%0.0164	-0.31%0.0325	0.0221	0.0326
Currency Unit	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR	MYR
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion
Auditor	Crowe Malaysia PLT	--	Crowe Malaysia PLT	--	Mazars LLP, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited	--	Mazars LLP, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited	--	Mazars LLP, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited	Mazars LLP, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"