(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -59.18%1.6M | 5.55%4.15M | 1.05%3.93M | 1.05%3.93M | -12.94%3.89M | --3.89M | -15.23%3.79M | -37.37%4.47M | --4.47M | --7.13M |
Accounts receivable | 49.50%320.1M | 19.99%256.93M | 34.14%214.12M | 34.14%214.12M | 43.06%159.62M | --159.62M | 31.60%146.84M | 35.11%111.58M | --111.58M | --82.58M |
Related party payments receivable | ---- | ---- | 0.00%41K | 0.00%41K | 720.00%41K | --41K | 0.00%5K | -99.94%5K | --5K | --8.09M |
Cash and equivalents | -3.05%490.39M | 19.04%602.11M | -6.78%505.8M | -6.78%505.8M | -25.20%542.57M | --542.57M | -55.92%319.74M | 158.44%725.37M | --725.37M | --280.67M |
Secured deposit | -31.01%37.51M | 0.11%54.44M | 53.44%54.38M | 53.44%54.38M | -51.98%35.44M | --35.44M | -64.18%26.44M | -42.19%73.81M | --73.81M | --127.66M |
Financial assets at fair value-current assets | --246.69M | --306.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | -98.00%1.34M | -98.00%1.34M | 108.84%66.86M | --66.86M | 0.75%32.25M | --32.02M | --32.02M | ---- |
Total current assets | 40.62%1.1B | 57.03%1.22B | -3.56%779.6M | -3.56%779.6M | -14.65%808.42M | --808.42M | -44.15%529.06M | 87.15%947.24M | --947.24M | --506.13M |
Non-current assets | ||||||||||
Property, plant and equipment | 1.64%1.48B | -6.05%1.37B | -9.84%1.46B | -9.84%1.46B | 30.69%1.62B | --1.62B | 34.21%1.66B | 36.46%1.24B | --1.24B | --906.11M |
Long-term receivables | -13.75%190.13M | -16.23%184.66M | -7.10%220.44M | -7.10%220.44M | 81.31%237.28M | --237.28M | 61.36%211.17M | 24.13%130.87M | --130.87M | --105.43M |
Secured deposits-non-current assets | ---- | -2.82%44.22M | 37.89%45.5M | 37.89%45.5M | -59.60%33M | --33M | ---- | 224.93%81.68M | --81.68M | --25.14M |
Intangible assets | -63.02%240K | -31.59%444K | -38.72%649K | -38.72%649K | 1,580.95%1.06M | --1.06M | 1,744.44%1.16M | -60.13%63K | --63K | --158K |
Deferred tax assets | 5.27%41.25M | -13.40%33.93M | 780.49%39.18M | 780.49%39.18M | --4.45M | --4.45M | ---- | ---- | ---- | ---- |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.25%7K | --7K | --16K |
Special items of non-current assets | 1.57%503.02M | 11.92%554.24M | 20.77%495.22M | 20.77%495.22M | 261.00%410.05M | --410.05M | 197.22%337.6M | 75.22%113.59M | --113.59M | --64.83M |
Total non-current assets | -1.88%2.22B | -3.17%2.19B | -1.91%2.26B | -1.91%2.26B | 47.30%2.3B | --2.3B | 41.39%2.21B | 41.85%1.56B | --1.56B | --1.1B |
Total assets | 9.03%3.31B | 12.28%3.41B | -2.34%3.04B | -2.34%3.04B | 23.92%3.11B | --3.11B | 9.11%2.74B | 56.11%2.51B | --2.51B | --1.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -29.96%132.06M | 41.45%266.71M | 15.20%188.56M | 15.20%188.56M | 73.06%163.68M | --163.68M | 7.90%102.05M | 2.48%94.58M | --94.58M | --92.29M |
Tax payable | 0.00%3.84M | 0.00%3.84M | 27.30%3.84M | 27.30%3.84M | 31.77%3.02M | --3.02M | 0.00%2.29M | 0.00%2.29M | --2.29M | --2.29M |
Amounts payable to associated parties-current liabilities | ---- | ---- | 3.49%1.84M | 3.49%1.84M | -98.89%1.78M | --1.78M | ---- | --159.68M | --159.68M | ---- |
Advance payment | 4.65%12.59M | 19.93%14.43M | -5.67%12.03M | -5.67%12.03M | -21.01%12.76M | --12.76M | 116.26%34.92M | 11.69%16.15M | --16.15M | --14.46M |
Bank loans and overdrafts | -20.57%852.05M | -1.67%1.05B | -12.20%1.07B | -12.20%1.07B | 36.54%1.22B | --1.22B | 11.20%994.99M | 26.24%894.79M | --894.79M | --708.79M |
Financial lease liabilities-current liabilities | -4.07%178.37M | 0.07%186.07M | 11.21%185.93M | 11.21%185.93M | 254.59%167.19M | --167.19M | 200.85%141.86M | 53.74%47.15M | --47.15M | --30.67M |
Special items of current liabilities | -0.69%74.19M | -8.45%68.39M | 41.14%74.71M | 41.14%74.71M | -97.18%52.93M | --52.93M | 11.16%2.09B | 22.01%1.88B | --1.88B | --1.54B |
Total current liabilities | -18.61%1.25B | 3.55%1.59B | -5.14%1.54B | -5.14%1.54B | -47.51%1.62B | --1.62B | 8.77%3.36B | 29.52%3.09B | --3.09B | --2.39B |
Net current assets | 79.37%-156.81M | 51.31%-370.04M | 6.71%-760.03M | 6.71%-760.03M | 62.02%-814.72M | ---814.72M | -32.13%-2.83B | -14.02%-2.15B | ---2.15B | ---1.88B |
Total assets less current liabilities | 37.44%2.06B | 21.25%1.82B | 0.73%1.5B | 0.73%1.5B | 355.35%1.49B | --1.49B | -7.30%-624.92M | 25.30%-582.39M | ---582.39M | ---779.64M |
Non-current liabilities | ||||||||||
Long-term bank loan | 108.30%667.77M | 32.54%424.9M | -16.42%320.59M | -16.42%320.59M | 10.83%383.55M | --383.55M | -5.24%327.96M | 144.46%346.08M | --346.08M | --141.57M |
Financial lease liabilities-non-current liabilities | 53.84%159.02M | 44.34%149.19M | -17.02%103.36M | -17.02%103.36M | 162.46%124.56M | --124.56M | 136.75%112.36M | 64.72%47.46M | --47.46M | --28.81M |
Deferred tax liability | ---- | ---- | ---- | ---- | --827K | --827K | ---- | ---- | ---- | ---- |
Convertible notes and bonds | ---- | ---- | ---- | ---- | --11.25M | --11.25M | --29.75M | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | 30.77%2.98B | 30.77%2.98B | --2.28B | --2.28B | ---- | ---- | ---- | ---- |
Total non-current liabilities | -75.74%826.79M | -83.16%574.09M | 21.62%3.41B | 21.62%3.41B | 612.10%2.8B | --2.8B | 19.45%470.06M | 130.97%393.54M | --393.54M | --170.38M |
Total liabilities | -57.96%2.08B | -56.18%2.17B | 11.80%4.95B | 11.80%4.95B | 26.96%4.43B | --4.43B | 9.97%3.83B | 36.28%3.49B | --3.49B | --2.56B |
Total assets less total liabilities | 164.49%1.23B | 165.03%1.24B | -45.25%-1.91B | -45.25%-1.91B | -34.77%-1.32B | ---1.32B | -12.20%-1.09B | -2.73%-975.93M | ---975.93M | ---950.02M |
Total equity and non-current liabilities | 37.44%2.06B | 21.25%1.82B | 0.73%1.5B | 0.73%1.5B | 355.35%1.49B | --1.49B | -7.30%-624.92M | 25.30%-582.39M | ---582.39M | ---779.64M |
Equity | ||||||||||
Share capital | 362.79%199K | 360.47%198K | 0.00%43K | 0.00%43K | -93.55%43K | --43K | 82.16%1.22M | 0.00%667K | --667K | --667K |
Reserve | 4,147.79%4.14B | 4,137.70%4.13B | 21.27%97.5M | 21.27%97.5M | 14.06%80.4M | --80.4M | 22.27%86.18M | 786.59%70.48M | --70.48M | --7.95M |
Legal reserve | 4,147.79%4.14B | 4,137.70%4.13B | 21.27%97.5M | 21.27%97.5M | 14.06%80.4M | --80.4M | 22.27%86.18M | 786.59%70.48M | --70.48M | --7.95M |
Retained profit | -44.91%-2.91B | -43.91%-2.89B | -43.86%-2.01B | -43.86%-2.01B | -33.29%-1.4B | ---1.4B | -12.92%-1.18B | -9.23%-1.05B | ---1.05B | ---958.64M |
Shareholders' Equity | 164.49%1.23B | 165.03%1.24B | -45.25%-1.91B | -45.25%-1.91B | -34.77%-1.32B | ---1.32B | -12.20%-1.09B | -2.73%-975.93M | ---975.93M | ---950.02M |
Total equity | 164.49%1.23B | 165.03%1.24B | -45.25%-1.91B | -45.25%-1.91B | -34.77%-1.32B | ---1.32B | -12.20%-1.09B | -2.73%-975.93M | ---975.93M | ---950.02M |
Total equity and total liabilities | 9.03%3.31B | 12.28%3.41B | -2.34%3.04B | -2.34%3.04B | 23.92%3.11B | --3.11B | 9.11%2.74B | 56.11%2.51B | --2.51B | --1.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data