(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -61.22%43.9M | -18.05%92.77M | -38.30%113.2M | -38.30%113.2M | 124.85%183.47M | --183.47M | 118.14%178M | -9.11%81.6M | --81.6M | 45.05%89.77M |
Accounts receivable | 34.85%784.26M | 21.92%709.04M | 24.40%581.58M | 24.40%581.58M | -5.39%467.51M | --467.51M | 20.76%596.75M | 3.70%494.16M | --494.16M | 27.85%476.53M |
Notes receivable | -77.71%71.13M | -52.23%152.44M | --319.08M | --319.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -51.52%270.43M | -52.23%266.48M | 120.97%557.77M | 120.97%557.77M | 117.87%252.42M | --252.42M | 69.49%196.37M | 14.83%115.86M | --115.86M | -23.77%100.89M |
Cash and equivalents | -14.98%976.9M | -2.59%1.12B | 438.56%1.15B | 438.56%1.15B | 8.34%213.34M | --213.34M | 352.50%891.04M | -73.03%196.92M | --196.92M | 15.54%730.14M |
Secured deposit | 186.77%46.34M | -15.81%13.6M | -80.95%16.16M | -80.95%16.16M | -81.86%84.82M | --84.82M | -67.39%152.43M | -12.84%467.45M | --467.45M | 47.98%536.31M |
Special items of current assets | 16.01%4.83B | 9.57%4.56B | -35.46%4.16B | -35.46%4.16B | -1.81%6.45B | --6.45B | 1.92%6.69B | 41.80%6.57B | --6.57B | 26.57%4.63B |
Total current assets | 1.78%7.02B | 0.22%6.91B | -9.82%6.9B | -9.82%6.9B | -3.45%7.65B | --7.65B | 9.90%8.71B | 20.69%7.92B | --7.92B | 25.46%6.56B |
Non-current assets | ||||||||||
Property, plant and equipment | 14.27%113.32M | 1.43%100.59M | 6.43%99.17M | 6.43%99.17M | -6.46%93.18M | --93.18M | -11.07%88.59M | 5.66%99.61M | --99.61M | 2.59%94.28M |
Investment property | -3.31%7.77M | -1.67%7.9M | --8.03M | --8.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | ---- | ---- | -89.99%11.13M | -89.99%11.13M | 557.55%111.15M | --111.15M | 612.54%120.44M | -53.25%16.9M | --16.9M | 5.79%36.16M |
Associated company interest | 5.29%9.64M | -24.08%6.95M | -4.84%9.16M | -4.84%9.16M | -0.38%9.62M | --9.62M | -10.06%8.69M | 23.99%9.66M | --9.66M | --7.79M |
Intangible assets | 59.75%52M | 15.46%37.58M | 42.41%32.55M | 42.41%32.55M | 58.89%22.86M | --22.86M | 24.00%17.84M | 36.86%14.39M | --14.39M | 21.47%10.51M |
Deferred tax assets | 5.32%160.4M | 3.36%157.42M | 12.23%152.3M | 12.23%152.3M | 56.18%135.7M | --135.7M | 29.06%112.13M | 37.84%86.88M | --86.88M | 15.39%63.03M |
Special items of non-current assets | -6.17%1.84B | -21.40%1.54B | -9.41%1.96B | -9.41%1.96B | -32.67%2.17B | --2.17B | -12.77%2.81B | 42.63%3.22B | --3.22B | 37.41%2.26B |
Total non-current assets | -3.97%2.18B | -18.55%1.85B | -10.40%2.27B | -10.40%2.27B | -26.30%2.54B | --2.54B | -8.44%3.15B | 39.61%3.44B | --3.44B | 34.76%2.47B |
Total assets | 0.35%9.2B | -4.44%8.77B | -9.97%9.17B | -9.97%9.17B | -10.37%10.19B | --10.19B | 4.34%11.86B | 25.86%11.37B | --11.37B | 27.87%9.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.49%1.82B | 15.16%2.08B | 28.75%1.81B | 28.75%1.81B | -74.63%1.4B | --1.4B | -68.91%1.72B | 68.13%5.53B | --5.53B | 23.01%3.29B |
Tax payable | 35.08%16.16M | 63.54%19.57M | -74.49%11.97M | -74.49%11.97M | 57.43%46.89M | --46.89M | -11.05%26.5M | -18.84%29.79M | --29.79M | -27.62%36.7M |
Bank loans and overdrafts | 42.90%2.63B | 11.12%2.05B | -50.33%1.84B | -50.33%1.84B | 129.61%3.71B | --3.71B | 164.23%4.26B | -45.41%1.61B | --1.61B | 33.47%2.96B |
Financial lease liabilities-current liabilities | -4.16%17.84M | -7.13%17.29M | -24.74%18.61M | -24.74%18.61M | 140.38%24.73M | --24.73M | 102.98%20.88M | -40.38%10.29M | --10.29M | 26.82%17.26M |
Special items of current liabilities | -26.56%669.28M | -4.82%867.34M | -5.50%911.3M | -5.50%911.3M | 176.91%964.34M | --964.34M | 266.08%1.27B | 134.94%348.26M | --348.26M | 23.60%148.23M |
Total current liabilities | 12.20%5.15B | 9.61%5.03B | -25.31%4.59B | -25.31%4.59B | -18.46%6.15B | --6.15B | -3.04%7.31B | 16.84%7.54B | --7.54B | 27.09%6.45B |
Net current assets | -18.96%1.87B | -18.47%1.88B | 53.45%2.31B | 53.45%2.31B | 289.38%1.5B | --1.5B | 262.44%1.4B | 238.18%386.25M | --386.25M | -27.36%114.22M |
Total assets less current liabilities | -11.52%4.05B | -18.51%3.73B | 13.35%4.58B | 13.35%4.58B | 5.53%4.04B | --4.04B | 18.87%4.55B | 48.39%3.83B | --3.83B | 29.85%2.58B |
Non-current liabilities | ||||||||||
Long-term bank loan | -35.37%550.69M | -92.73%61.91M | 115.72%852.12M | 115.72%852.12M | 218.39%395.02M | --395.02M | 464.95%700.92M | -34.91%124.07M | --124.07M | -6.32%190.6M |
Financial lease liabilities-non-current liabilities | -56.98%9.95M | -43.04%13.18M | -1.17%23.14M | -1.17%23.14M | 92.32%23.41M | --23.41M | 85.40%22.57M | 25.05%12.17M | --12.17M | -33.46%9.73M |
Deferred income-non-current liabilities | -48.88%8.56M | -16.14%14.04M | 19.23%16.74M | 19.23%16.74M | -12.71%14.04M | --14.04M | -4.28%15.4M | -2.50%16.09M | --16.09M | 5.66%16.5M |
Provision-non-current liabilities | ---- | -12.65%1.04M | ---- | -53.32%1.19M | -70.16%2.56M | --2.56M | -4.21%8.21M | -7.17%8.57M | --8.57M | -17.38%9.24M |
Convertible notes and bonds | ---- | -28.81%88.61M | 19.92%124.46M | 19.92%124.46M | 39.23%103.79M | --103.79M | 194.02%219.18M | --74.54M | --74.54M | ---- |
Special items of non-current liabilities | -27.90%166.32M | -9.70%207.23M | -78.12%230.68M | -78.23%229.49M | -27.12%1.05B | --1.05B | -18.75%1.18B | 118.07%1.45B | --1.45B | 200.28%663.39M |
Total non-current liabilities | -41.02%735.52M | -69.05%386.02M | -21.71%1.25B | -21.71%1.25B | -5.29%1.59B | --1.59B | 27.32%2.14B | 89.11%1.68B | --1.68B | 90.95%889.46M |
Total liabilities | 0.83%5.89B | -7.19%5.42B | -24.57%5.84B | -24.57%5.84B | -16.05%7.74B | --7.74B | 2.50%9.45B | 25.60%9.22B | --9.22B | 32.46%7.34B |
Total assets less total liabilities | -0.49%3.32B | 0.39%3.35B | 36.16%3.34B | 36.16%3.34B | 13.99%2.45B | --2.45B | 12.26%2.41B | 26.99%2.15B | --2.15B | 11.16%1.69B |
Total equity and non-current liabilities | -11.52%4.05B | -18.51%3.73B | 13.35%4.58B | 13.35%4.58B | 5.53%4.04B | --4.04B | 18.87%4.55B | 48.39%3.83B | --3.83B | 29.85%2.58B |
Equity | ||||||||||
Share capital | 0.00%2.24B | 0.00%2.24B | 37.26%2.24B | 37.26%2.24B | 0.00%1.63B | --1.63B | 0.00%1.63B | 0.00%1.63B | --1.63B | 62.90%1.63B |
Other reserves | 2.20%820.25M | 0.09%803.35M | 55.65%802.59M | 55.65%802.59M | 5.64%515.63M | --515.63M | 0.78%491.94M | 665.30%488.12M | --488.12M | 24.15%63.78M |
Retained profit | 11.55%334.46M | 4.02%311.89M | 0.03%299.82M | 0.03%299.82M | 875.23%299.75M | --299.75M | 845.34%290.56M | -94.63%30.74M | --30.74M | 31.65%572.77M |
Special items of shareholders' rights and interests | ---70.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' equity adjustment project | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---629M |
Shareholders' Equity | -0.55%3.32B | 0.38%3.35B | 36.58%3.34B | 36.58%3.34B | 13.81%2.44B | --2.44B | 12.28%2.41B | 31.24%2.15B | --2.15B | 10.10%1.64B |
Non-controlling interest | 68.58%-913K | 4.92%-2.76M | -154.10%-2.91M | -154.10%-2.91M | 368.76%5.37M | --5.37M | -22.34%890K | -97.94%1.15M | --1.15M | 54.91%55.75M |
Total equity | -0.49%3.32B | 0.39%3.35B | 36.16%3.34B | 36.16%3.34B | 13.99%2.45B | --2.45B | 12.26%2.41B | 26.99%2.15B | --2.15B | 11.16%1.69B |
Total equity and total liabilities | 0.35%9.2B | -4.44%8.77B | -9.97%9.17B | -9.97%9.17B | -10.37%10.19B | --10.19B | 4.34%11.86B | 25.86%11.37B | --11.37B | 27.87%9.03B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data