HK Stock MarketDetailed Quotes

DOBOT (02432)

Watchlist
  • 31.160
  • -1.120-3.47%
Trading May 20 11:05 CST
13.71BMarket Cap-148.38P/E (TTM)

DOBOT (02432) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
10.46%-84.19M
32.79%-40.05M
-4.70%-94.02M
-15.56%-59.58M
-70.68%-89.8M
---51.56M
-108.03%-52.61M
---25.29M
Profit adjustment
Interest (income) - adjustment
-2,311.48%-50.21M
-1,065.86%-14.85M
9.99%-2.08M
18.80%-1.27M
18.64%-2.31M
---1.57M
-45.94%-2.84M
---1.95M
Investment loss (gain)
-843.92%-1.78M
-59.35%-1.03M
92.89%-189K
68.58%-647K
64.05%-2.66M
---2.06M
-4.91%-7.39M
---7.05M
Attributable subsidiary (profit) loss
---433K
----
----
----
----
----
92.96%-5K
---71K
Impairment and provisions:
76.58%23.86M
-159.09%-3.23M
-35.89%13.51M
-58.78%5.47M
102.76%21.07M
--13.26M
362.94%10.39M
--2.25M
-Impairment of property, plant and equipment (reversal)
--1.19M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
7.64%11.66M
-42.57%3.75M
-36.55%10.83M
-36.23%6.53M
97.90%17.07M
--10.24M
59.06%8.63M
--5.42M
-Impairment of trade receivables (reversal)
21.58%3.2M
-640.55%-8.11M
-32.77%2.63M
-137.21%-1.1M
299.28%3.91M
--2.94M
128.70%979K
---3.41M
-Other impairments and provisions
15,526.00%7.81M
3,925.00%1.13M
-46.24%50K
-61.11%28K
-88.20%93K
--72K
238.20%788K
--233K
Revaluation surplus:
-281.29%-15.65M
-404.94%-8.08M
-22.11%-4.1M
29.17%-1.6M
-740.25%-3.36M
---2.26M
76.40%-400K
---1.7M
-Other fair value changes
-281.29%-15.65M
-404.94%-8.08M
-22.11%-4.1M
29.17%-1.6M
-740.25%-3.36M
---2.26M
76.40%-400K
---1.7M
Asset sale loss (gain):
-133.09%-920K
14,325.00%577K
364.11%2.78M
-97.95%4K
114.70%599K
--195K
66.07%279K
--168K
-Loss (gain) from sale of subsidiary company
---816K
----
----
----
----
----
----
--163K
-Loss (gain) on sale of property, machinery and equipment
-106.12%-170K
14,500.00%584K
588.12%2.78M
--4K
20,300.00%404K
----
-140.00%-2K
--5K
-Loss (gain) from selling other assets
--66K
---7K
----
----
-30.60%195K
--195K
--281K
----
Depreciation and amortization:
2.63%34.35M
-2.80%16.33M
0.41%33.47M
14.80%16.8M
46.23%33.33M
--14.63M
172.84%22.79M
--8.35M
-Amortization of intangible assets
193.56%3.33M
32.44%641K
49.47%1.13M
31.88%484K
20.89%758K
--367K
426.89%627K
--119K
Financial expense
65.02%3.01M
188.89%2.03M
-6.95%1.82M
-50.25%702K
-3.60%1.96M
--1.41M
164.67%2.03M
--767K
Exchange Loss (gain)
--28.35M
----
----
----
----
----
----
----
Special items
30.70%34.45M
31.16%17.92M
22.79%26.36M
133.79%13.67M
70.63%21.46M
--5.85M
1,078.91%12.58M
---1.29M
Operating profit before the change of operating capital
-29.88%-29.17M
-14.80%-30.39M
-13.96%-22.46M
-19.74%-26.47M
-29.85%-19.71M
---22.11M
41.18%-15.18M
---25.8M
Change of operating capital
Inventory (increase) decrease
-436.94%-74.58M
-56.09%-36.12M
52.63%-13.89M
37.66%-23.14M
64.76%-29.32M
---37.12M
-152.32%-83.2M
---32.97M
Accounts receivable (increase)decrease
22.48%-31.85M
134.68%22.68M
-708.66%-41.09M
7.35%9.66M
79.66%-5.08M
--9M
-575.78%-24.98M
---3.7M
Accounts payable increase (decrease)
169.24%94.23M
-197.06%-18.58M
279.48%35M
54.14%-6.25M
-174.05%-19.5M
---13.64M
627.61%26.33M
---4.99M
prepayments (increase)decrease
-77.12%-12.38M
1,305.40%3.91M
33.76%-6.99M
107.86%278K
-209.62%-10.55M
---3.54M
-314.20%-3.41M
--1.59M
Special items for working capital changes
85.21%-3.93M
66.96%-3.6M
24.21%-26.59M
-0.29%-10.9M
-130.23%-35.08M
---10.87M
-121.10%-15.24M
--72.24M
Cash  from business operations
24.12%-57.68M
-9.29%-62.11M
36.25%-76.02M
27.40%-56.83M
-3.10%-119.25M
---78.27M
-1,916.62%-115.66M
--6.37M
Other taxs
70.02%-4.7M
79.29%-2.81M
59.27%-15.66M
63.10%-13.59M
-4,440.14%-38.46M
---36.82M
---847K
----
Interest received - operating
--19.78M
----
----
----
----
----
----
----
Net cash from operations
53.54%-42.59M
7.81%-64.92M
41.86%-91.68M
38.82%-70.41M
-35.35%-157.7M
---115.09M
-1,929.92%-116.51M
--6.37M
Cash flow from investment activities
Interest received - investment
383.14%10.06M
373.94%6.04M
-9.99%2.08M
-18.80%1.27M
-18.64%2.31M
--1.57M
45.94%2.84M
--1.95M
Restricted cash (increase) decrease
---11M
---15.94M
----
----
----
----
----
----
Loan receivable (increase) decrease
----
---20.18M
----
----
----
----
----
----
Decrease in deposits (increase)
---1.77B
---562.42M
----
----
----
----
----
----
Sale of fixed assets
-62.68%1.65M
-85.13%243K
943.87%4.43M
144.25%1.63M
275.22%424K
--669K
-70.88%113K
--388K
Purchase of fixed assets
-15.99%-14.44M
54.70%-3.46M
-10.13%-12.45M
-22.24%-7.64M
47.48%-11.31M
---6.25M
49.33%-21.53M
---42.48M
Purchase of intangible assets
63.43%-802K
51.03%-594K
-4,117.31%-2.19M
---1.21M
97.48%-52K
----
2.78%-2.06M
---2.12M
Sale of subsidiaries
--816K
----
----
----
----
----
----
---251K
Acquisition of subsidiaries
---11.42M
----
----
----
---71.54M
----
----
----
Recovery of cash from investments
-73.63%21.95M
212.07%101.11M
-78.79%83.25M
-89.41%32.4M
-46.60%392.55M
--306.04M
-10.97%735.11M
--825.66M
Cash on investment
-253.31%-56.53M
-6,525.00%-106M
95.68%-16M
99.43%-1.6M
42.60%-370.25M
---282.52M
38.86%-645M
---1.06B
Other items in the investment business
----
----
----
----
----
---71.54M
----
----
Adjustment items of investment business
--13M
----
----
----
----
----
----
----
Net cash from investment operations
-3,168.60%-1.81B
-2,518.72%-601.2M
202.16%59.12M
147.77%24.86M
-183.28%-57.86M
---52.03M
125.56%69.48M
---271.88M
Net cash before financing
-5,601.20%-1.86B
-1,362.13%-666.12M
84.89%-32.57M
72.74%-45.56M
-358.34%-215.56M
---167.12M
82.29%-47.03M
---265.51M
Cash flow from financing activities
New borrowing
-74.77%55.01M
8.33%75M
277.39%218.09M
753.36%69.23M
167.31%57.79M
--8.11M
395.39%21.62M
--4.36M
Refund
-246.10%-200.99M
-247.31%-200.71M
-168.62%-58.07M
---57.79M
---21.62M
----
----
---27.41M
Interest paid - financing
-72.52%-2.57M
-317.38%-2.26M
0.40%-1.49M
53.40%-541K
11.83%-1.5M
---1.16M
-360.43%-1.7M
---369K
Absorb investment income
163.75%1.73B
--90.88M
--654.93M
----
----
----
-40.63%183.53M
--309.14M
Issuance expenses and redemption of securities expenses
-433.83%-11.41M
---11.29M
---2.14M
----
----
----
33.50%-4.27M
---6.42M
Other items of the financing business
-201.75%-516K
---177K
---171K
----
----
----
----
----
Net cash from financing operations
93.82%1.56B
-758.32%-51.45M
2,761.87%805.24M
137.42%7.82M
-85.49%28.14M
--3.29M
-29.47%193.97M
--275.01M
Effect of rate
-6,563.56%-7.63M
-1,139.04%-2.32M
-81.15%118K
-113.50%-187K
-63.77%626K
--1.39M
704.20%1.73M
---286K
Net Cash
-138.29%-295.84M
-1,801.25%-717.57M
512.26%772.68M
76.96%-37.74M
-227.55%-187.43M
---163.83M
1,446.76%146.94M
--9.5M
Begining period cash
696.45%883.76M
696.45%883.76M
-62.73%110.96M
-62.73%110.96M
99.72%297.76M
--297.76M
6.59%149.09M
--139.88M
Cash at the end
-34.34%580.29M
124.38%163.87M
696.45%883.76M
-46.03%73.03M
-62.73%110.96M
--135.32M
99.72%297.76M
--149.09M
Cash balance analysis
Cash and bank balance
----
130.60%147.05M
----
-52.88%63.77M
----
--135.32M
130.66%297.76M
--129.09M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 10.46%-84.19M32.79%-40.05M-4.70%-94.02M-15.56%-59.58M-70.68%-89.8M---51.56M-108.03%-52.61M---25.29M
Profit adjustment
Interest (income) - adjustment -2,311.48%-50.21M-1,065.86%-14.85M9.99%-2.08M18.80%-1.27M18.64%-2.31M---1.57M-45.94%-2.84M---1.95M
Investment loss (gain) -843.92%-1.78M-59.35%-1.03M92.89%-189K68.58%-647K64.05%-2.66M---2.06M-4.91%-7.39M---7.05M
Attributable subsidiary (profit) loss ---433K--------------------92.96%-5K---71K
Impairment and provisions: 76.58%23.86M-159.09%-3.23M-35.89%13.51M-58.78%5.47M102.76%21.07M--13.26M362.94%10.39M--2.25M
-Impairment of property, plant and equipment (reversal) --1.19M----------------------------
-Impairmen of inventory (reversal) 7.64%11.66M-42.57%3.75M-36.55%10.83M-36.23%6.53M97.90%17.07M--10.24M59.06%8.63M--5.42M
-Impairment of trade receivables (reversal) 21.58%3.2M-640.55%-8.11M-32.77%2.63M-137.21%-1.1M299.28%3.91M--2.94M128.70%979K---3.41M
-Other impairments and provisions 15,526.00%7.81M3,925.00%1.13M-46.24%50K-61.11%28K-88.20%93K--72K238.20%788K--233K
Revaluation surplus: -281.29%-15.65M-404.94%-8.08M-22.11%-4.1M29.17%-1.6M-740.25%-3.36M---2.26M76.40%-400K---1.7M
-Other fair value changes -281.29%-15.65M-404.94%-8.08M-22.11%-4.1M29.17%-1.6M-740.25%-3.36M---2.26M76.40%-400K---1.7M
Asset sale loss (gain): -133.09%-920K14,325.00%577K364.11%2.78M-97.95%4K114.70%599K--195K66.07%279K--168K
-Loss (gain) from sale of subsidiary company ---816K--------------------------163K
-Loss (gain) on sale of property, machinery and equipment -106.12%-170K14,500.00%584K588.12%2.78M--4K20,300.00%404K-----140.00%-2K--5K
-Loss (gain) from selling other assets --66K---7K---------30.60%195K--195K--281K----
Depreciation and amortization: 2.63%34.35M-2.80%16.33M0.41%33.47M14.80%16.8M46.23%33.33M--14.63M172.84%22.79M--8.35M
-Amortization of intangible assets 193.56%3.33M32.44%641K49.47%1.13M31.88%484K20.89%758K--367K426.89%627K--119K
Financial expense 65.02%3.01M188.89%2.03M-6.95%1.82M-50.25%702K-3.60%1.96M--1.41M164.67%2.03M--767K
Exchange Loss (gain) --28.35M----------------------------
Special items 30.70%34.45M31.16%17.92M22.79%26.36M133.79%13.67M70.63%21.46M--5.85M1,078.91%12.58M---1.29M
Operating profit before the change of operating capital -29.88%-29.17M-14.80%-30.39M-13.96%-22.46M-19.74%-26.47M-29.85%-19.71M---22.11M41.18%-15.18M---25.8M
Change of operating capital
Inventory (increase) decrease -436.94%-74.58M-56.09%-36.12M52.63%-13.89M37.66%-23.14M64.76%-29.32M---37.12M-152.32%-83.2M---32.97M
Accounts receivable (increase)decrease 22.48%-31.85M134.68%22.68M-708.66%-41.09M7.35%9.66M79.66%-5.08M--9M-575.78%-24.98M---3.7M
Accounts payable increase (decrease) 169.24%94.23M-197.06%-18.58M279.48%35M54.14%-6.25M-174.05%-19.5M---13.64M627.61%26.33M---4.99M
prepayments (increase)decrease -77.12%-12.38M1,305.40%3.91M33.76%-6.99M107.86%278K-209.62%-10.55M---3.54M-314.20%-3.41M--1.59M
Special items for working capital changes 85.21%-3.93M66.96%-3.6M24.21%-26.59M-0.29%-10.9M-130.23%-35.08M---10.87M-121.10%-15.24M--72.24M
Cash  from business operations 24.12%-57.68M-9.29%-62.11M36.25%-76.02M27.40%-56.83M-3.10%-119.25M---78.27M-1,916.62%-115.66M--6.37M
Other taxs 70.02%-4.7M79.29%-2.81M59.27%-15.66M63.10%-13.59M-4,440.14%-38.46M---36.82M---847K----
Interest received - operating --19.78M----------------------------
Net cash from operations 53.54%-42.59M7.81%-64.92M41.86%-91.68M38.82%-70.41M-35.35%-157.7M---115.09M-1,929.92%-116.51M--6.37M
Cash flow from investment activities
Interest received - investment 383.14%10.06M373.94%6.04M-9.99%2.08M-18.80%1.27M-18.64%2.31M--1.57M45.94%2.84M--1.95M
Restricted cash (increase) decrease ---11M---15.94M------------------------
Loan receivable (increase) decrease -------20.18M------------------------
Decrease in deposits (increase) ---1.77B---562.42M------------------------
Sale of fixed assets -62.68%1.65M-85.13%243K943.87%4.43M144.25%1.63M275.22%424K--669K-70.88%113K--388K
Purchase of fixed assets -15.99%-14.44M54.70%-3.46M-10.13%-12.45M-22.24%-7.64M47.48%-11.31M---6.25M49.33%-21.53M---42.48M
Purchase of intangible assets 63.43%-802K51.03%-594K-4,117.31%-2.19M---1.21M97.48%-52K----2.78%-2.06M---2.12M
Sale of subsidiaries --816K---------------------------251K
Acquisition of subsidiaries ---11.42M---------------71.54M------------
Recovery of cash from investments -73.63%21.95M212.07%101.11M-78.79%83.25M-89.41%32.4M-46.60%392.55M--306.04M-10.97%735.11M--825.66M
Cash on investment -253.31%-56.53M-6,525.00%-106M95.68%-16M99.43%-1.6M42.60%-370.25M---282.52M38.86%-645M---1.06B
Other items in the investment business -----------------------71.54M--------
Adjustment items of investment business --13M----------------------------
Net cash from investment operations -3,168.60%-1.81B-2,518.72%-601.2M202.16%59.12M147.77%24.86M-183.28%-57.86M---52.03M125.56%69.48M---271.88M
Net cash before financing -5,601.20%-1.86B-1,362.13%-666.12M84.89%-32.57M72.74%-45.56M-358.34%-215.56M---167.12M82.29%-47.03M---265.51M
Cash flow from financing activities
New borrowing -74.77%55.01M8.33%75M277.39%218.09M753.36%69.23M167.31%57.79M--8.11M395.39%21.62M--4.36M
Refund -246.10%-200.99M-247.31%-200.71M-168.62%-58.07M---57.79M---21.62M-----------27.41M
Interest paid - financing -72.52%-2.57M-317.38%-2.26M0.40%-1.49M53.40%-541K11.83%-1.5M---1.16M-360.43%-1.7M---369K
Absorb investment income 163.75%1.73B--90.88M--654.93M-------------40.63%183.53M--309.14M
Issuance expenses and redemption of securities expenses -433.83%-11.41M---11.29M---2.14M------------33.50%-4.27M---6.42M
Other items of the financing business -201.75%-516K---177K---171K--------------------
Net cash from financing operations 93.82%1.56B-758.32%-51.45M2,761.87%805.24M137.42%7.82M-85.49%28.14M--3.29M-29.47%193.97M--275.01M
Effect of rate -6,563.56%-7.63M-1,139.04%-2.32M-81.15%118K-113.50%-187K-63.77%626K--1.39M704.20%1.73M---286K
Net Cash -138.29%-295.84M-1,801.25%-717.57M512.26%772.68M76.96%-37.74M-227.55%-187.43M---163.83M1,446.76%146.94M--9.5M
Begining period cash 696.45%883.76M696.45%883.76M-62.73%110.96M-62.73%110.96M99.72%297.76M--297.76M6.59%149.09M--139.88M
Cash at the end -34.34%580.29M124.38%163.87M696.45%883.76M-46.03%73.03M-62.73%110.96M--135.32M99.72%297.76M--149.09M
Cash balance analysis
Cash and bank balance ----130.60%147.05M-----52.88%63.77M------135.32M130.66%297.76M--129.09M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Trump's New Policies Spark Surge in Robotics-Related Stocks!
On December 3, Tesla surged by 4%, while small-cap stocks such as Nauticus Robotics skyrocketed by 115.89%, and iRobot once rose over 80%. O Show More