HK Stock MarketDetailed Quotes

ZT HN GROUP (02433)

Watchlist
  • 0.082
  • -0.001-1.20%
Not Open May 19 15:25 CST
47.23MMarket Cap-0.57P/E (TTM)

ZT HN GROUP (02433) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-167.48%-82.43M
----
-158.31%-30.82M
----
-28.32%52.85M
----
2.38%73.73M
3.82%58.93M
--27.7M
20.96%72.02M
Profit adjustment
Interest (income) - adjustment
-635.00%-1.03M
----
69.89%-140K
----
7.37%-465K
----
-126.13%-502K
-55.78%-310K
---164K
51.63%-222K
Impairment and provisions:
96.77%74.01M
----
116.77%37.61M
----
582.30%17.35M
----
408.60%2.54M
409.57%712K
--3.02M
-93.31%500K
-Other impairments and provisions
96.77%74.01M
----
116.77%37.61M
----
582.30%17.35M
----
408.60%2.54M
409.57%712K
--3.02M
-93.31%500K
Asset sale loss (gain):
-59.10%274K
----
9,471.43%670K
----
--7K
----
----
----
----
103.52%200K
-Loss (gain) from sale of subsidiary company
----
----
--638K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
756.25%274K
----
357.14%32K
----
--7K
----
----
----
----
6,566.67%200K
Depreciation and amortization:
-17.98%3.17M
----
-20.02%3.87M
----
-11.11%4.84M
----
-16.87%5.44M
-20.83%3.5M
--2.43M
-0.50%6.55M
-Amortization of intangible assets
33.33%4K
----
-25.00%3K
----
33.33%4K
----
0.00%3K
50.00%3K
--2K
-25.00%3K
Financial expense
-26.12%3.93M
----
-31.65%5.32M
----
5.09%7.79M
----
108.73%7.41M
80.16%4.78M
--2.44M
-33.03%3.55M
Special items
----
----
--1.26M
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-111.64%-2.07M
----
-78.42%17.78M
----
-7.06%82.36M
----
7.30%88.62M
6.32%67.62M
--35.43M
13.59%82.59M
Change of operating capital
Inventory (increase) decrease
448.02%616K
----
-755.56%-177K
----
-98.77%27K
----
758.82%2.19M
-14.03%2.08M
--2.31M
109.89%255K
Accounts receivable (increase)decrease
186.20%93.72M
----
-246.43%-108.72M
----
-140.13%-31.38M
----
-0.44%78.2M
128.53%56.86M
---10.01M
223.83%78.55M
Accounts payable increase (decrease)
-137.55%-92.36M
----
40.49%245.96M
----
178.39%175.08M
----
-77.71%-223.33M
-790.37%-218.93M
---48.3M
-239.81%-125.67M
Special items for working capital changes
128.73%46.14M
----
55.95%-160.62M
----
-557.85%-364.66M
----
1,424.62%79.65M
69.31%68.88M
---82.84M
111.25%5.22M
Cash  from business operations
896.42%46.05M
----
95.83%-5.78M
----
-647.18%-138.57M
----
-38.15%25.33M
61.41%-23.5M
---103.42M
-18.33%40.94M
Other taxs
9.56%-3.13M
----
45.85%-3.46M
----
5.40%-6.39M
----
27.73%-6.76M
28.07%-2.55M
---2.87M
-22.49%-9.35M
Special items of business
----
30,782.07%44.78M
----
100.08%145K
----
---180.32M
----
----
----
----
Net cash from operations
564.34%42.92M
30,782.07%44.78M
93.62%-9.24M
100.08%145K
-880.73%-144.97M
-69.65%-180.32M
-41.23%18.57M
59.58%-26.05M
---106.29M
-25.67%31.59M
Cash flow from investment activities
Interest received - investment
635.00%1.03M
64.71%140K
-69.89%140K
-69.20%85K
-7.37%465K
68.29%276K
126.13%502K
55.78%310K
--164K
-51.63%222K
Loan receivable (increase) decrease
----
----
----
94.29%-391K
255.27%13.85M
---6.85M
--3.9M
----
----
----
Sale of fixed assets
-26.25%59K
-49.14%59K
--80K
2,800.00%116K
----
--4K
----
----
----
271.11%167K
Purchase of fixed assets
79.61%-778K
-73.32%-773K
18.41%-3.82M
-412.64%-446K
-872.35%-4.68M
78.47%-87K
91.36%-481K
91.06%-481K
---404K
8.01%-5.57M
Sale of subsidiaries
----
----
--2.41M
----
----
----
----
----
----
----
Cash on investment
----
----
---8.83M
----
----
----
----
----
----
----
Net cash from investment operations
103.10%310K
9.75%-574K
-203.92%-10.01M
90.44%-636K
145.87%9.63M
-2,672.50%-6.65M
175.64%3.92M
96.59%-171K
---240K
-172.86%-5.18M
Net cash before financing
324.52%43.23M
9,103.05%44.21M
85.77%-19.25M
99.74%-491K
-701.85%-135.33M
-75.51%-186.97M
-14.87%22.49M
62.25%-26.22M
---106.53M
-46.76%26.41M
Cash flow from financing activities
New borrowing
16.02%122.67M
22.85%89.47M
-28.64%105.73M
-21.85%72.83M
3.12%148.16M
-2.75%93.2M
139.22%143.67M
78.10%101.79M
--95.83M
112.33%60.06M
Refund
-33.28%-142.69M
-52.07%-109.18M
43.38%-107.06M
26.64%-71.8M
-154.14%-189.07M
-187.15%-97.88M
-6.00%-74.4M
9.24%-32.73M
---34.09M
10.31%-70.19M
Issuing shares
----
----
-88.52%14.38M
-88.52%14.38M
--125.22M
--125.22M
----
----
----
----
Interest paid - financing
26.12%-3.93M
21.31%-2.16M
31.65%-5.32M
32.39%-2.74M
-5.09%-7.79M
-66.42%-4.05M
-108.73%-7.41M
-80.16%-4.78M
---2.44M
33.03%-3.55M
Absorb investment income
--740K
--976K
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-49.18%-22.7M
1.43%-15M
54.14%-15.22M
17.20%-15.22M
-55.04%-33.18M
---18.38M
---21.4M
----
----
----
Other items of the financing business
----
----
----
----
----
--8.8M
----
----
----
----
Net cash from financing operations
-492.26%-46.27M
-1,237.87%-36.07M
-118.05%-7.81M
-102.52%-2.7M
8.02%43.28M
80.87%106.91M
383.27%40.07M
256.43%64.07M
--59.11M
73.49%-14.15M
Net Cash
88.78%-3.04M
355.29%8.14M
70.60%-27.07M
96.02%-3.19M
-247.15%-92.05M
-68.84%-80.07M
409.90%62.56M
173.52%37.85M
---47.42M
427.41%12.27M
Begining period cash
-45.41%32.54M
-45.41%32.54M
-60.70%59.61M
-60.70%59.61M
70.20%151.66M
70.20%151.66M
15.97%89.11M
15.97%89.11M
--89.11M
-4.65%76.84M
Cash at the end
-9.34%29.51M
-27.90%40.68M
-45.41%32.54M
-21.19%56.42M
-60.70%59.61M
71.75%71.6M
70.20%151.66M
400.74%126.96M
--41.69M
15.97%89.11M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -167.48%-82.43M-----158.31%-30.82M-----28.32%52.85M----2.38%73.73M3.82%58.93M--27.7M20.96%72.02M
Profit adjustment
Interest (income) - adjustment -635.00%-1.03M----69.89%-140K----7.37%-465K-----126.13%-502K-55.78%-310K---164K51.63%-222K
Impairment and provisions: 96.77%74.01M----116.77%37.61M----582.30%17.35M----408.60%2.54M409.57%712K--3.02M-93.31%500K
-Other impairments and provisions 96.77%74.01M----116.77%37.61M----582.30%17.35M----408.60%2.54M409.57%712K--3.02M-93.31%500K
Asset sale loss (gain): -59.10%274K----9,471.43%670K------7K----------------103.52%200K
-Loss (gain) from sale of subsidiary company ----------638K----------------------------
-Loss (gain) on sale of property, machinery and equipment 756.25%274K----357.14%32K------7K----------------6,566.67%200K
Depreciation and amortization: -17.98%3.17M-----20.02%3.87M-----11.11%4.84M-----16.87%5.44M-20.83%3.5M--2.43M-0.50%6.55M
-Amortization of intangible assets 33.33%4K-----25.00%3K----33.33%4K----0.00%3K50.00%3K--2K-25.00%3K
Financial expense -26.12%3.93M-----31.65%5.32M----5.09%7.79M----108.73%7.41M80.16%4.78M--2.44M-33.03%3.55M
Special items ----------1.26M----------------------------
Operating profit before the change of operating capital -111.64%-2.07M-----78.42%17.78M-----7.06%82.36M----7.30%88.62M6.32%67.62M--35.43M13.59%82.59M
Change of operating capital
Inventory (increase) decrease 448.02%616K-----755.56%-177K-----98.77%27K----758.82%2.19M-14.03%2.08M--2.31M109.89%255K
Accounts receivable (increase)decrease 186.20%93.72M-----246.43%-108.72M-----140.13%-31.38M-----0.44%78.2M128.53%56.86M---10.01M223.83%78.55M
Accounts payable increase (decrease) -137.55%-92.36M----40.49%245.96M----178.39%175.08M-----77.71%-223.33M-790.37%-218.93M---48.3M-239.81%-125.67M
Special items for working capital changes 128.73%46.14M----55.95%-160.62M-----557.85%-364.66M----1,424.62%79.65M69.31%68.88M---82.84M111.25%5.22M
Cash  from business operations 896.42%46.05M----95.83%-5.78M-----647.18%-138.57M-----38.15%25.33M61.41%-23.5M---103.42M-18.33%40.94M
Other taxs 9.56%-3.13M----45.85%-3.46M----5.40%-6.39M----27.73%-6.76M28.07%-2.55M---2.87M-22.49%-9.35M
Special items of business ----30,782.07%44.78M----100.08%145K-------180.32M----------------
Net cash from operations 564.34%42.92M30,782.07%44.78M93.62%-9.24M100.08%145K-880.73%-144.97M-69.65%-180.32M-41.23%18.57M59.58%-26.05M---106.29M-25.67%31.59M
Cash flow from investment activities
Interest received - investment 635.00%1.03M64.71%140K-69.89%140K-69.20%85K-7.37%465K68.29%276K126.13%502K55.78%310K--164K-51.63%222K
Loan receivable (increase) decrease ------------94.29%-391K255.27%13.85M---6.85M--3.9M------------
Sale of fixed assets -26.25%59K-49.14%59K--80K2,800.00%116K------4K------------271.11%167K
Purchase of fixed assets 79.61%-778K-73.32%-773K18.41%-3.82M-412.64%-446K-872.35%-4.68M78.47%-87K91.36%-481K91.06%-481K---404K8.01%-5.57M
Sale of subsidiaries ----------2.41M----------------------------
Cash on investment -----------8.83M----------------------------
Net cash from investment operations 103.10%310K9.75%-574K-203.92%-10.01M90.44%-636K145.87%9.63M-2,672.50%-6.65M175.64%3.92M96.59%-171K---240K-172.86%-5.18M
Net cash before financing 324.52%43.23M9,103.05%44.21M85.77%-19.25M99.74%-491K-701.85%-135.33M-75.51%-186.97M-14.87%22.49M62.25%-26.22M---106.53M-46.76%26.41M
Cash flow from financing activities
New borrowing 16.02%122.67M22.85%89.47M-28.64%105.73M-21.85%72.83M3.12%148.16M-2.75%93.2M139.22%143.67M78.10%101.79M--95.83M112.33%60.06M
Refund -33.28%-142.69M-52.07%-109.18M43.38%-107.06M26.64%-71.8M-154.14%-189.07M-187.15%-97.88M-6.00%-74.4M9.24%-32.73M---34.09M10.31%-70.19M
Issuing shares ---------88.52%14.38M-88.52%14.38M--125.22M--125.22M----------------
Interest paid - financing 26.12%-3.93M21.31%-2.16M31.65%-5.32M32.39%-2.74M-5.09%-7.79M-66.42%-4.05M-108.73%-7.41M-80.16%-4.78M---2.44M33.03%-3.55M
Absorb investment income --740K--976K--------------------------------
Issuance expenses and redemption of securities expenses -49.18%-22.7M1.43%-15M54.14%-15.22M17.20%-15.22M-55.04%-33.18M---18.38M---21.4M------------
Other items of the financing business ----------------------8.8M----------------
Net cash from financing operations -492.26%-46.27M-1,237.87%-36.07M-118.05%-7.81M-102.52%-2.7M8.02%43.28M80.87%106.91M383.27%40.07M256.43%64.07M--59.11M73.49%-14.15M
Net Cash 88.78%-3.04M355.29%8.14M70.60%-27.07M96.02%-3.19M-247.15%-92.05M-68.84%-80.07M409.90%62.56M173.52%37.85M---47.42M427.41%12.27M
Begining period cash -45.41%32.54M-45.41%32.54M-60.70%59.61M-60.70%59.61M70.20%151.66M70.20%151.66M15.97%89.11M15.97%89.11M--89.11M-4.65%76.84M
Cash at the end -9.34%29.51M-27.90%40.68M-45.41%32.54M-21.19%56.42M-60.70%59.61M71.75%71.6M70.20%151.66M400.74%126.96M--41.69M15.97%89.11M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited----Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More