Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Inventory | 9.65%37.95M | -30.19%26.54M | --34.61M | 20.22%38.02M | 16.56%31.63M | --27.13M |
| Accounts receivable | -3.41%45.55M | 11.52%51.71M | --47.16M | 17.70%46.37M | 10.86%39.4M | --35.54M |
| Related party payments receivable | ---- | ---- | ---- | -70.86%5.18M | -28.02%17.76M | --24.68M |
| Withholding and tax receivable | --1.4M | ---- | ---- | ---- | ---- | ---- |
| Cash and equivalents | 238.11%89.76M | 430.27%119.22M | --26.55M | 73.82%22.48M | 208.17%12.93M | --4.2M |
| Total current assets | 61.24%174.65M | 76.24%197.47M | --108.32M | 10.16%112.05M | 11.11%101.72M | --91.55M |
| Non-current assets | ||||||
| Property, plant and equipment | -1.16%30.98M | 39.70%39.45M | --31.35M | 28.62%28.24M | -1.86%21.96M | --22.37M |
| Advance payment | ---- | --3.2M | ---- | ---- | ---- | ---- |
| Deferred tax assets | 279.01%3.43M | 145.62%1.88M | --905K | 77.08%765K | 180.52%432K | --154K |
| Total non-current assets | 6.70%34.41M | 53.53%44.53M | --32.25M | 29.55%29M | -0.61%22.39M | --22.53M |
| Total assets | 48.73%209.06M | 71.57%242M | --140.57M | 13.65%141.05M | 8.80%124.11M | --114.07M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Accounts payable | 57.73%18.72M | 35.43%17.26M | --11.87M | -9.59%12.74M | 2.47%14.09M | --13.75M |
| Tax payable | ---- | -84.90%699K | --6.75M | -32.13%4.63M | -7.90%6.82M | --7.41M |
| Amounts payable to associated parties-current liabilities | -98.42%320K | ---- | --20.31M | -66.56%720K | -62.61%2.15M | --5.76M |
| Bank loans and overdrafts | ---- | ---- | --6.02M | -38.16%6.47M | -34.84%10.47M | --16.06M |
| Financial lease liabilities-current liabilities | 39.00%17.16M | 33.85%16.82M | --12.34M | 30.26%12.57M | 19.28%9.65M | --8.09M |
| Total current liabilities | -36.11%37.84M | -4.69%37.54M | --59.23M | -12.13%39.39M | -14.13%44.82M | --52.2M |
| Net current assets | 178.73%136.81M | 120.10%159.93M | --49.08M | 27.71%72.66M | 44.61%56.9M | --39.34M |
| Total assets less current liabilities | 110.51%171.22M | 101.11%204.46M | --81.34M | 28.23%101.67M | 28.14%79.28M | --61.87M |
| Non-current liabilities | ||||||
| Financial lease liabilities-non-current liabilities | -19.52%9.58M | 54.85%15.4M | --11.9M | 22.33%9.94M | -15.88%8.13M | --9.66M |
| Deferred tax liability | ---- | ---- | --3K | -50.00%7K | --14K | ---- |
| Special items of non-current liabilities | 51.67%2M | 73.64%1.88M | --1.32M | 2.66%1.08M | 78.17%1.05M | --591K |
| Total non-current liabilities | -12.44%11.57M | 56.59%17.28M | --13.22M | 19.97%11.03M | -10.33%9.2M | --10.26M |
| Total liabilities | -31.80%49.41M | 8.72%54.82M | --72.45M | -6.67%50.42M | -13.51%54.02M | --62.46M |
| Total assets less total liabilities | 134.37%159.65M | 106.53%187.18M | --68.12M | 29.32%90.63M | 35.79%70.09M | --51.62M |
| Total equity and non-current liabilities | 110.51%171.22M | 101.11%204.46M | --81.34M | 28.23%101.67M | 28.14%79.28M | --61.87M |
| Equity | ||||||
| Share capital | --1.33M | -11.72%1.33M | ---- | 0.00%1.51M | 0.00%1.51M | --1.51M |
| Reserve | 132.42%158.32M | 108.53%185.85M | --68.12M | 29.96%89.12M | 36.87%68.58M | --50.11M |
| Shareholders' Equity | 134.37%159.65M | 106.53%187.18M | --68.12M | 29.32%90.63M | 35.79%70.09M | --51.62M |
| Total equity | 134.37%159.65M | 106.53%187.18M | --68.12M | 29.32%90.63M | 35.79%70.09M | --51.62M |
| Total equity and total liabilities | 48.73%209.06M | 71.57%242M | --140.57M | 13.65%141.05M | 8.80%124.11M | --114.07M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
| Auditor | -- | KPMG | -- | KPMG | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.