HK Stock MarketDetailed Quotes

SICC (02631)

Watchlist
  • 62.500
  • +1.450+2.38%
Not Open Apr 22 16:07 CST
30.29BMarket Cap-131.30P/E (TTM)

SICC (02631) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
----
-92.62%7.6M
-88.22%5.36M
383.59%159.26M
----
--102.94M
--45.51M
68.26%-56.16M
---78.03M
---176.94M
Profit adjustment
Interest (income) - adjustment
----
-4.91%-7.76M
-18.93%-3.92M
7.76%-14.24M
----
---7.4M
---3.3M
15.47%-15.44M
---11.4M
---18.26M
Interest expense - adjustment
----
595.76%11.47M
3,790.85%5.95M
3,741.01%8.34M
----
--1.65M
--153K
70.87%217K
--137K
--127K
Attributable subsidiary (profit) loss
----
2,200.00%2.65M
1,015.85%1.5M
1,339.86%2.13M
----
--115K
---164K
--148K
----
----
Impairment and provisions:
----
101.90%9.9M
-6.01%4.22M
22.03%32.6M
----
--4.91M
--4.49M
238.21%26.72M
--17.47M
--7.9M
-Impairmen of inventory (reversal)
----
245.99%10.87M
216.11%5.26M
42.51%22.44M
----
--3.14M
--1.66M
75.78%15.74M
--7.38M
--8.96M
-Other impairments and provisions
----
-154.91%-968K
-136.70%-1.04M
-7.35%10.17M
----
--1.76M
--2.83M
1,138.03%10.97M
--10.09M
---1.06M
Revaluation surplus:
----
94.39%-49K
123.45%215K
96.73%-762K
----
---874K
---917K
35.77%-23.27M
---20.35M
---36.23M
-Other fair value changes
----
94.39%-49K
123.45%215K
96.73%-762K
----
---874K
---917K
35.77%-23.27M
---20.35M
---36.23M
Asset sale loss (gain):
----
---15.16M
----
-216.47%-403K
----
----
---105K
34,500.00%346K
--371K
--1K
-Loss (gain) from sale of subsidiary company
----
---15.16M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-216.47%-403K
----
----
---105K
34,500.00%346K
--371K
--1K
Depreciation and amortization:
----
6.51%186.05M
9.79%94.06M
58.07%358.42M
----
--174.68M
--85.68M
55.20%226.75M
--151.28M
--146.11M
-Depreciation
----
6.51%186.05M
9.79%94.06M
58.07%358.42M
----
--174.68M
--85.68M
55.20%226.75M
--151.28M
--146.11M
Special items
----
5,200.95%5.36M
--5.19M
12,943.04%10.15M
----
---105K
----
---79K
----
----
Operating profit before the change of operating capital
----
-27.49%200.07M
-14.28%112.59M
248.85%555.5M
----
--275.92M
--131.35M
306.01%159.24M
--59.48M
---77.29M
Change of operating capital
Inventory (increase) decrease
----
71.81%-40.18M
89.95%-16.24M
38.41%-200.63M
----
---142.52M
---161.49M
-107.93%-325.74M
---98.78M
---156.66M
Accounts receivable (increase)decrease
----
135.98%20.83M
151.31%24.63M
16.88%-188.45M
----
---57.88M
---48.01M
-1,173.41%-226.72M
---199.36M
--21.12M
Accounts payable increase (decrease)
----
116.75%32.83M
-72.21%31.6M
-124.82%-137.34M
----
---195.98M
--113.73M
303.25%553.37M
--152.54M
--137.23M
prepayments (increase)decrease
----
-127.41%-6.42M
-239.89%-59.07M
139.65%33.64M
----
--23.42M
--42.23M
-81.60%-84.82M
--29.56M
---46.71M
Special items for working capital changes
----
419.10%60.33M
130.73%49.48M
73.73%-41.66M
----
---18.91M
---161M
-507.41%-158.59M
---56.86M
--38.93M
Cash  from business operations
----
330.66%267.46M
271.88%143M
125.30%21.06M
----
---115.96M
---83.2M
0.16%-83.26M
---113.41M
---83.39M
Other taxs
----
-113.54%-3.06M
-105.71%-2.96M
-1,578.28%-4.87M
----
---1.43M
---1.44M
-140.90%-290K
---286K
--709K
Interest received - operating
----
4.91%7.76M
18.93%3.92M
-7.76%14.24M
----
--7.4M
--3.3M
-15.47%15.44M
--11.4M
--18.26M
Special items of business
234.78%70.36M
----
----
----
---52.2M
----
----
----
----
----
Net cash from operations
234.78%70.36M
347.43%272.16M
277.00%143.97M
144.68%30.43M
48.97%-52.2M
---109.99M
---81.34M
-5.73%-68.11M
---102.3M
---64.42M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
--3.99M
84.37%-2.58M
----
----
----
-343.74%-16.48M
----
--6.76M
Sale of fixed assets
----
----
----
1,306.71%2.1M
76.27%208K
--208K
--184K
--149K
--118K
----
Purchase of fixed assets
35.76%-323.45M
43.23%-217.71M
48.50%-121.18M
59.29%-567.94M
60.85%-503.52M
---383.53M
---235.31M
-34.93%-1.4B
---1.29B
---1.03B
Recovery of cash from investments
--1.5M
----
----
-90.83%275.78M
----
--275.78M
--275.78M
430.60%3.01B
--2.91B
--566.96M
Cash on investment
---2.84M
---2.84M
---2.84M
----
----
----
----
36.50%-1.47B
---1.4B
---2.32B
Other items in the investment business
-139.55%-109.94M
-47.00%18.81M
----
-56.23%35.5M
797.43%277.98M
--35.5M
--48.17M
1,343.02%81.1M
--30.98M
--5.62M
Net cash from investment operations
-92.93%-434.73M
-180.04%-201.74M
-235.13%-120.03M
-225.70%-257.14M
-190.33%-225.34M
---72.04M
--88.83M
107.37%204.57M
--249.45M
---2.77B
Net cash before financing
-31.29%-364.38M
138.68%70.41M
219.29%23.93M
-266.13%-226.7M
-288.60%-277.54M
---182.03M
--7.5M
104.81%136.46M
--147.16M
---2.84B
Cash flow from financing activities
New borrowing
104.12%1.02B
105.00%820.01M
225.74%325.74M
22,122.22%700M
--500M
--400M
--100M
--3.15M
----
----
Refund
---615M
-15,931.75%-505M
-3,074.60%-100M
---8.15M
----
---3.15M
---3.15M
----
----
----
Issuing shares
----
----
----
----
----
----
----
----
----
--3.18B
Interest paid - financing
----
-709.96%-11.54M
-3,566.67%-5.61M
-3,493.09%-7.8M
----
---1.43M
---153K
-70.87%-217K
---137K
---127K
Dividends paid - financing
-372.71%-18.8M
----
----
----
---3.98M
----
----
----
----
----
Absorb investment income
--2.1B
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---100.24M
----
---100.24M
---53.03M
----
----
----
Other items of the financing business
96.95%-3.2M
----
----
----
---105.02M
----
----
---1.58M
----
----
Net cash from financing operations
536.02%2.49B
4.74%302.11M
447.21%219.25M
9,646.37%571.06M
6,486.81%391M
--288.45M
--40.07M
-100.19%-5.98M
---6.12M
--3.18B
Effect of rate
-263.76%-6.12M
297.44%5.32M
285.17%3.43M
63.83%-498K
354.77%3.73M
---2.7M
--890K
-597.11%-1.38M
---1.47M
--277K
Net Cash
1,770.61%2.12B
250.07%372.52M
411.29%243.18M
163.92%344.36M
-19.55%113.46M
--106.41M
--47.56M
-61.58%130.48M
--141.03M
--339.63M
Begining period cash
42.37%1.16B
42.37%1.16B
42.37%1.16B
18.92%811.59M
18.92%811.59M
--811.59M
--811.59M
99.22%682.49M
--682.49M
--342.59M
Cash at the end
252.26%3.27B
67.52%1.53B
63.02%1.4B
42.37%1.16B
12.98%928.79M
--915.31M
--860.05M
18.92%811.59M
--822.06M
--682.49M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
IAS
IAS
CAS (2007)
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax -----92.62%7.6M-88.22%5.36M383.59%159.26M------102.94M--45.51M68.26%-56.16M---78.03M---176.94M
Profit adjustment
Interest (income) - adjustment -----4.91%-7.76M-18.93%-3.92M7.76%-14.24M-------7.4M---3.3M15.47%-15.44M---11.4M---18.26M
Interest expense - adjustment ----595.76%11.47M3,790.85%5.95M3,741.01%8.34M------1.65M--153K70.87%217K--137K--127K
Attributable subsidiary (profit) loss ----2,200.00%2.65M1,015.85%1.5M1,339.86%2.13M------115K---164K--148K--------
Impairment and provisions: ----101.90%9.9M-6.01%4.22M22.03%32.6M------4.91M--4.49M238.21%26.72M--17.47M--7.9M
-Impairmen of inventory (reversal) ----245.99%10.87M216.11%5.26M42.51%22.44M------3.14M--1.66M75.78%15.74M--7.38M--8.96M
-Other impairments and provisions -----154.91%-968K-136.70%-1.04M-7.35%10.17M------1.76M--2.83M1,138.03%10.97M--10.09M---1.06M
Revaluation surplus: ----94.39%-49K123.45%215K96.73%-762K-------874K---917K35.77%-23.27M---20.35M---36.23M
-Other fair value changes ----94.39%-49K123.45%215K96.73%-762K-------874K---917K35.77%-23.27M---20.35M---36.23M
Asset sale loss (gain): -------15.16M-----216.47%-403K-----------105K34,500.00%346K--371K--1K
-Loss (gain) from sale of subsidiary company -------15.16M--------------------------------
-Loss (gain) on sale of property, machinery and equipment -------------216.47%-403K-----------105K34,500.00%346K--371K--1K
Depreciation and amortization: ----6.51%186.05M9.79%94.06M58.07%358.42M------174.68M--85.68M55.20%226.75M--151.28M--146.11M
-Depreciation ----6.51%186.05M9.79%94.06M58.07%358.42M------174.68M--85.68M55.20%226.75M--151.28M--146.11M
Special items ----5,200.95%5.36M--5.19M12,943.04%10.15M-------105K-------79K--------
Operating profit before the change of operating capital -----27.49%200.07M-14.28%112.59M248.85%555.5M------275.92M--131.35M306.01%159.24M--59.48M---77.29M
Change of operating capital
Inventory (increase) decrease ----71.81%-40.18M89.95%-16.24M38.41%-200.63M-------142.52M---161.49M-107.93%-325.74M---98.78M---156.66M
Accounts receivable (increase)decrease ----135.98%20.83M151.31%24.63M16.88%-188.45M-------57.88M---48.01M-1,173.41%-226.72M---199.36M--21.12M
Accounts payable increase (decrease) ----116.75%32.83M-72.21%31.6M-124.82%-137.34M-------195.98M--113.73M303.25%553.37M--152.54M--137.23M
prepayments (increase)decrease -----127.41%-6.42M-239.89%-59.07M139.65%33.64M------23.42M--42.23M-81.60%-84.82M--29.56M---46.71M
Special items for working capital changes ----419.10%60.33M130.73%49.48M73.73%-41.66M-------18.91M---161M-507.41%-158.59M---56.86M--38.93M
Cash  from business operations ----330.66%267.46M271.88%143M125.30%21.06M-------115.96M---83.2M0.16%-83.26M---113.41M---83.39M
Other taxs -----113.54%-3.06M-105.71%-2.96M-1,578.28%-4.87M-------1.43M---1.44M-140.90%-290K---286K--709K
Interest received - operating ----4.91%7.76M18.93%3.92M-7.76%14.24M------7.4M--3.3M-15.47%15.44M--11.4M--18.26M
Special items of business 234.78%70.36M---------------52.2M--------------------
Net cash from operations 234.78%70.36M347.43%272.16M277.00%143.97M144.68%30.43M48.97%-52.2M---109.99M---81.34M-5.73%-68.11M---102.3M---64.42M
Cash flow from investment activities
Decrease in deposits (increase) ----------3.99M84.37%-2.58M-------------343.74%-16.48M------6.76M
Sale of fixed assets ------------1,306.71%2.1M76.27%208K--208K--184K--149K--118K----
Purchase of fixed assets 35.76%-323.45M43.23%-217.71M48.50%-121.18M59.29%-567.94M60.85%-503.52M---383.53M---235.31M-34.93%-1.4B---1.29B---1.03B
Recovery of cash from investments --1.5M---------90.83%275.78M------275.78M--275.78M430.60%3.01B--2.91B--566.96M
Cash on investment ---2.84M---2.84M---2.84M----------------36.50%-1.47B---1.4B---2.32B
Other items in the investment business -139.55%-109.94M-47.00%18.81M-----56.23%35.5M797.43%277.98M--35.5M--48.17M1,343.02%81.1M--30.98M--5.62M
Net cash from investment operations -92.93%-434.73M-180.04%-201.74M-235.13%-120.03M-225.70%-257.14M-190.33%-225.34M---72.04M--88.83M107.37%204.57M--249.45M---2.77B
Net cash before financing -31.29%-364.38M138.68%70.41M219.29%23.93M-266.13%-226.7M-288.60%-277.54M---182.03M--7.5M104.81%136.46M--147.16M---2.84B
Cash flow from financing activities
New borrowing 104.12%1.02B105.00%820.01M225.74%325.74M22,122.22%700M--500M--400M--100M--3.15M--------
Refund ---615M-15,931.75%-505M-3,074.60%-100M---8.15M-------3.15M---3.15M------------
Issuing shares --------------------------------------3.18B
Interest paid - financing -----709.96%-11.54M-3,566.67%-5.61M-3,493.09%-7.8M-------1.43M---153K-70.87%-217K---137K---127K
Dividends paid - financing -372.71%-18.8M---------------3.98M--------------------
Absorb investment income --2.1B------------------------------------
Issuance expenses and redemption of securities expenses ---------------100.24M-------100.24M---53.03M------------
Other items of the financing business 96.95%-3.2M---------------105.02M-----------1.58M--------
Net cash from financing operations 536.02%2.49B4.74%302.11M447.21%219.25M9,646.37%571.06M6,486.81%391M--288.45M--40.07M-100.19%-5.98M---6.12M--3.18B
Effect of rate -263.76%-6.12M297.44%5.32M285.17%3.43M63.83%-498K354.77%3.73M---2.7M--890K-597.11%-1.38M---1.47M--277K
Net Cash 1,770.61%2.12B250.07%372.52M411.29%243.18M163.92%344.36M-19.55%113.46M--106.41M--47.56M-61.58%130.48M--141.03M--339.63M
Begining period cash 42.37%1.16B42.37%1.16B42.37%1.16B18.92%811.59M18.92%811.59M--811.59M--811.59M99.22%682.49M--682.49M--342.59M
Cash at the end 252.26%3.27B67.52%1.53B63.02%1.4B42.37%1.16B12.98%928.79M--915.31M--860.05M18.92%811.59M--822.06M--682.49M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASIASIASCAS (2007)IASIASIASIASIAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion--Unqualified Opinion
Auditor ------Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More