Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
KUNLUN ENERGY
00135
| (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -92.62%7.6M | -88.22%5.36M | 383.59%159.26M | ---- | --102.94M | --45.51M | 68.26%-56.16M | ---78.03M | ---176.94M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -4.91%-7.76M | -18.93%-3.92M | 7.76%-14.24M | ---- | ---7.4M | ---3.3M | 15.47%-15.44M | ---11.4M | ---18.26M |
| Interest expense - adjustment | ---- | 595.76%11.47M | 3,790.85%5.95M | 3,741.01%8.34M | ---- | --1.65M | --153K | 70.87%217K | --137K | --127K |
| Attributable subsidiary (profit) loss | ---- | 2,200.00%2.65M | 1,015.85%1.5M | 1,339.86%2.13M | ---- | --115K | ---164K | --148K | ---- | ---- |
| Impairment and provisions: | ---- | 101.90%9.9M | -6.01%4.22M | 22.03%32.6M | ---- | --4.91M | --4.49M | 238.21%26.72M | --17.47M | --7.9M |
| -Impairmen of inventory (reversal) | ---- | 245.99%10.87M | 216.11%5.26M | 42.51%22.44M | ---- | --3.14M | --1.66M | 75.78%15.74M | --7.38M | --8.96M |
| -Other impairments and provisions | ---- | -154.91%-968K | -136.70%-1.04M | -7.35%10.17M | ---- | --1.76M | --2.83M | 1,138.03%10.97M | --10.09M | ---1.06M |
| Revaluation surplus: | ---- | 94.39%-49K | 123.45%215K | 96.73%-762K | ---- | ---874K | ---917K | 35.77%-23.27M | ---20.35M | ---36.23M |
| -Other fair value changes | ---- | 94.39%-49K | 123.45%215K | 96.73%-762K | ---- | ---874K | ---917K | 35.77%-23.27M | ---20.35M | ---36.23M |
| Asset sale loss (gain): | ---- | ---15.16M | ---- | -216.47%-403K | ---- | ---- | ---105K | 34,500.00%346K | --371K | --1K |
| -Loss (gain) from sale of subsidiary company | ---- | ---15.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -216.47%-403K | ---- | ---- | ---105K | 34,500.00%346K | --371K | --1K |
| Depreciation and amortization: | ---- | 6.51%186.05M | 9.79%94.06M | 58.07%358.42M | ---- | --174.68M | --85.68M | 55.20%226.75M | --151.28M | --146.11M |
| -Depreciation | ---- | 6.51%186.05M | 9.79%94.06M | 58.07%358.42M | ---- | --174.68M | --85.68M | 55.20%226.75M | --151.28M | --146.11M |
| Special items | ---- | 5,200.95%5.36M | --5.19M | 12,943.04%10.15M | ---- | ---105K | ---- | ---79K | ---- | ---- |
| Operating profit before the change of operating capital | ---- | -27.49%200.07M | -14.28%112.59M | 248.85%555.5M | ---- | --275.92M | --131.35M | 306.01%159.24M | --59.48M | ---77.29M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 71.81%-40.18M | 89.95%-16.24M | 38.41%-200.63M | ---- | ---142.52M | ---161.49M | -107.93%-325.74M | ---98.78M | ---156.66M |
| Accounts receivable (increase)decrease | ---- | 135.98%20.83M | 151.31%24.63M | 16.88%-188.45M | ---- | ---57.88M | ---48.01M | -1,173.41%-226.72M | ---199.36M | --21.12M |
| Accounts payable increase (decrease) | ---- | 116.75%32.83M | -72.21%31.6M | -124.82%-137.34M | ---- | ---195.98M | --113.73M | 303.25%553.37M | --152.54M | --137.23M |
| prepayments (increase)decrease | ---- | -127.41%-6.42M | -239.89%-59.07M | 139.65%33.64M | ---- | --23.42M | --42.23M | -81.60%-84.82M | --29.56M | ---46.71M |
| Special items for working capital changes | ---- | 419.10%60.33M | 130.73%49.48M | 73.73%-41.66M | ---- | ---18.91M | ---161M | -507.41%-158.59M | ---56.86M | --38.93M |
| Cash from business operations | ---- | 330.66%267.46M | 271.88%143M | 125.30%21.06M | ---- | ---115.96M | ---83.2M | 0.16%-83.26M | ---113.41M | ---83.39M |
| Other taxs | ---- | -113.54%-3.06M | -105.71%-2.96M | -1,578.28%-4.87M | ---- | ---1.43M | ---1.44M | -140.90%-290K | ---286K | --709K |
| Interest received - operating | ---- | 4.91%7.76M | 18.93%3.92M | -7.76%14.24M | ---- | --7.4M | --3.3M | -15.47%15.44M | --11.4M | --18.26M |
| Special items of business | 234.78%70.36M | ---- | ---- | ---- | ---52.2M | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | 234.78%70.36M | 347.43%272.16M | 277.00%143.97M | 144.68%30.43M | 48.97%-52.2M | ---109.99M | ---81.34M | -5.73%-68.11M | ---102.3M | ---64.42M |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | ---- | ---- | --3.99M | 84.37%-2.58M | ---- | ---- | ---- | -343.74%-16.48M | ---- | --6.76M |
| Sale of fixed assets | ---- | ---- | ---- | 1,306.71%2.1M | 76.27%208K | --208K | --184K | --149K | --118K | ---- |
| Purchase of fixed assets | 35.76%-323.45M | 43.23%-217.71M | 48.50%-121.18M | 59.29%-567.94M | 60.85%-503.52M | ---383.53M | ---235.31M | -34.93%-1.4B | ---1.29B | ---1.03B |
| Recovery of cash from investments | --1.5M | ---- | ---- | -90.83%275.78M | ---- | --275.78M | --275.78M | 430.60%3.01B | --2.91B | --566.96M |
| Cash on investment | ---2.84M | ---2.84M | ---2.84M | ---- | ---- | ---- | ---- | 36.50%-1.47B | ---1.4B | ---2.32B |
| Other items in the investment business | -139.55%-109.94M | -47.00%18.81M | ---- | -56.23%35.5M | 797.43%277.98M | --35.5M | --48.17M | 1,343.02%81.1M | --30.98M | --5.62M |
| Net cash from investment operations | -92.93%-434.73M | -180.04%-201.74M | -235.13%-120.03M | -225.70%-257.14M | -190.33%-225.34M | ---72.04M | --88.83M | 107.37%204.57M | --249.45M | ---2.77B |
| Net cash before financing | -31.29%-364.38M | 138.68%70.41M | 219.29%23.93M | -266.13%-226.7M | -288.60%-277.54M | ---182.03M | --7.5M | 104.81%136.46M | --147.16M | ---2.84B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 104.12%1.02B | 105.00%820.01M | 225.74%325.74M | 22,122.22%700M | --500M | --400M | --100M | --3.15M | ---- | ---- |
| Refund | ---615M | -15,931.75%-505M | -3,074.60%-100M | ---8.15M | ---- | ---3.15M | ---3.15M | ---- | ---- | ---- |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.18B |
| Interest paid - financing | ---- | -709.96%-11.54M | -3,566.67%-5.61M | -3,493.09%-7.8M | ---- | ---1.43M | ---153K | -70.87%-217K | ---137K | ---127K |
| Dividends paid - financing | -372.71%-18.8M | ---- | ---- | ---- | ---3.98M | ---- | ---- | ---- | ---- | ---- |
| Absorb investment income | --2.1B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---100.24M | ---- | ---100.24M | ---53.03M | ---- | ---- | ---- |
| Other items of the financing business | 96.95%-3.2M | ---- | ---- | ---- | ---105.02M | ---- | ---- | ---1.58M | ---- | ---- |
| Net cash from financing operations | 536.02%2.49B | 4.74%302.11M | 447.21%219.25M | 9,646.37%571.06M | 6,486.81%391M | --288.45M | --40.07M | -100.19%-5.98M | ---6.12M | --3.18B |
| Effect of rate | -263.76%-6.12M | 297.44%5.32M | 285.17%3.43M | 63.83%-498K | 354.77%3.73M | ---2.7M | --890K | -597.11%-1.38M | ---1.47M | --277K |
| Net Cash | 1,770.61%2.12B | 250.07%372.52M | 411.29%243.18M | 163.92%344.36M | -19.55%113.46M | --106.41M | --47.56M | -61.58%130.48M | --141.03M | --339.63M |
| Begining period cash | 42.37%1.16B | 42.37%1.16B | 42.37%1.16B | 18.92%811.59M | 18.92%811.59M | --811.59M | --811.59M | 99.22%682.49M | --682.49M | --342.59M |
| Cash at the end | 252.26%3.27B | 67.52%1.53B | 63.02%1.4B | 42.37%1.16B | 12.98%928.79M | --915.31M | --860.05M | 18.92%811.59M | --822.06M | --682.49M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | IAS | IAS | IAS | CAS (2007) | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.