Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1,948.14%-16.93M | -212.88%-1.32M | 4,423.26%21.75M | -79.42%2.49M | -43.86%907.72K | -77.58%916K | -68.22%1.17M | -118.55%-503K | 95.71%12.08M | 1.62M |
| Net profit before non-cash adjustment | 348.20%4.1M | 176.30%3.66M | 28.61%3.5M | -26.15%4.4M | -270.11%-566.01K | -17.64%915K | 103.85%1.33M | -29.46%2.72M | -3.86%5.95M | --332.72K |
| Total adjustment of non-cash items | 961.01%1.69M | -10,233.33%-2.17M | 266.97%182K | -62.14%497.83K | -59.16%468.83K | 518.42%159K | -128.38%-21K | -183.21%-109K | -36.08%1.32M | --1.15M |
| -Depreciation and amortization | -5.56%153K | 68.78%319K | 71.84%299K | 84.58%822.82K | 140.62%297.82K | 38.46%162K | 98.95%189K | 58.18%174K | -4.91%445.77K | --123.77K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 913.83%135.36K | 1.42%356 | ---- | ---- | ---- | --13.35K | --351 |
| -Disposal profit | 4.14%-162K | 77.11%-76K | ---138K | -458.37%-38.8K | 258.77%462.2K | -43.22%-169K | ---332K | --0 | --10.83K | --128.83K |
| -Net exchange gains and losses | 2,725.64%1.1M | -301,800.00%-3.02M | -244.53%-441K | 134.14%73.22K | 176.11%163.22K | --39K | ---1K | ---128K | ---214.46K | ---214.46K |
| -Other non-cash items | 6,975.00%550K | 392.68%606K | 398.06%462K | -146.70%-494.77K | -140.99%-454.77K | ---8K | --123K | -838.10%-155K | -33.31%1.06M | --1.11M |
| Changes in working capital | -14,277.85%-22.72M | -1,918.71%-2.81M | 679.47%18.06M | -150.06%-2.41M | 638.68%1M | -105.24%-158K | -104.72%-139K | -143.71%-3.12M | 331.65%4.81M | --136.04K |
| -Change in receivables | 702.91%8.54M | 3,958.22%5.63M | -1,127.89%-34.96M | -884.96%-22.88M | -3,721.48%-20.95M | -65.01%1.06M | 93.37%-146K | -290.18%-2.85M | 505.21%2.91M | --578.44K |
| -Change in inventory | -21,658.27%-29.97M | -378,850.00%-45.45M | -9,400.88%-31.72M | -1,871.37%-25.23M | -37,784.52%-25.72M | 118.12%139K | -98.63%12K | -72.65%341K | 153.53%1.42M | --68.25K |
| -Change in payables | -93.73%-1.54M | 7,104.08%37.1M | 17,834.25%84.83M | 2,703.26%47.79M | 6,085.23%47.6M | -156.85%-797K | -71.84%515K | 164.71%473K | 441.77%1.7M | ---795.25K |
| -Changes in other current assets | 144.33%250K | 82.69%-90K | 91.42%-93K | -69.86%-2.09M | -73.19%76.3K | 14.93%-564K | -121.32%-520K | 67.07%-1.08M | -168.36%-1.23M | --284.6K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -3,241.18%-568K | -6,833.33%-624K | -1,840.00%-485K | 14.36%-152.98K | -90.18%-101.98K | 58.54%-17K | 79.07%-9K | 39.02%-25K | -22.49%-178.62K | -53.62K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 32.04%-369K | -8.71%-362K | 38.84%-348K | -25.99%-1.82M | 56.79%-372.13K | -166.18%-543K | -64.85%-333K | -225.14%-569K | -44.64%-1.44M | -861.27K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -5,118.54%-17.87M | -379.59%-2.3M | 2,006.38%20.91M | -95.07%515.61K | -38.22%433.61K | -90.73%356K | -75.94%823K | -143.95%-1.1M | 107.96%10.46M | --701.91K |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | ---- | -30.16%-738.25K | ---- | ---- | ---- | ---- | ---567.2K | ---- |
| Net PPE purchase and sale | 95.04%-226K | 79.32%-236K | 62.35%-793K | -20.96%-10.94M | 8.68%-3.14M | -45.65%-4.55M | 38.16%-1.14M | -231.13%-2.11M | -1,700.64%-9.04M | ---3.43M |
| Net business purchase and sale | ---- | ---- | ---- | --414 | --414 | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | -158.82%-617K | 326.24%2.32M | -308.15%-9.14M | 167.15%14.04M | 200.72%9.63M | 104.35%1.05M | ---1.03M | --4.39M | -1,991.55%-20.92M | --3.2M |
| Dividends received (cash flow from investment activities) | -73.41%117K | --121K | --138K | ---- | ---- | --440K | --0 | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | 106.82%18K | -89.83%18K | -87.36%23K | 31.02%678.51K | 74.78%583.51K | -380.85%-264K | 168.18%177K | 658.33%182K | 699.40%517.85K | --333.85K |
| Investing cash flow | 77.97%-733K | 211.71%2.22M | -496.19%-9.77M | 110.16%3.05M | 1,110.47%5.9M | 87.69%-3.33M | -11.80%-1.99M | 502.94%2.47M | -1,987.62%-30.01M | ---583.83K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -101.42%-37K | ---33K | 98.77%-34K | 1,162.67%2.32M | 5,416.98%2.48M | 4,678.95%2.61M | --0 | -4,749.12%-2.76M | 70.12%-218.58K | ---46.58K |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --24M | --1.08M |
| Increase or decrease of lease financing | 0.00%-57K | 38.04%-57K | 33.33%-56K | -30.20%-288.71K | 13.96%-55.71K | -7.55%-57K | -80.39%-92K | -58.49%-84K | 3.44%-221.75K | ---64.75K |
| Issuance fees | ---- | ---- | ---- | 98.90%-27.08K | ---- | ---- | ---- | ---- | -65.57%-2.47M | ---- |
| Cash dividends paid | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -103.68%-94K | -1,155.43%-1.16M | 96.84%-90K | -90.48%2.01M | 259.76%2.39M | 2,420.91%2.55M | -100.40%-92K | -2,489.09%-2.85M | 633.48%21.09M | ---1.5M |
| Net cash flow | ||||||||||
| Beginning cash position | 491.04%25.93M | 327.78%24.14M | 80.84%12.65M | 33.54%7M | -57.11%3.93M | -86.49%4.39M | -29.56%5.64M | 12.14%7M | -6.45%5.24M | --9.16M |
| Current changes in cash | -4,361.34%-18.69M | 1.91%-1.23M | 847.33%11.05M | 261.15%5.57M | 732.21%8.73M | 98.20%-419K | -105.15%-1.26M | -183.37%-1.48M | 527.40%1.54M | ---1.38M |
| Effect of exchange rate changes | -2,725.64%-1.1M | 301,800.00%3.02M | 244.53%441K | -60.84%83.99K | -102.80%-6.01K | ---39K | --1K | --128K | --214.46K | --214.46K |
| End cash Position | 56.12%6.13M | 491.04%25.93M | 327.78%24.14M | 80.84%12.65M | 80.84%12.65M | -57.11%3.93M | -86.49%4.39M | -29.56%5.64M | 33.54%7M | --7M |
| Free cash flow | -331.07%-18.09M | -697.80%-2.54M | 728.16%20.12M | -1,411.68%-11.16M | -4.28%-3.44M | -686.99%-4.2M | -120.18%-318K | -272.20%-3.2M | -81.21%850.76K | ---3.3M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.