HK Stock MarketDetailed Quotes

SOLOMON SYSTECH (02878)

Watchlist
  • 0.460
  • +0.020+4.55%
Trading May 6 10:52 CST
1.15BMarket Cap35.38P/E (TTM)

SOLOMON SYSTECH (02878) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-58.81%4.16M
----
-48.17%10.1M
----
-30.17%19.49M
----
17.37%27.91M
----
100.18%23.78M
----
Profit adjustment
Interest (income) - adjustment
1.12%-4.07M
----
-61.60%-4.12M
----
-601.65%-2.55M
----
-30.58%-363K
----
-54.44%-278K
----
Attributable subsidiary (profit) loss
-29.86%-187K
----
-1,128.57%-144K
----
-87.72%14K
----
168.67%114K
----
20.19%-166K
----
Impairment and provisions:
41.15%-2.34M
----
-428.49%-3.98M
----
-89.92%1.21M
----
1,142.80%12.01M
----
-262.26%-1.15M
----
-Impairmen of inventory (reversal)
41.15%-2.34M
----
-428.49%-3.98M
----
-89.92%1.21M
----
1,142.80%12.01M
----
-262.26%-1.15M
----
Asset sale loss (gain):
-16.67%-42K
----
-1,100.00%-36K
----
0.00%-3K
----
0.00%-3K
----
99.56%-3K
----
-Loss (gain) on sale of property, machinery and equipment
-16.67%-42K
----
-1,100.00%-36K
----
0.00%-3K
----
0.00%-3K
----
99.56%-3K
----
Depreciation and amortization:
-1.22%2.99M
----
8.78%3.02M
----
-11.87%2.78M
----
10.91%3.15M
----
-10.15%2.84M
----
-Depreciation
3.46%1.64M
----
14.56%1.59M
----
7.27%1.39M
----
20.39%1.29M
----
-16.81%1.07M
----
-Amortization of intangible assets
----
----
----
----
----
----
-2.51%504K
----
5.51%517K
----
Financial expense
22.39%164K
----
74.03%134K
----
-34.19%77K
----
101.72%117K
----
-40.21%58K
----
Special items
-99.13%1K
----
-59.65%115K
----
-32.14%285K
----
106.90%420K
----
187.88%203K
----
Operating profit before the change of operating capital
-86.84%671K
----
-76.07%5.1M
----
-50.87%21.3M
----
71.50%43.36M
----
86.93%25.28M
----
Change of operating capital
Inventory (increase) decrease
-113.73%-2.55M
----
3.03%18.54M
----
192.91%18M
----
16.83%-19.37M
----
-318.01%-23.29M
----
Accounts receivable (increase)decrease
656.26%3.68M
----
-97.10%487K
----
1,324.14%16.78M
----
95.21%-1.37M
----
-804.48%-28.63M
----
Accounts payable increase (decrease)
21.00%-3.11M
----
78.47%-3.93M
----
-278.17%-18.27M
----
-123.32%-4.83M
----
246.38%20.72M
----
Cash  from business operations
-106.44%-1.3M
----
-46.59%20.19M
----
112.57%37.81M
----
400.54%17.79M
----
-117.28%-5.92M
----
Hong Kong profits tax paid
----
----
----
----
233.93%75K
----
---56K
----
----
----
Other taxs
----
----
---19K
----
----
----
-237.50%-27K
----
42.86%-8K
----
Interest paid - operating
-22.39%-164K
----
-74.03%-134K
----
34.19%-77K
----
-101.72%-117K
----
40.21%-58K
----
Special items of business
----
-47.82%7.32M
----
-51.15%14.03M
----
43.08%28.72M
----
162.77%20.08M
----
-53.10%7.64M
Net cash from operations
-107.31%-1.46M
-47.82%7.32M
-47.00%20.04M
-51.15%14.03M
114.98%37.81M
43.08%28.72M
393.88%17.59M
162.77%20.08M
-117.53%-5.98M
-53.10%7.64M
Cash flow from investment activities
Interest received - investment
-9.77%3.71M
1.83%2.17M
61.60%4.12M
128.27%2.13M
601.65%2.55M
1,039.02%934K
30.58%363K
-35.94%82K
54.44%278K
43.82%128K
Decrease in deposits (increase)
-60.00%1M
---17K
--2.5M
----
----
-114.58%-583K
----
2,976.92%4M
----
--130K
Sale of fixed assets
-19.23%42K
----
1,200.00%52K
----
33.33%4K
----
--3K
--2K
----
----
Purchase of fixed assets
-4.79%-2.36M
-3.43%-1.84M
-107.36%-2.25M
-1,357.38%-1.78M
57.07%-1.09M
94.02%-122K
-65.17%-2.53M
-110.63%-2.04M
-33.77%-1.53M
-54.79%-969K
Recovery of cash from investments
----
----
208.29%2.52M
--2.52M
---2.33M
----
----
----
----
----
Net cash from investment operations
-65.48%2.39M
-89.05%315K
901.85%6.94M
1,155.90%2.88M
60.06%-865K
-88.79%229K
-72.59%-2.17M
387.34%2.04M
-880.47%-1.26M
-85.16%-711K
Net cash before financing
-96.55%930K
-54.83%7.64M
-26.98%26.98M
-41.61%16.91M
139.57%36.94M
30.90%28.95M
313.01%15.42M
219.22%22.12M
-121.28%-7.24M
-56.44%6.93M
Cash flow from financing activities
New borrowing
----
4.92%1.32M
-23.90%1.26M
--1.26M
16.61%1.66M
----
55.64%1.42M
----
--913K
----
Refund
----
----
-105.35%-2.92M
-16.61%-1.66M
-685.08%-1.42M
---1.42M
80.18%-181K
----
---913K
----
Issuing shares
----
----
270.27%137K
----
-28.85%37K
-28.85%37K
-85.52%52K
-80.60%52K
2,143.75%359K
--268K
Dividends paid - financing
----
----
----
----
----
----
-25.25%-3.22M
----
---2.57M
---2.57M
Pledged bank deposit (increase) decrease
----
----
----
----
-99.63%41K
----
164.96%10.96M
----
---16.87M
----
Net cash from financing operations
49.40%-1.4M
149.91%574K
-148.87%-2.77M
45.00%-1.15M
-114.24%-1.11M
-223.18%-2.09M
138.66%7.8M
78.46%-647K
-1,529.81%-20.18M
-449.18%-3M
Effect of rate
308.47%640K
322.22%60K
70.68%-307K
98.25%-27K
56.77%-1.05M
-908.38%-1.54M
-279.94%-2.42M
261.86%191K
5,708.33%1.35M
-521.05%-118K
Net Cash
-101.94%-469K
-47.89%8.21M
-32.43%24.21M
-41.34%15.76M
54.30%35.83M
25.10%26.86M
184.70%23.22M
447.06%21.47M
-183.65%-27.42M
-74.44%3.93M
Begining period cash
29.75%104.24M
29.75%104.24M
76.35%80.34M
76.35%80.34M
84.01%45.56M
84.01%45.56M
-51.29%24.76M
-51.29%24.76M
181.15%50.83M
181.15%50.83M
Cash at the end
0.16%104.41M
17.12%112.51M
29.75%104.24M
35.55%96.07M
76.35%80.34M
52.68%70.87M
84.01%45.56M
-15.03%46.42M
-51.29%24.76M
63.49%54.63M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -58.81%4.16M-----48.17%10.1M-----30.17%19.49M----17.37%27.91M----100.18%23.78M----
Profit adjustment
Interest (income) - adjustment 1.12%-4.07M-----61.60%-4.12M-----601.65%-2.55M-----30.58%-363K-----54.44%-278K----
Attributable subsidiary (profit) loss -29.86%-187K-----1,128.57%-144K-----87.72%14K----168.67%114K----20.19%-166K----
Impairment and provisions: 41.15%-2.34M-----428.49%-3.98M-----89.92%1.21M----1,142.80%12.01M-----262.26%-1.15M----
-Impairmen of inventory (reversal) 41.15%-2.34M-----428.49%-3.98M-----89.92%1.21M----1,142.80%12.01M-----262.26%-1.15M----
Asset sale loss (gain): -16.67%-42K-----1,100.00%-36K----0.00%-3K----0.00%-3K----99.56%-3K----
-Loss (gain) on sale of property, machinery and equipment -16.67%-42K-----1,100.00%-36K----0.00%-3K----0.00%-3K----99.56%-3K----
Depreciation and amortization: -1.22%2.99M----8.78%3.02M-----11.87%2.78M----10.91%3.15M-----10.15%2.84M----
-Depreciation 3.46%1.64M----14.56%1.59M----7.27%1.39M----20.39%1.29M-----16.81%1.07M----
-Amortization of intangible assets -------------------------2.51%504K----5.51%517K----
Financial expense 22.39%164K----74.03%134K-----34.19%77K----101.72%117K-----40.21%58K----
Special items -99.13%1K-----59.65%115K-----32.14%285K----106.90%420K----187.88%203K----
Operating profit before the change of operating capital -86.84%671K-----76.07%5.1M-----50.87%21.3M----71.50%43.36M----86.93%25.28M----
Change of operating capital
Inventory (increase) decrease -113.73%-2.55M----3.03%18.54M----192.91%18M----16.83%-19.37M-----318.01%-23.29M----
Accounts receivable (increase)decrease 656.26%3.68M-----97.10%487K----1,324.14%16.78M----95.21%-1.37M-----804.48%-28.63M----
Accounts payable increase (decrease) 21.00%-3.11M----78.47%-3.93M-----278.17%-18.27M-----123.32%-4.83M----246.38%20.72M----
Cash  from business operations -106.44%-1.3M-----46.59%20.19M----112.57%37.81M----400.54%17.79M-----117.28%-5.92M----
Hong Kong profits tax paid ----------------233.93%75K-------56K------------
Other taxs -----------19K-------------237.50%-27K----42.86%-8K----
Interest paid - operating -22.39%-164K-----74.03%-134K----34.19%-77K-----101.72%-117K----40.21%-58K----
Special items of business -----47.82%7.32M-----51.15%14.03M----43.08%28.72M----162.77%20.08M-----53.10%7.64M
Net cash from operations -107.31%-1.46M-47.82%7.32M-47.00%20.04M-51.15%14.03M114.98%37.81M43.08%28.72M393.88%17.59M162.77%20.08M-117.53%-5.98M-53.10%7.64M
Cash flow from investment activities
Interest received - investment -9.77%3.71M1.83%2.17M61.60%4.12M128.27%2.13M601.65%2.55M1,039.02%934K30.58%363K-35.94%82K54.44%278K43.82%128K
Decrease in deposits (increase) -60.00%1M---17K--2.5M---------114.58%-583K----2,976.92%4M------130K
Sale of fixed assets -19.23%42K----1,200.00%52K----33.33%4K------3K--2K--------
Purchase of fixed assets -4.79%-2.36M-3.43%-1.84M-107.36%-2.25M-1,357.38%-1.78M57.07%-1.09M94.02%-122K-65.17%-2.53M-110.63%-2.04M-33.77%-1.53M-54.79%-969K
Recovery of cash from investments --------208.29%2.52M--2.52M---2.33M--------------------
Net cash from investment operations -65.48%2.39M-89.05%315K901.85%6.94M1,155.90%2.88M60.06%-865K-88.79%229K-72.59%-2.17M387.34%2.04M-880.47%-1.26M-85.16%-711K
Net cash before financing -96.55%930K-54.83%7.64M-26.98%26.98M-41.61%16.91M139.57%36.94M30.90%28.95M313.01%15.42M219.22%22.12M-121.28%-7.24M-56.44%6.93M
Cash flow from financing activities
New borrowing ----4.92%1.32M-23.90%1.26M--1.26M16.61%1.66M----55.64%1.42M------913K----
Refund ---------105.35%-2.92M-16.61%-1.66M-685.08%-1.42M---1.42M80.18%-181K-------913K----
Issuing shares --------270.27%137K-----28.85%37K-28.85%37K-85.52%52K-80.60%52K2,143.75%359K--268K
Dividends paid - financing -------------------------25.25%-3.22M-------2.57M---2.57M
Pledged bank deposit (increase) decrease -----------------99.63%41K----164.96%10.96M-------16.87M----
Net cash from financing operations 49.40%-1.4M149.91%574K-148.87%-2.77M45.00%-1.15M-114.24%-1.11M-223.18%-2.09M138.66%7.8M78.46%-647K-1,529.81%-20.18M-449.18%-3M
Effect of rate 308.47%640K322.22%60K70.68%-307K98.25%-27K56.77%-1.05M-908.38%-1.54M-279.94%-2.42M261.86%191K5,708.33%1.35M-521.05%-118K
Net Cash -101.94%-469K-47.89%8.21M-32.43%24.21M-41.34%15.76M54.30%35.83M25.10%26.86M184.70%23.22M447.06%21.47M-183.65%-27.42M-74.44%3.93M
Begining period cash 29.75%104.24M29.75%104.24M76.35%80.34M76.35%80.34M84.01%45.56M84.01%45.56M-51.29%24.76M-51.29%24.76M181.15%50.83M181.15%50.83M
Cash at the end 0.16%104.41M17.12%112.51M29.75%104.24M35.55%96.07M76.35%80.34M52.68%70.87M84.01%45.56M-15.03%46.42M-51.29%24.76M63.49%54.63M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More