Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -128.40%-720K | 220.78%279K | 79.89%-889K | -109.21%-326.23K | 489.83%1.79M | 2.54M | -231K | -4.42M | 92.75%3.54M | 303.61K |
| Net profit before non-cash adjustment | 231.07%8.23M | 24.54%5.39M | 3,165.79%4.66M | 14.15%10.27M | 59.60%3.61M | --2.49M | --4.33M | ---152K | 3.22%9M | --2.26M |
| Total adjustment of non-cash items | -45.70%1.12M | 311.92%1.07M | 506.04%1.1M | 68.19%2.62M | -71.90%110.78K | --2.07M | --260K | --182K | -2.74%1.56M | --394.21K |
| -Depreciation and amortization | 29.80%527K | 62.85%640K | 46.57%513K | 9.74%1.61M | 20.04%460.57K | --406K | --393K | --350K | 7.48%1.47M | --383.67K |
| -Reversal of impairment losses recognized in profit and loss | -133.33%-2K | --0 | 346.15%32K | 181.20%327.14K | 8,790.03%318.14K | --6K | --16K | ---13K | 412.47%116.34K | ---3.66K |
| -Share of associates | -800.00%-9K | 102.17%4K | -129.41%-10K | -151.39%-17.18K | 1,485.89%133.82K | ---1K | ---184K | --34K | 206.71%33.44K | --8.44K |
| -Disposal profit | -2,553.33%-398K | ---406K | -96.76%-425K | -3,650,539.29%-2.04M | -3,238,039.29%-1.81M | ---15K | --0 | ---216K | 99.57%-56 | ---56 |
| -Net exchange gains and losses | --0 | --0 | -111.11%-1K | 110.93%10.17K | 93.83%-3.83K | --2K | --3K | --9K | -4,911.74%-93.07K | ---62.07K |
| -Remuneration paid in stock | -47.74%834K | --698K | --854K | --2.43M | --829.43K | --1.6M | --0 | --0 | --0 | --0 |
| -Pension and employee benefit expenses | --14K | 255.56%14K | 133.33%14K | 130.16%22.6K | -53.49%25.6K | --0 | ---9K | --6K | -148.26%-74.95K | --55.05K |
| -Other non-cash items | 112.16%157K | 195.12%121K | 950.00%126K | 161.67%287.41K | 1,149.76%160.41K | --74K | --41K | --12K | -10.98%109.84K | --12.84K |
| Changes in working capital | -399.01%-10.07M | -28.28%-6.18M | -49.45%-6.65M | -88.43%-13.22M | 17.88%-1.93M | ---2.02M | ---4.82M | ---4.45M | 17.30%-7.02M | ---2.35M |
| -Change in receivables | -470.52%-23.16M | 8.83%2.95M | -133.97%-15.19M | -43.42%-14.57M | -722.08%-6.72M | ---4.06M | --2.71M | ---6.49M | -113.90%-10.16M | --1.08M |
| -Change in inventory | -1,125.00%-49K | 22.22%-7K | -166.67%-24K | 92.64%-7.35K | 346.53%14.65K | ---4K | ---9K | ---9K | ---99.94K | ---5.94K |
| -Change in payables | 521.88%6.97M | 52.71%-2.85M | 298.92%8.52M | -14.94%1.78M | 178.41%4.54M | --1.12M | ---6.02M | --2.14M | 150.57%2.09M | ---5.79M |
| -Provision for loans, leases and other losses | 89.89%-65K | -150.00%-34K | 143.68%38K | -201.73%-463.75K | -12.24%198.25K | ---643K | --68K | ---87K | 138.09%455.88K | --225.88K |
| -Changes in other current assets | ---- | ---- | ---- | -94.64%37.12K | 144.55%5.22M | ---3.61M | --3.43M | ---5M | 230.88%692.16K | --2.13M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 3,264,825.00%1.83M | 56 | ||||||||
| Interest paid (cash flow from operating activities) | -117.89%-207K | -110.11%-187K | -103.95%-155K | -12.79%-308.26K | 2.14%-48.26K | -95K | -89K | -76K | -9.29%-273.31K | -49.31K |
| Interest received (cash flow from operating activities) | -18.18%27K | -11.54%23K | -34.15%27K | -32.66%88.89K | -321.95%-11.11K | 33K | 26K | 41K | 46.57%132.01K | 5.01K |
| Tax refund paid | -82.85%-821K | -82.00%-819K | -33.84%-704K | 22.54%-2.16M | -13.00%-739.35K | -449K | -450K | -526K | -68.60%-2.79M | -654.27K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -14.25K | -14.25K | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -185.03%-1.72M | 5.38%-704K | 65.46%-1.72M | -247.56%-895.84K | 810.57%2.81M | --2.02M | ---744K | ---4.98M | 2,850.60%607.09K | ---394.91K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -303.06%-923K | -155.84%-504K | -432.82%-698K | -12.96%-989.51K | -79.49%-432.51K | ---229K | ---197K | ---131K | -67.33%-875.96K | ---240.96K |
| Net business purchase and sale | --0 | 100.67%1K | -21,733.33%-6.55M | -3,808.95%-179.92K | -98.37%79 | --0 | ---150K | ---30K | 101.20%4.85K | --4.85K |
| Net investment product transactions | --0 | --0 | --0 | --15K | 67,100.00%670K | ---655K | ---- | ---- | --0 | ---1K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.07%-474K | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --2.19M | ---33K | ---- | ---- | --888K | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | 572.49%2.24M | ---- | ---- | --626K | --888K | ---473.4K | ---- |
| Investing cash flow | -412.78%-923K | -280.29%-503K | -1,096.97%-7.25M | 179.39%1.07M | 133.97%241.34K | ---180K | --279K | --727K | 19.22%-1.34M | ---710.51K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 863.06%1.69M | 431.69%806K | 742.30%1.96M | 191.75%618.02K | 1,649.16%1.39M | ---222K | ---243K | ---305K | -551.82%-673.6K | ---89.6K |
| Net common stock issuance | --7K | --18K | -99.66%202K | 858.77%58.87M | 386.67%344 | --0 | --0 | --58.87M | 6,139,780.00%6.14M | ---120 |
| Increase or decrease of lease financing | 9.21%-217K | 78.33%-44K | -252.15%-574K | 5.52%-814.61K | -6.85%-209.61K | ---239K | ---203K | ---163K | -24.40%-862.18K | ---196.18K |
| Issuance fees | ---- | ---- | ---- | ---1.58M | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---3.62M | ---2M | --0 | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 6.67%-14K | 13.33%-13K | 6.25%-15K | -11.60%-60.57K | 44.56%-14.57K | ---15K | ---15K | ---16K | -161.66%-54.27K | ---26.27K |
| Financing cash flow | -178.57%-1.33M | 136.79%767K | -97.31%1.57M | 1,073.92%53.41M | -672.15%-2.41M | ---476K | ---2.09M | --58.38M | 1,098.10%4.55M | ---312.16K |
| Net cash flow | ||||||||||
| Beginning cash position | -9.23%57.37M | -12.08%57.81M | 460.92%65.21M | 48.80%11.63M | 393.90%64.57M | --63.2M | --65.75M | --11.63M | -21.17%7.81M | --13.07M |
| Current changes in cash | -390.20%-3.97M | 82.75%-440K | -113.67%-7.4M | 1,305.49%53.58M | 144.95%637.14K | --1.37M | ---2.55M | --54.13M | 281.57%3.81M | ---1.42M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---845 | 87.60%-3.85K | ---- | ---- | ---- | --0 | ---31K |
| End cash Position | -17.30%53.4M | -9.23%57.37M | -12.08%57.81M | 460.92%65.21M | 460.92%65.21M | --64.57M | --63.2M | --65.75M | 48.80%11.63M | --11.63M |
| Free cash flow | -247.35%-2.65M | -28.37%-1.21M | 54.53%-2.42M | -680.70%-2.1M | 473.12%2.37M | --1.8M | ---941K | ---5.33M | 50.04%-269.16K | ---636.16K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.