HK Stock MarketDetailed Quotes

SINO-OCEAN GP (03377)

Watchlist
  • 0.069
  • 0.0000.00%
Market Closed Apr 30 16:00 CST
823.22MMarket Cap0.11P/E (TTM)

SINO-OCEAN GP (03377) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
118.95%3.6B
268.01%9.06B
9.52%-18.99B
---5.39B
-11.88%-20.98B
----
-468.40%-18.76B
----
8.72%5.09B
----
Profit adjustment
Interest (income) - adjustment
18.23%-501.51M
----
11.56%-613.31M
----
13.15%-693.46M
----
50.21%-798.44M
----
17.74%-1.6B
----
Dividend (income)- adjustment
97.82%-51K
----
---2.34M
----
----
----
34.65%-114.78M
----
22.33%-175.64M
----
Attributable subsidiary (profit) loss
193.91%2.27B
----
-67.31%772.27M
----
4.59%2.36B
----
219.36%2.26B
----
-42.61%-1.89B
----
Impairment and provisions:
185.46%33.1B
----
-18.18%11.6B
----
53.53%14.17B
----
2,208.43%9.23B
----
52.21%399.9M
----
-Impairment of property, plant and equipment (reversal)
--304.69M
----
----
----
----
----
----
----
----
----
-Impairment of goodwill
--691.49M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
176.87%32.11B
----
-18.18%11.6B
----
53.53%14.17B
----
2,208.43%9.23B
----
52.21%399.9M
----
Revaluation surplus:
14.67%2.65B
----
39.11%2.31B
----
218.04%1.66B
----
-13.97%523.25M
----
284.20%608.19M
----
-Fair value of investment properties (increase)
71.39%1.28B
----
-19.56%746.51M
----
262.34%928.02M
----
301.05%256.12M
----
-59.07%63.86M
----
-Other fair value changes
-12.32%1.38B
----
113.07%1.57B
----
175.57%736.13M
----
-50.92%267.13M
----
211.95%544.33M
----
Asset sale loss (gain):
71.39%923.09M
----
153.58%538.6M
----
-188.31%-1.01B
----
353.87%1.14B
----
-273.91%-448.38M
----
-Loss (gain) from sale of subsidiary company
5,124.14%763.47M
----
-112.65%-15.2M
----
-82.48%120.13M
----
287.14%685.77M
----
-208.29%-366.45M
----
-Loss (gain) on sale of property, machinery and equipment
142.70%4.93M
----
-268.01%-11.53M
----
1,114.03%6.87M
----
-126.34%-677K
----
215.61%2.57M
----
-Loss (gain) from selling other assets
-72.64%154.7M
----
149.93%565.33M
----
-349.81%-1.13B
----
636.35%453.23M
----
-7.86%-84.5M
----
Depreciation and amortization:
-22.28%358.68M
----
15.08%461.52M
----
37.08%401.06M
----
55.59%292.57M
----
26.24%188.04M
----
-Depreciation
-6.08%170.29M
----
42.42%181.32M
----
-0.95%127.32M
----
-13.43%128.54M
----
141.55%148.49M
----
-Amortization of intangible assets
-52.62%55.55M
----
35.35%117.24M
----
1.91%86.62M
----
178.04%85M
----
221.95%30.57M
----
Financial expense
-0.82%3.66B
----
4.85%3.69B
----
14.71%3.52B
----
36.96%3.07B
----
6.05%2.24B
----
Exchange Loss (gain)
-9.86%63.24M
----
-68.12%70.16M
----
-81.32%220.11M
----
438.20%1.18B
----
71.29%-348.42M
----
Special items
-9,422.02%-47.07B
-376.50%-9.3B
-134.72%-494.3M
--3.36B
-46.07%1.42B
----
-45.00%2.64B
----
-15.35%4.8B
----
Operating profit before the change of operating capital
-43.52%-940.72M
87.81%-246.97M
-160.79%-655.49M
---2.03B
63.62%1.08B
----
-92.56%658.97M
----
9.52%8.86B
----
Change of operating capital
Inventory (increase) decrease
-20.89%179.58M
----
245.56%227.01M
----
64.87%-155.96M
----
-300.44%-443.99M
----
-143.75%-110.88M
----
Developing property (increase)decrease
-49.60%-2.61B
----
87.25%-1.74B
----
-164.59%-13.66B
----
25.49%21.15B
----
266.61%16.85B
----
Accounts receivable (increase)decrease
146.10%1.54B
----
-148.39%-3.34B
----
244.87%6.9B
----
69.31%-4.76B
----
-681.69%-15.51B
----
Accounts payable increase (decrease)
-334.00%-5.76B
----
130.02%2.46B
----
39.12%-8.2B
----
-275.02%-13.47B
----
-31.46%7.7B
----
Advance payment increase (decrease)
143.42%3.94B
175.27%3.17B
54.96%-9.08B
---4.21B
-33.40%-20.15B
----
-64.12%-15.11B
----
-183.36%-9.21B
----
Special items for working capital changes
-48.45%6.81B
-110.83%-748.98M
-66.92%13.2B
--6.91B
2,088.71%39.91B
----
127.53%1.82B
----
-130.93%-6.62B
----
Cash  from business operations
192.06%3.16B
220.88%2.17B
-81.09%1.08B
-86.40%677.4M
156.29%5.72B
300.67%4.98B
-620.97%-10.16B
-235.49%-2.48B
-90.40%1.95B
-58.14%1.83B
Other taxs
83.37%-89.06M
-804.97%-124.3M
0.53%-535.55M
98.01%-13.74M
16.91%-538.42M
50.17%-691.09M
87.71%-647.99M
47.98%-1.39B
-23.59%-5.27B
-26.23%-2.67B
Interest paid - operating
52.36%-752.1M
8.83%-449.6M
55.51%-1.58B
80.56%-493.17M
24.91%-3.55B
-5.44%-2.54B
-2.23%-4.73B
0.40%-2.41B
-0.14%-4.62B
-23.60%-2.42B
Net cash from operations
324.20%2.32B
838.26%1.6B
-163.38%-1.03B
-90.28%170.5M
110.50%1.63B
127.95%1.75B
-95.50%-15.53B
-93.09%-6.27B
-169.58%-7.94B
-1,147.54%-3.25B
Cash flow from investment activities
Interest received - investment
-91.62%3.29M
----
-84.24%39.3M
----
-83.57%249.41M
----
-28.45%1.52B
----
8.82%2.12B
----
Dividend received - investment
241.85%784.29M
--584.92M
120.87%229.43M
----
-55.78%103.87M
----
-89.05%234.92M
----
369.85%2.15B
----
Loan receivable (increase) decrease
11.88%6.04B
-115.52%-32.17M
-39.74%5.4B
-86.22%207.26M
-84.22%8.96B
29.46%1.5B
-19.82%56.79B
119.53%1.16B
-36.99%70.83B
-229.65%-5.95B
Sale of fixed assets
-78.14%4.11M
----
-74.45%18.81M
----
-27.88%73.65M
----
831.82%102.12M
----
-37.24%10.96M
----
Purchase of fixed assets
38.53%-83.89M
----
21.23%-136.47M
----
45.97%-173.27M
----
-20.71%-320.66M
----
55.48%-265.64M
----
Purchase of intangible assets
97.69%-333K
----
-30.19%-14.44M
----
87.57%-11.09M
----
-180.08%-89.19M
----
31.00%-31.84M
----
Sale of subsidiaries
-87.29%430.64M
----
-32.53%3.39B
----
117.21%5.02B
----
16.71%2.31B
----
1,520.41%1.98B
----
Acquisition of subsidiaries
-74.78%43.74M
----
144.25%173.45M
----
-851.22%-391.94M
----
-113.75%-41.2M
----
-115.80%-19.28M
----
Recovery of cash from investments
125.03%331.59M
----
253.73%147.36M
----
-96.90%41.66M
----
270.95%1.34B
----
-37.49%362.1M
----
Cash on investment
-4.91%-6.42B
82.28%-50.07M
17.95%-6.12B
-219.38%-282.47M
86.54%-7.45B
79.20%-88.44M
38.34%-55.38B
71.07%-425.17M
20.06%-89.82B
-189.99%-1.47B
Other items in the investment business
49.39%537.53M
13.76%417.32M
302.12%359.82M
-90.02%366.85M
--89.48M
117.33%3.67B
----
-4.49%1.69B
----
-52.02%1.77B
Net cash from investment operations
-52.01%1.67B
215.45%920M
-46.42%3.49B
-94.27%291.65M
0.58%6.51B
109.69%5.09B
151.02%6.47B
142.97%2.43B
-657.74%-12.68B
-172.69%-5.65B
Net cash before financing
62.55%3.99B
445.23%2.52B
-69.84%2.45B
-93.25%462.15M
189.85%8.14B
277.91%6.84B
56.08%-9.06B
56.77%-3.85B
-250.66%-20.63B
-210.11%-8.9B
Cash flow from financing activities
New borrowing
-86.80%187.14M
-89.15%78.77M
-79.04%1.42B
-87.70%725.74M
-78.31%6.77B
-68.26%5.9B
-41.99%31.19B
-37.45%18.59B
35.94%53.77B
59.52%29.72B
Refund
-23.96%-4.24B
-118.84%-2.43B
79.00%-3.42B
91.67%-1.11B
51.76%-16.28B
36.81%-13.33B
34.31%-33.74B
20.84%-21.09B
-14.24%-51.36B
-68.25%-26.64B
Dividends paid - financing
70.52%-72.45M
----
55.71%-245.8M
----
63.78%-554.99M
----
16.56%-1.53B
----
-43.45%-1.84B
----
Absorb investment income
----
----
-99.39%665K
----
2,744.65%108.38M
----
-99.88%3.81M
----
77.60%3.1B
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-20,685.44%-2.01B
----
34.91%-9.65M
----
Other items of the financing business
53.62%-45.73M
78.64%-77.03M
82.91%-98.6M
58.18%-360.56M
68.12%-577.08M
-86.62%-862.07M
-443.30%-1.81B
1.50%-461.95M
91.01%-333.17M
-569.03%-469M
Net cash from financing operations
-70.81%-4.34B
-225.94%-2.43B
76.40%-2.54B
91.02%-744.59M
-35.03%-10.77B
-180.18%-8.29B
-347.57%-7.98B
-213.05%-2.96B
160.06%3.22B
-4.16%2.62B
Effect of rate
-108.55%-397K
-183.48%-2.23M
759.44%4.64M
107.78%2.68M
-88.07%540K
85.40%-34.36M
106.45%4.53M
-600.76%-235.31M
71.82%-70.2M
-200.24%-33.58M
Net Cash
-301.86%-352.51M
132.86%92.81M
96.67%-87.72M
80.43%-282.44M
84.53%-2.63B
78.79%-1.44B
2.11%-17.04B
-8.32%-6.8B
-309.07%-17.4B
-158.11%-6.28B
Begining period cash
-4.18%1.91B
-4.18%1.91B
-56.98%1.99B
-56.98%1.99B
-78.65%4.62B
-78.65%4.62B
-44.66%21.66B
-44.66%21.66B
26.00%39.13B
26.00%39.13B
Cash at the end
-18.52%1.55B
16.81%2B
-4.18%1.91B
-45.67%1.71B
-56.98%1.99B
-78.48%3.15B
-78.65%4.62B
-55.46%14.62B
-44.66%21.66B
-21.69%32.81B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
--
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 118.95%3.6B268.01%9.06B9.52%-18.99B---5.39B-11.88%-20.98B-----468.40%-18.76B----8.72%5.09B----
Profit adjustment
Interest (income) - adjustment 18.23%-501.51M----11.56%-613.31M----13.15%-693.46M----50.21%-798.44M----17.74%-1.6B----
Dividend (income)- adjustment 97.82%-51K-------2.34M------------34.65%-114.78M----22.33%-175.64M----
Attributable subsidiary (profit) loss 193.91%2.27B-----67.31%772.27M----4.59%2.36B----219.36%2.26B-----42.61%-1.89B----
Impairment and provisions: 185.46%33.1B-----18.18%11.6B----53.53%14.17B----2,208.43%9.23B----52.21%399.9M----
-Impairment of property, plant and equipment (reversal) --304.69M------------------------------------
-Impairment of goodwill --691.49M------------------------------------
-Other impairments and provisions 176.87%32.11B-----18.18%11.6B----53.53%14.17B----2,208.43%9.23B----52.21%399.9M----
Revaluation surplus: 14.67%2.65B----39.11%2.31B----218.04%1.66B-----13.97%523.25M----284.20%608.19M----
-Fair value of investment properties (increase) 71.39%1.28B-----19.56%746.51M----262.34%928.02M----301.05%256.12M-----59.07%63.86M----
-Other fair value changes -12.32%1.38B----113.07%1.57B----175.57%736.13M-----50.92%267.13M----211.95%544.33M----
Asset sale loss (gain): 71.39%923.09M----153.58%538.6M-----188.31%-1.01B----353.87%1.14B-----273.91%-448.38M----
-Loss (gain) from sale of subsidiary company 5,124.14%763.47M-----112.65%-15.2M-----82.48%120.13M----287.14%685.77M-----208.29%-366.45M----
-Loss (gain) on sale of property, machinery and equipment 142.70%4.93M-----268.01%-11.53M----1,114.03%6.87M-----126.34%-677K----215.61%2.57M----
-Loss (gain) from selling other assets -72.64%154.7M----149.93%565.33M-----349.81%-1.13B----636.35%453.23M-----7.86%-84.5M----
Depreciation and amortization: -22.28%358.68M----15.08%461.52M----37.08%401.06M----55.59%292.57M----26.24%188.04M----
-Depreciation -6.08%170.29M----42.42%181.32M-----0.95%127.32M-----13.43%128.54M----141.55%148.49M----
-Amortization of intangible assets -52.62%55.55M----35.35%117.24M----1.91%86.62M----178.04%85M----221.95%30.57M----
Financial expense -0.82%3.66B----4.85%3.69B----14.71%3.52B----36.96%3.07B----6.05%2.24B----
Exchange Loss (gain) -9.86%63.24M-----68.12%70.16M-----81.32%220.11M----438.20%1.18B----71.29%-348.42M----
Special items -9,422.02%-47.07B-376.50%-9.3B-134.72%-494.3M--3.36B-46.07%1.42B-----45.00%2.64B-----15.35%4.8B----
Operating profit before the change of operating capital -43.52%-940.72M87.81%-246.97M-160.79%-655.49M---2.03B63.62%1.08B-----92.56%658.97M----9.52%8.86B----
Change of operating capital
Inventory (increase) decrease -20.89%179.58M----245.56%227.01M----64.87%-155.96M-----300.44%-443.99M-----143.75%-110.88M----
Developing property (increase)decrease -49.60%-2.61B----87.25%-1.74B-----164.59%-13.66B----25.49%21.15B----266.61%16.85B----
Accounts receivable (increase)decrease 146.10%1.54B-----148.39%-3.34B----244.87%6.9B----69.31%-4.76B-----681.69%-15.51B----
Accounts payable increase (decrease) -334.00%-5.76B----130.02%2.46B----39.12%-8.2B-----275.02%-13.47B-----31.46%7.7B----
Advance payment increase (decrease) 143.42%3.94B175.27%3.17B54.96%-9.08B---4.21B-33.40%-20.15B-----64.12%-15.11B-----183.36%-9.21B----
Special items for working capital changes -48.45%6.81B-110.83%-748.98M-66.92%13.2B--6.91B2,088.71%39.91B----127.53%1.82B-----130.93%-6.62B----
Cash  from business operations 192.06%3.16B220.88%2.17B-81.09%1.08B-86.40%677.4M156.29%5.72B300.67%4.98B-620.97%-10.16B-235.49%-2.48B-90.40%1.95B-58.14%1.83B
Other taxs 83.37%-89.06M-804.97%-124.3M0.53%-535.55M98.01%-13.74M16.91%-538.42M50.17%-691.09M87.71%-647.99M47.98%-1.39B-23.59%-5.27B-26.23%-2.67B
Interest paid - operating 52.36%-752.1M8.83%-449.6M55.51%-1.58B80.56%-493.17M24.91%-3.55B-5.44%-2.54B-2.23%-4.73B0.40%-2.41B-0.14%-4.62B-23.60%-2.42B
Net cash from operations 324.20%2.32B838.26%1.6B-163.38%-1.03B-90.28%170.5M110.50%1.63B127.95%1.75B-95.50%-15.53B-93.09%-6.27B-169.58%-7.94B-1,147.54%-3.25B
Cash flow from investment activities
Interest received - investment -91.62%3.29M-----84.24%39.3M-----83.57%249.41M-----28.45%1.52B----8.82%2.12B----
Dividend received - investment 241.85%784.29M--584.92M120.87%229.43M-----55.78%103.87M-----89.05%234.92M----369.85%2.15B----
Loan receivable (increase) decrease 11.88%6.04B-115.52%-32.17M-39.74%5.4B-86.22%207.26M-84.22%8.96B29.46%1.5B-19.82%56.79B119.53%1.16B-36.99%70.83B-229.65%-5.95B
Sale of fixed assets -78.14%4.11M-----74.45%18.81M-----27.88%73.65M----831.82%102.12M-----37.24%10.96M----
Purchase of fixed assets 38.53%-83.89M----21.23%-136.47M----45.97%-173.27M-----20.71%-320.66M----55.48%-265.64M----
Purchase of intangible assets 97.69%-333K-----30.19%-14.44M----87.57%-11.09M-----180.08%-89.19M----31.00%-31.84M----
Sale of subsidiaries -87.29%430.64M-----32.53%3.39B----117.21%5.02B----16.71%2.31B----1,520.41%1.98B----
Acquisition of subsidiaries -74.78%43.74M----144.25%173.45M-----851.22%-391.94M-----113.75%-41.2M-----115.80%-19.28M----
Recovery of cash from investments 125.03%331.59M----253.73%147.36M-----96.90%41.66M----270.95%1.34B-----37.49%362.1M----
Cash on investment -4.91%-6.42B82.28%-50.07M17.95%-6.12B-219.38%-282.47M86.54%-7.45B79.20%-88.44M38.34%-55.38B71.07%-425.17M20.06%-89.82B-189.99%-1.47B
Other items in the investment business 49.39%537.53M13.76%417.32M302.12%359.82M-90.02%366.85M--89.48M117.33%3.67B-----4.49%1.69B-----52.02%1.77B
Net cash from investment operations -52.01%1.67B215.45%920M-46.42%3.49B-94.27%291.65M0.58%6.51B109.69%5.09B151.02%6.47B142.97%2.43B-657.74%-12.68B-172.69%-5.65B
Net cash before financing 62.55%3.99B445.23%2.52B-69.84%2.45B-93.25%462.15M189.85%8.14B277.91%6.84B56.08%-9.06B56.77%-3.85B-250.66%-20.63B-210.11%-8.9B
Cash flow from financing activities
New borrowing -86.80%187.14M-89.15%78.77M-79.04%1.42B-87.70%725.74M-78.31%6.77B-68.26%5.9B-41.99%31.19B-37.45%18.59B35.94%53.77B59.52%29.72B
Refund -23.96%-4.24B-118.84%-2.43B79.00%-3.42B91.67%-1.11B51.76%-16.28B36.81%-13.33B34.31%-33.74B20.84%-21.09B-14.24%-51.36B-68.25%-26.64B
Dividends paid - financing 70.52%-72.45M----55.71%-245.8M----63.78%-554.99M----16.56%-1.53B-----43.45%-1.84B----
Absorb investment income ---------99.39%665K----2,744.65%108.38M-----99.88%3.81M----77.60%3.1B----
Issuance expenses and redemption of securities expenses -------------------------20,685.44%-2.01B----34.91%-9.65M----
Other items of the financing business 53.62%-45.73M78.64%-77.03M82.91%-98.6M58.18%-360.56M68.12%-577.08M-86.62%-862.07M-443.30%-1.81B1.50%-461.95M91.01%-333.17M-569.03%-469M
Net cash from financing operations -70.81%-4.34B-225.94%-2.43B76.40%-2.54B91.02%-744.59M-35.03%-10.77B-180.18%-8.29B-347.57%-7.98B-213.05%-2.96B160.06%3.22B-4.16%2.62B
Effect of rate -108.55%-397K-183.48%-2.23M759.44%4.64M107.78%2.68M-88.07%540K85.40%-34.36M106.45%4.53M-600.76%-235.31M71.82%-70.2M-200.24%-33.58M
Net Cash -301.86%-352.51M132.86%92.81M96.67%-87.72M80.43%-282.44M84.53%-2.63B78.79%-1.44B2.11%-17.04B-8.32%-6.8B-309.07%-17.4B-158.11%-6.28B
Begining period cash -4.18%1.91B-4.18%1.91B-56.98%1.99B-56.98%1.99B-78.65%4.62B-78.65%4.62B-44.66%21.66B-44.66%21.66B26.00%39.13B26.00%39.13B
Cash at the end -18.52%1.55B16.81%2B-4.18%1.91B-45.67%1.71B-56.98%1.99B-78.48%3.15B-78.65%4.62B-55.46%14.62B-44.66%21.66B-21.69%32.81B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor ------------Hong Kong Lixin Dehao Certified Public Accountants Limited--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More