HK Stock MarketDetailed Quotes

AGILE GROUP (03383)

Watchlist
  • 0.240
  • +0.002+0.84%
Market Closed Apr 30 15:47 CST
1.21BMarket Cap-0.05P/E (TTM)

AGILE GROUP (03383) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-24.51%-15.58B
----
-5.59%-12.51B
----
-14.26%-11.85B
----
-161.38%-10.37B
----
37.95%16.9B
----
Profit adjustment
Interest (income) - adjustment
64.76%-54.59M
----
41.96%-154.92M
----
46.24%-266.94M
----
57.94%-496.58M
----
9.00%-1.18B
----
Impairment and provisions:
53.72%9.05B
----
12.17%5.89B
----
-30.76%5.25B
----
798.59%7.58B
----
-30.70%843.86M
----
-Impairment of property, plant and equipment (reversal)
-68.88%527.83M
----
5,019.06%1.7B
----
-88.37%33.13M
----
--284.93M
----
----
----
-Impairment of goodwill
-74.23%156.56M
----
-45.74%607.63M
----
177.80%1.12B
----
1,248.89%403.12M
----
-95.87%29.89M
----
-Other impairments and provisions
133.39%8.37B
----
-12.49%3.59B
----
-40.57%4.1B
----
747.05%6.89B
----
43.64%813.98M
----
Revaluation surplus:
468.48%732.79M
----
-114.03%-198.87M
----
53.37%1.42B
----
493.49%924.04M
----
77.95%-234.83M
----
-Fair value of investment properties (increase)
8.83%518.72M
----
1,197.88%476.63M
----
229.51%36.72M
----
87.68%-28.36M
----
-16.94%-230.26M
----
-Other fair value changes
131.69%214.07M
----
-148.93%-675.51M
----
44.95%1.38B
----
20,931.10%952.4M
----
99.47%-4.57M
----
Asset sale loss (gain):
14.96%3.3B
----
99.38%2.87B
----
179.06%1.44B
----
62.78%-1.82B
----
-81.53%-4.9B
----
-Loss (gain) from sale of subsidiary company
47.06%2.9B
----
114.82%1.97B
----
207.36%916.78M
----
79.96%-853.96M
----
-75.69%-4.26B
----
-Loss (gain) from selling other assets
-55.03%406.15M
----
72.37%903.11M
----
154.11%523.94M
----
-52.49%-968.29M
----
-133.71%-635.01M
----
Depreciation and amortization:
-13.92%909.69M
----
-9.71%1.06B
----
-10.35%1.17B
----
0.02%1.31B
----
-0.55%1.31B
----
-Amortization of intangible assets
-4.92%207.62M
----
-10.70%218.36M
----
-26.55%244.53M
----
-8.86%332.91M
----
-1.95%365.28M
----
Financial expense
-26.35%478.3M
----
-23.70%649.44M
----
-72.56%851.2M
----
119.30%3.1B
----
35.98%1.41B
----
Exchange Loss (gain)
-280.58%-107.21M
----
77.31%-28.17M
----
-99.77%-124.14M
----
-450.90%-62.14M
----
-120.08%-11.28M
----
Special items
-75.34%124.96M
----
-65.81%506.68M
----
6.90%1.48B
----
2,710.21%1.39B
----
-100.55%-53.11M
----
Operating profit before the change of operating capital
40.59%-1.14B
----
-204.92%-1.92B
----
-140.69%-629.81M
----
-89.01%1.55B
----
-25.51%14.08B
----
Change of operating capital
Developing property (increase)decrease
-73.52%5.71B
----
37.30%21.57B
----
17.15%15.71B
----
439.48%13.41B
----
-278.16%-3.95B
----
Accounts receivable (increase)decrease
-208.39%-2.39B
----
-73.62%2.2B
----
207.32%8.35B
----
-26.99%-7.78B
----
39.13%-6.13B
----
Accounts payable increase (decrease)
253.92%6.12B
----
25.46%-3.97B
----
-197.62%-5.33B
----
214.16%5.46B
----
-159.69%-4.78B
----
prepayments (increase)decrease
-86.27%131.19M
----
21.96%955.51M
----
279.89%783.45M
----
-96.66%206.23M
----
165.87%6.18B
----
Special items for working capital changes
53.10%-6.4B
----
-767.06%-13.65B
----
-122.17%-1.57B
----
-11.61%7.1B
----
8,578.64%8.03B
----
Cash  from business operations
-60.86%2.03B
-139.59%-608.77M
-70.07%5.18B
-83.71%1.54B
-13.22%17.31B
16.39%9.44B
48.44%19.94B
5.66%8.11B
-26.29%13.43B
-53.08%7.68B
China income tax paid
----
----
----
----
----
----
----
----
----
25.99%-4.17B
Other taxs
5.08%-2.16B
77.69%-370.48M
-0.41%-2.28B
-4.78%-1.66B
21.51%-2.27B
15.21%-1.58B
49.38%-2.89B
---1.87B
---5.71B
----
Interest paid - operating
67.20%-504.31M
74.83%-324.93M
64.92%-1.54B
45.04%-1.29B
5.56%-4.38B
-21.48%-2.35B
31.74%-4.64B
27.89%-1.93B
-5.54%-6.8B
16.48%-2.68B
Net cash from operations
-146.69%-637.84M
7.77%-1.3B
-87.18%1.37B
-125.67%-1.41B
-14.15%10.66B
27.81%5.51B
1,235.01%12.41B
420.78%4.31B
-71.88%929.86M
-89.00%827.38M
Cash flow from investment activities
Interest received - investment
-77.95%51.16M
-59.10%45.96M
-55.23%232.06M
-32.23%112.35M
-32.12%518.32M
-56.92%165.79M
-72.47%763.63M
-71.00%384.8M
88.52%2.77B
100.78%1.33B
Loan receivable (increase) decrease
92.50%-35.73M
130.49%205.87M
63.58%-476.61M
113.02%89.32M
-182.12%-1.31B
-187.87%-686.28M
181.92%1.59B
-37.11%780.99M
-22.46%-1.95B
130.56%1.24B
Decrease in deposits (increase)
----
----
----
----
----
----
----
--3.3B
---3.3B
----
Sale of fixed assets
----
-60.31%133.23M
----
--335.67M
----
----
----
----
301.59%1.26B
-95.15%19.01M
Purchase of fixed assets
69.36%-488.83M
25.84%-143.32M
-11.18%-1.6B
68.99%-193.25M
51.61%-1.44B
31.28%-623.1M
-52.64%-2.97B
37.56%-906.71M
46.17%-1.94B
1.16%-1.45B
Selling intangible assets
-92.06%87.53M
----
-13.28%1.1B
----
-53.72%1.27B
-75.99%417.92M
--2.74B
--1.74B
----
----
Sale of subsidiaries
-12.87%128.13M
217.17%61.28M
-89.75%147.06M
-90.26%19.32M
-50.04%1.44B
-92.24%198.31M
803.03%2.87B
285.37%2.55B
-104.93%-408.56M
-307.47%-1.38B
Acquisition of subsidiaries
----
----
110.52%17.3M
129.45%9.45M
-406.17%-164.44M
54.67%-32.1M
109.02%53.71M
35.49%-70.82M
-536.95%-595.41M
-135.23%-109.78M
Recovery of cash from investments
467.99%2.2B
79.61%1.48B
-68.18%387.19M
217.60%826.3M
-74.82%1.22B
-94.93%260.17M
-78.47%4.83B
-68.87%5.13B
7.65%22.45B
119.28%16.48B
Cash on investment
-128.38%-821.37M
31.49%-508.52M
84.73%-359.65M
43.55%-742.3M
62.25%-2.36B
74.23%-1.31B
81.95%-6.24B
80.36%-5.1B
-39.11%-34.57B
-182.92%-25.98B
Other items in the investment business
--9.09M
-49.72%1.33M
----
--2.64M
----
----
----
----
----
----
Net cash from investment operations
306.66%1.13B
178.55%1.28B
33.61%-546.41M
128.47%459.5M
-122.52%-822.98M
-120.66%-1.61B
122.45%3.66B
179.35%7.81B
-2,198.03%-16.28B
-90.47%-9.85B
Net cash before financing
-40.05%491.35M
97.46%-24.23M
-91.67%819.6M
-124.52%-954.51M
-38.80%9.83B
-67.88%3.89B
204.66%16.07B
234.41%12.12B
-476.01%-15.35B
-483.41%-9.02B
Cash flow from financing activities
New borrowing
-47.67%773.18M
-77.72%176.88M
-78.48%1.48B
-81.63%793.74M
-34.26%6.87B
-28.47%4.32B
-81.40%10.45B
-81.30%6.04B
-22.07%56.17B
19.19%32.31B
Refund
70.00%-1.77B
72.64%-1.23B
65.27%-5.89B
54.37%-4.51B
61.56%-16.96B
65.43%-9.88B
25.56%-44.12B
-15.12%-28.58B
8.37%-59.27B
-28.23%-24.82B
Issuing shares
----
----
----
----
-38.45%790.18M
--435.82M
--1.28B
----
----
----
Dividends paid - financing
48.85%-116.61M
59.33%-35.24M
10.09%-227.97M
23.25%-86.66M
81.01%-253.56M
79.77%-112.92M
74.28%-1.34B
64.25%-558.22M
-13.01%-5.19B
-5.23%-1.56B
Absorb investment income
----
----
----
-94.93%700K
-73.76%41.74M
-93.55%13.8M
-98.47%159.09M
-97.85%213.91M
551.24%10.37B
1,409.61%9.96B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---645.78M
---645.78M
Other items of the financing business
74.75%-129.94M
-102.53%-7.82M
-94,512.66%-514.55M
7,714.22%308.9M
-99.98%545K
-99.61%3.95M
171.76%3.48B
171.15%1.02B
-1,584.86%-4.85B
66.75%-1.44B
Net cash from financing operations
75.28%-1.29B
68.48%-1.11B
45.95%-5.23B
33.61%-3.53B
68.07%-9.67B
75.84%-5.32B
-708.66%-30.3B
-261.38%-22.02B
-184.39%-3.75B
449.79%13.64B
Effect of rate
431.09%20.36M
52.36%-1.01M
-74.05%3.83M
64.21%-2.12M
113.54%14.77M
-525.63%-5.91M
-384.51%-109.08M
103.45%1.39M
84.89%-22.51M
-72.80%-40.31M
Net Cash
81.83%-801.07M
74.65%-1.14B
-2,868.34%-4.41B
-214.30%-4.49B
101.12%159.27M
85.58%-1.43B
25.50%-14.23B
-313.95%-9.9B
-324.09%-19.1B
-4.29%4.63B
Begining period cash
-51.01%4.23B
-51.01%4.23B
2.06%8.64B
2.06%8.64B
-62.89%8.46B
-62.89%8.46B
-45.61%22.8B
-45.61%22.8B
24.96%41.93B
24.96%41.93B
Cash at the end
-18.45%3.45B
-25.43%3.09B
-51.01%4.23B
-40.99%4.15B
2.06%8.64B
-45.53%7.03B
-62.89%8.46B
-72.25%12.91B
-45.61%22.8B
21.25%46.51B
Cash balance analysis
Cash and bank balance
-18.45%3.45B
-25.43%3.09B
--4.23B
--4.15B
----
----
-62.89%8.46B
----
--22.8B
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
--
--
Ernst & Young
--
Ernst & Young
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -24.51%-15.58B-----5.59%-12.51B-----14.26%-11.85B-----161.38%-10.37B----37.95%16.9B----
Profit adjustment
Interest (income) - adjustment 64.76%-54.59M----41.96%-154.92M----46.24%-266.94M----57.94%-496.58M----9.00%-1.18B----
Impairment and provisions: 53.72%9.05B----12.17%5.89B-----30.76%5.25B----798.59%7.58B-----30.70%843.86M----
-Impairment of property, plant and equipment (reversal) -68.88%527.83M----5,019.06%1.7B-----88.37%33.13M------284.93M------------
-Impairment of goodwill -74.23%156.56M-----45.74%607.63M----177.80%1.12B----1,248.89%403.12M-----95.87%29.89M----
-Other impairments and provisions 133.39%8.37B-----12.49%3.59B-----40.57%4.1B----747.05%6.89B----43.64%813.98M----
Revaluation surplus: 468.48%732.79M-----114.03%-198.87M----53.37%1.42B----493.49%924.04M----77.95%-234.83M----
-Fair value of investment properties (increase) 8.83%518.72M----1,197.88%476.63M----229.51%36.72M----87.68%-28.36M-----16.94%-230.26M----
-Other fair value changes 131.69%214.07M-----148.93%-675.51M----44.95%1.38B----20,931.10%952.4M----99.47%-4.57M----
Asset sale loss (gain): 14.96%3.3B----99.38%2.87B----179.06%1.44B----62.78%-1.82B-----81.53%-4.9B----
-Loss (gain) from sale of subsidiary company 47.06%2.9B----114.82%1.97B----207.36%916.78M----79.96%-853.96M-----75.69%-4.26B----
-Loss (gain) from selling other assets -55.03%406.15M----72.37%903.11M----154.11%523.94M-----52.49%-968.29M-----133.71%-635.01M----
Depreciation and amortization: -13.92%909.69M-----9.71%1.06B-----10.35%1.17B----0.02%1.31B-----0.55%1.31B----
-Amortization of intangible assets -4.92%207.62M-----10.70%218.36M-----26.55%244.53M-----8.86%332.91M-----1.95%365.28M----
Financial expense -26.35%478.3M-----23.70%649.44M-----72.56%851.2M----119.30%3.1B----35.98%1.41B----
Exchange Loss (gain) -280.58%-107.21M----77.31%-28.17M-----99.77%-124.14M-----450.90%-62.14M-----120.08%-11.28M----
Special items -75.34%124.96M-----65.81%506.68M----6.90%1.48B----2,710.21%1.39B-----100.55%-53.11M----
Operating profit before the change of operating capital 40.59%-1.14B-----204.92%-1.92B-----140.69%-629.81M-----89.01%1.55B-----25.51%14.08B----
Change of operating capital
Developing property (increase)decrease -73.52%5.71B----37.30%21.57B----17.15%15.71B----439.48%13.41B-----278.16%-3.95B----
Accounts receivable (increase)decrease -208.39%-2.39B-----73.62%2.2B----207.32%8.35B-----26.99%-7.78B----39.13%-6.13B----
Accounts payable increase (decrease) 253.92%6.12B----25.46%-3.97B-----197.62%-5.33B----214.16%5.46B-----159.69%-4.78B----
prepayments (increase)decrease -86.27%131.19M----21.96%955.51M----279.89%783.45M-----96.66%206.23M----165.87%6.18B----
Special items for working capital changes 53.10%-6.4B-----767.06%-13.65B-----122.17%-1.57B-----11.61%7.1B----8,578.64%8.03B----
Cash  from business operations -60.86%2.03B-139.59%-608.77M-70.07%5.18B-83.71%1.54B-13.22%17.31B16.39%9.44B48.44%19.94B5.66%8.11B-26.29%13.43B-53.08%7.68B
China income tax paid ------------------------------------25.99%-4.17B
Other taxs 5.08%-2.16B77.69%-370.48M-0.41%-2.28B-4.78%-1.66B21.51%-2.27B15.21%-1.58B49.38%-2.89B---1.87B---5.71B----
Interest paid - operating 67.20%-504.31M74.83%-324.93M64.92%-1.54B45.04%-1.29B5.56%-4.38B-21.48%-2.35B31.74%-4.64B27.89%-1.93B-5.54%-6.8B16.48%-2.68B
Net cash from operations -146.69%-637.84M7.77%-1.3B-87.18%1.37B-125.67%-1.41B-14.15%10.66B27.81%5.51B1,235.01%12.41B420.78%4.31B-71.88%929.86M-89.00%827.38M
Cash flow from investment activities
Interest received - investment -77.95%51.16M-59.10%45.96M-55.23%232.06M-32.23%112.35M-32.12%518.32M-56.92%165.79M-72.47%763.63M-71.00%384.8M88.52%2.77B100.78%1.33B
Loan receivable (increase) decrease 92.50%-35.73M130.49%205.87M63.58%-476.61M113.02%89.32M-182.12%-1.31B-187.87%-686.28M181.92%1.59B-37.11%780.99M-22.46%-1.95B130.56%1.24B
Decrease in deposits (increase) ------------------------------3.3B---3.3B----
Sale of fixed assets -----60.31%133.23M------335.67M----------------301.59%1.26B-95.15%19.01M
Purchase of fixed assets 69.36%-488.83M25.84%-143.32M-11.18%-1.6B68.99%-193.25M51.61%-1.44B31.28%-623.1M-52.64%-2.97B37.56%-906.71M46.17%-1.94B1.16%-1.45B
Selling intangible assets -92.06%87.53M-----13.28%1.1B-----53.72%1.27B-75.99%417.92M--2.74B--1.74B--------
Sale of subsidiaries -12.87%128.13M217.17%61.28M-89.75%147.06M-90.26%19.32M-50.04%1.44B-92.24%198.31M803.03%2.87B285.37%2.55B-104.93%-408.56M-307.47%-1.38B
Acquisition of subsidiaries --------110.52%17.3M129.45%9.45M-406.17%-164.44M54.67%-32.1M109.02%53.71M35.49%-70.82M-536.95%-595.41M-135.23%-109.78M
Recovery of cash from investments 467.99%2.2B79.61%1.48B-68.18%387.19M217.60%826.3M-74.82%1.22B-94.93%260.17M-78.47%4.83B-68.87%5.13B7.65%22.45B119.28%16.48B
Cash on investment -128.38%-821.37M31.49%-508.52M84.73%-359.65M43.55%-742.3M62.25%-2.36B74.23%-1.31B81.95%-6.24B80.36%-5.1B-39.11%-34.57B-182.92%-25.98B
Other items in the investment business --9.09M-49.72%1.33M------2.64M------------------------
Net cash from investment operations 306.66%1.13B178.55%1.28B33.61%-546.41M128.47%459.5M-122.52%-822.98M-120.66%-1.61B122.45%3.66B179.35%7.81B-2,198.03%-16.28B-90.47%-9.85B
Net cash before financing -40.05%491.35M97.46%-24.23M-91.67%819.6M-124.52%-954.51M-38.80%9.83B-67.88%3.89B204.66%16.07B234.41%12.12B-476.01%-15.35B-483.41%-9.02B
Cash flow from financing activities
New borrowing -47.67%773.18M-77.72%176.88M-78.48%1.48B-81.63%793.74M-34.26%6.87B-28.47%4.32B-81.40%10.45B-81.30%6.04B-22.07%56.17B19.19%32.31B
Refund 70.00%-1.77B72.64%-1.23B65.27%-5.89B54.37%-4.51B61.56%-16.96B65.43%-9.88B25.56%-44.12B-15.12%-28.58B8.37%-59.27B-28.23%-24.82B
Issuing shares -----------------38.45%790.18M--435.82M--1.28B------------
Dividends paid - financing 48.85%-116.61M59.33%-35.24M10.09%-227.97M23.25%-86.66M81.01%-253.56M79.77%-112.92M74.28%-1.34B64.25%-558.22M-13.01%-5.19B-5.23%-1.56B
Absorb investment income -------------94.93%700K-73.76%41.74M-93.55%13.8M-98.47%159.09M-97.85%213.91M551.24%10.37B1,409.61%9.96B
Issuance expenses and redemption of securities expenses -----------------------------------645.78M---645.78M
Other items of the financing business 74.75%-129.94M-102.53%-7.82M-94,512.66%-514.55M7,714.22%308.9M-99.98%545K-99.61%3.95M171.76%3.48B171.15%1.02B-1,584.86%-4.85B66.75%-1.44B
Net cash from financing operations 75.28%-1.29B68.48%-1.11B45.95%-5.23B33.61%-3.53B68.07%-9.67B75.84%-5.32B-708.66%-30.3B-261.38%-22.02B-184.39%-3.75B449.79%13.64B
Effect of rate 431.09%20.36M52.36%-1.01M-74.05%3.83M64.21%-2.12M113.54%14.77M-525.63%-5.91M-384.51%-109.08M103.45%1.39M84.89%-22.51M-72.80%-40.31M
Net Cash 81.83%-801.07M74.65%-1.14B-2,868.34%-4.41B-214.30%-4.49B101.12%159.27M85.58%-1.43B25.50%-14.23B-313.95%-9.9B-324.09%-19.1B-4.29%4.63B
Begining period cash -51.01%4.23B-51.01%4.23B2.06%8.64B2.06%8.64B-62.89%8.46B-62.89%8.46B-45.61%22.8B-45.61%22.8B24.96%41.93B24.96%41.93B
Cash at the end -18.45%3.45B-25.43%3.09B-51.01%4.23B-40.99%4.15B2.06%8.64B-45.53%7.03B-62.89%8.46B-72.25%12.91B-45.61%22.8B21.25%46.51B
Cash balance analysis
Cash and bank balance -18.45%3.45B-25.43%3.09B--4.23B--4.15B---------62.89%8.46B------22.8B----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor --------Ernst & Young--Ernst & Young--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More