HK Stock MarketDetailed Quotes

SINOMAB BIO-B (03681)

Watchlist
  • 1.410
  • -0.020-1.40%
Not Open May 6 15:58 CST
1.96BMarket Cap-16.79P/E (TTM)

SINOMAB BIO-B (03681) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
43.29%-104.99M
----
23.85%-185.14M
----
14.45%-243.11M
----
1.40%-284.16M
----
-135.07%-288.19M
----
Profit adjustment
Interest (income) - adjustment
36.86%-3.71M
----
4.78%-5.88M
----
35.55%-6.18M
----
42.73%-9.58M
----
3.55%-16.73M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
25.81%5.4M
----
474.16%4.29M
----
Impairment and provisions:
----
----
----
----
----
----
--1.48M
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
--1.48M
----
----
----
Revaluation surplus:
-46.98%-729K
----
-196.50%-496K
----
52.52%514K
----
125.07%337K
----
95.24%-1.34M
----
-Other fair value changes
-46.98%-729K
----
-196.50%-496K
----
52.52%514K
----
125.07%337K
----
95.24%-1.34M
----
Asset sale loss (gain):
----
----
----
----
96.78%-1.24M
----
---38.33M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
--1.44M
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
96.89%-1.24M
----
---39.77M
----
----
----
Depreciation and amortization:
-9.71%27.35M
----
-16.02%30.29M
----
28.65%36.06M
----
35.72%28.03M
----
93.53%20.66M
----
-Amortization of intangible assets
-32.56%845K
----
-2.94%1.25M
----
28.84%1.29M
----
199.10%1M
----
--335K
----
Financial expense
-36.20%5.53M
----
31.55%8.66M
----
32.69%6.58M
----
-14.76%4.96M
----
140.94%5.82M
----
Special items
-101.73%-286K
----
-12.98%16.53M
----
278.61%19M
----
-92.29%5.02M
----
86.43%65.07M
----
Operating profit before the change of operating capital
43.52%-76.84M
----
27.78%-136.04M
----
34.33%-188.37M
----
-36.31%-286.85M
----
-76.16%-210.44M
----
Change of operating capital
Accounts payable increase (decrease)
-353.81%-4.34M
----
113.87%1.71M
----
-13.60%-12.31M
----
-131.88%-10.84M
----
261.27%34M
----
prepayments (increase)decrease
397.28%6.99M
----
-103.87%-2.35M
----
587.74%60.66M
----
-198.35%-12.44M
----
169.69%12.64M
----
Cash  from business operations
45.72%-74.19M
----
2.39%-136.68M
----
54.85%-140.02M
----
-89.34%-310.12M
----
-3.22%-163.79M
----
Interest received - operating
-36.86%3.71M
----
-4.78%5.88M
----
-35.55%6.18M
----
-42.73%9.58M
----
-3.55%16.73M
----
Special items of business
----
61.88%-26.91M
----
-12.49%-70.59M
----
56.90%-62.75M
----
-63.84%-145.59M
----
-20.20%-88.86M
Net cash from operations
46.12%-70.48M
61.88%-26.91M
2.28%-130.8M
-12.49%-70.59M
55.46%-133.85M
56.90%-62.75M
-104.36%-300.54M
-63.84%-145.59M
-4.05%-147.06M
-20.20%-88.86M
Cash flow from investment activities
Decrease in deposits (increase)
212.50%44.99M
216.95%44.99M
-699.86%-39.99M
---38.47M
---5M
----
----
----
----
96.11%-20.98M
Sale of fixed assets
1,302.86%491K
--459K
600.00%35K
----
--5K
----
----
----
----
----
Purchase of fixed assets
39.21%-25.03M
53.76%-12.99M
60.16%-41.17M
54.13%-28.1M
8.35%-103.34M
-0.96%-61.25M
43.12%-112.75M
10.17%-60.67M
-160.99%-198.23M
-730.23%-67.54M
Purchase of intangible assets
17.17%-275K
-116.67%-65K
40.07%-332K
53.13%-30K
66.01%-554K
79.68%-64K
90.23%-1.63M
-7.51%-315K
-1.96%-16.69M
98.21%-293K
Recovery of cash from investments
-49.49%123.49M
-69.12%25.39M
356.18%244.47M
311.06%82.21M
-50.80%53.59M
-33.87%20M
-38.48%108.93M
-67.14%30.24M
--177.05M
--92.05M
Cash on investment
50.52%-127.42M
75.49%-22.55M
-528.05%-257.5M
-360.00%-92M
45.33%-41M
71.43%-20M
25.87%-75M
-5.78%-70M
-16.43%-101.17M
4.88%-66.17M
Other items in the investment business
----
----
----
----
30.79%-625K
33.72%-625K
-167.19%-903K
-319.30%-943K
--1.34M
--430K
Net cash from investment operations
117.20%16.25M
146.12%35.23M
2.52%-94.48M
-23.33%-76.39M
-19.13%-96.92M
39.09%-61.94M
40.92%-81.36M
-62.67%-101.69M
23.17%-137.7M
90.14%-62.51M
Net cash before financing
75.93%-54.23M
105.66%8.32M
2.38%-225.28M
-17.87%-146.98M
39.57%-230.77M
49.57%-124.69M
-34.11%-381.9M
-63.36%-247.27M
11.17%-284.77M
78.61%-151.37M
Cash flow from financing activities
New borrowing
-68.99%30.2M
-69.70%27.13M
-21.59%97.37M
21.14%89.55M
73.07%124.19M
154.59%73.92M
-49.93%71.76M
-57.04%29.03M
256.69%143.32M
77.09%67.58M
Refund
-67.07%-111.6M
-84.63%-84.1M
-187.31%-66.8M
-203.67%-45.55M
-365.00%-23.25M
-500.00%-15M
0.00%-5M
0.00%-2.5M
---5M
---2.5M
Issuing shares
680.73%428.19M
91.37%108.24M
446.37%54.85M
--56.56M
-78.22%10.04M
----
--46.09M
----
----
----
Interest paid - financing
-8.48%-6.18M
5.88%-2.64M
30.76%-5.7M
13.23%-2.81M
-64.88%-8.23M
-323.01%-3.24M
-6.37%-4.99M
75.93%-765K
-36.08%-4.69M
-270.83%-3.18M
Other items of the financing business
----
----
----
----
----
----
----
----
---59.67M
---59.67M
Net cash from financing operations
349.57%329.39M
-59.05%38.26M
-10.94%73.27M
122.26%93.45M
-19.57%82.27M
101.12%42.04M
77.84%102.29M
366.44%20.91M
405.80%57.52M
38.77%-7.85M
Effect of rate
-240.02%-14.35M
-313.92%-7.45M
10.49%10.25M
-81.80%3.48M
-84.41%9.28M
-37.78%19.15M
395.55%59.52M
480.10%30.77M
60.62%-20.14M
-149.27%-8.1M
Net Cash
281.01%275.16M
187.03%46.59M
-2.37%-152.02M
35.23%-53.53M
46.89%-148.5M
63.49%-82.65M
-23.04%-279.61M
-42.18%-226.37M
33.04%-227.25M
77.90%-159.21M
Begining period cash
-69.61%61.9M
-69.61%61.9M
-40.60%203.66M
-41.09%203.66M
-39.09%342.89M
-38.59%345.71M
-30.53%562.98M
-30.53%562.98M
-32.52%810.37M
-32.52%810.37M
Cash at the end
421.34%322.71M
-34.23%101.03M
-69.61%61.9M
-45.57%153.62M
-40.60%203.66M
-23.18%282.21M
-39.09%342.89M
-42.87%367.39M
-30.53%562.98M
29.42%643.06M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--146.25M
Cash and cash equivalent balance
----
-34.23%101.03M
----
-46.37%153.62M
----
-22.08%286.46M
----
-42.83%367.64M
----
--643.06M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 43.29%-104.99M----23.85%-185.14M----14.45%-243.11M----1.40%-284.16M-----135.07%-288.19M----
Profit adjustment
Interest (income) - adjustment 36.86%-3.71M----4.78%-5.88M----35.55%-6.18M----42.73%-9.58M----3.55%-16.73M----
Attributable subsidiary (profit) loss ------------------------25.81%5.4M----474.16%4.29M----
Impairment and provisions: --------------------------1.48M------------
-Other impairments and provisions --------------------------1.48M------------
Revaluation surplus: -46.98%-729K-----196.50%-496K----52.52%514K----125.07%337K----95.24%-1.34M----
-Other fair value changes -46.98%-729K-----196.50%-496K----52.52%514K----125.07%337K----95.24%-1.34M----
Asset sale loss (gain): ----------------96.78%-1.24M-------38.33M------------
-Loss (gain) on sale of property, machinery and equipment --------------------------1.44M------------
-Loss (gain) from selling other assets ----------------96.89%-1.24M-------39.77M------------
Depreciation and amortization: -9.71%27.35M-----16.02%30.29M----28.65%36.06M----35.72%28.03M----93.53%20.66M----
-Amortization of intangible assets -32.56%845K-----2.94%1.25M----28.84%1.29M----199.10%1M------335K----
Financial expense -36.20%5.53M----31.55%8.66M----32.69%6.58M-----14.76%4.96M----140.94%5.82M----
Special items -101.73%-286K-----12.98%16.53M----278.61%19M-----92.29%5.02M----86.43%65.07M----
Operating profit before the change of operating capital 43.52%-76.84M----27.78%-136.04M----34.33%-188.37M-----36.31%-286.85M-----76.16%-210.44M----
Change of operating capital
Accounts payable increase (decrease) -353.81%-4.34M----113.87%1.71M-----13.60%-12.31M-----131.88%-10.84M----261.27%34M----
prepayments (increase)decrease 397.28%6.99M-----103.87%-2.35M----587.74%60.66M-----198.35%-12.44M----169.69%12.64M----
Cash  from business operations 45.72%-74.19M----2.39%-136.68M----54.85%-140.02M-----89.34%-310.12M-----3.22%-163.79M----
Interest received - operating -36.86%3.71M-----4.78%5.88M-----35.55%6.18M-----42.73%9.58M-----3.55%16.73M----
Special items of business ----61.88%-26.91M-----12.49%-70.59M----56.90%-62.75M-----63.84%-145.59M-----20.20%-88.86M
Net cash from operations 46.12%-70.48M61.88%-26.91M2.28%-130.8M-12.49%-70.59M55.46%-133.85M56.90%-62.75M-104.36%-300.54M-63.84%-145.59M-4.05%-147.06M-20.20%-88.86M
Cash flow from investment activities
Decrease in deposits (increase) 212.50%44.99M216.95%44.99M-699.86%-39.99M---38.47M---5M----------------96.11%-20.98M
Sale of fixed assets 1,302.86%491K--459K600.00%35K------5K--------------------
Purchase of fixed assets 39.21%-25.03M53.76%-12.99M60.16%-41.17M54.13%-28.1M8.35%-103.34M-0.96%-61.25M43.12%-112.75M10.17%-60.67M-160.99%-198.23M-730.23%-67.54M
Purchase of intangible assets 17.17%-275K-116.67%-65K40.07%-332K53.13%-30K66.01%-554K79.68%-64K90.23%-1.63M-7.51%-315K-1.96%-16.69M98.21%-293K
Recovery of cash from investments -49.49%123.49M-69.12%25.39M356.18%244.47M311.06%82.21M-50.80%53.59M-33.87%20M-38.48%108.93M-67.14%30.24M--177.05M--92.05M
Cash on investment 50.52%-127.42M75.49%-22.55M-528.05%-257.5M-360.00%-92M45.33%-41M71.43%-20M25.87%-75M-5.78%-70M-16.43%-101.17M4.88%-66.17M
Other items in the investment business ----------------30.79%-625K33.72%-625K-167.19%-903K-319.30%-943K--1.34M--430K
Net cash from investment operations 117.20%16.25M146.12%35.23M2.52%-94.48M-23.33%-76.39M-19.13%-96.92M39.09%-61.94M40.92%-81.36M-62.67%-101.69M23.17%-137.7M90.14%-62.51M
Net cash before financing 75.93%-54.23M105.66%8.32M2.38%-225.28M-17.87%-146.98M39.57%-230.77M49.57%-124.69M-34.11%-381.9M-63.36%-247.27M11.17%-284.77M78.61%-151.37M
Cash flow from financing activities
New borrowing -68.99%30.2M-69.70%27.13M-21.59%97.37M21.14%89.55M73.07%124.19M154.59%73.92M-49.93%71.76M-57.04%29.03M256.69%143.32M77.09%67.58M
Refund -67.07%-111.6M-84.63%-84.1M-187.31%-66.8M-203.67%-45.55M-365.00%-23.25M-500.00%-15M0.00%-5M0.00%-2.5M---5M---2.5M
Issuing shares 680.73%428.19M91.37%108.24M446.37%54.85M--56.56M-78.22%10.04M------46.09M------------
Interest paid - financing -8.48%-6.18M5.88%-2.64M30.76%-5.7M13.23%-2.81M-64.88%-8.23M-323.01%-3.24M-6.37%-4.99M75.93%-765K-36.08%-4.69M-270.83%-3.18M
Other items of the financing business -----------------------------------59.67M---59.67M
Net cash from financing operations 349.57%329.39M-59.05%38.26M-10.94%73.27M122.26%93.45M-19.57%82.27M101.12%42.04M77.84%102.29M366.44%20.91M405.80%57.52M38.77%-7.85M
Effect of rate -240.02%-14.35M-313.92%-7.45M10.49%10.25M-81.80%3.48M-84.41%9.28M-37.78%19.15M395.55%59.52M480.10%30.77M60.62%-20.14M-149.27%-8.1M
Net Cash 281.01%275.16M187.03%46.59M-2.37%-152.02M35.23%-53.53M46.89%-148.5M63.49%-82.65M-23.04%-279.61M-42.18%-226.37M33.04%-227.25M77.90%-159.21M
Begining period cash -69.61%61.9M-69.61%61.9M-40.60%203.66M-41.09%203.66M-39.09%342.89M-38.59%345.71M-30.53%562.98M-30.53%562.98M-32.52%810.37M-32.52%810.37M
Cash at the end 421.34%322.71M-34.23%101.03M-69.61%61.9M-45.57%153.62M-40.60%203.66M-23.18%282.21M-39.09%342.89M-42.87%367.39M-30.53%562.98M29.42%643.06M
Cash balance analysis
Cash and bank balance --------------------------------------146.25M
Cash and cash equivalent balance -----34.23%101.03M-----46.37%153.62M-----22.08%286.46M-----42.83%367.64M------643.06M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More