Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 43.29%-104.99M | ---- | 23.85%-185.14M | ---- | 14.45%-243.11M | ---- | 1.40%-284.16M | ---- | -135.07%-288.19M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 36.86%-3.71M | ---- | 4.78%-5.88M | ---- | 35.55%-6.18M | ---- | 42.73%-9.58M | ---- | 3.55%-16.73M | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | 25.81%5.4M | ---- | 474.16%4.29M | ---- |
| Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | --1.48M | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | --1.48M | ---- | ---- | ---- |
| Revaluation surplus: | -46.98%-729K | ---- | -196.50%-496K | ---- | 52.52%514K | ---- | 125.07%337K | ---- | 95.24%-1.34M | ---- |
| -Other fair value changes | -46.98%-729K | ---- | -196.50%-496K | ---- | 52.52%514K | ---- | 125.07%337K | ---- | 95.24%-1.34M | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | 96.78%-1.24M | ---- | ---38.33M | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | --1.44M | ---- | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | 96.89%-1.24M | ---- | ---39.77M | ---- | ---- | ---- |
| Depreciation and amortization: | -9.71%27.35M | ---- | -16.02%30.29M | ---- | 28.65%36.06M | ---- | 35.72%28.03M | ---- | 93.53%20.66M | ---- |
| -Amortization of intangible assets | -32.56%845K | ---- | -2.94%1.25M | ---- | 28.84%1.29M | ---- | 199.10%1M | ---- | --335K | ---- |
| Financial expense | -36.20%5.53M | ---- | 31.55%8.66M | ---- | 32.69%6.58M | ---- | -14.76%4.96M | ---- | 140.94%5.82M | ---- |
| Special items | -101.73%-286K | ---- | -12.98%16.53M | ---- | 278.61%19M | ---- | -92.29%5.02M | ---- | 86.43%65.07M | ---- |
| Operating profit before the change of operating capital | 43.52%-76.84M | ---- | 27.78%-136.04M | ---- | 34.33%-188.37M | ---- | -36.31%-286.85M | ---- | -76.16%-210.44M | ---- |
| Change of operating capital | ||||||||||
| Accounts payable increase (decrease) | -353.81%-4.34M | ---- | 113.87%1.71M | ---- | -13.60%-12.31M | ---- | -131.88%-10.84M | ---- | 261.27%34M | ---- |
| prepayments (increase)decrease | 397.28%6.99M | ---- | -103.87%-2.35M | ---- | 587.74%60.66M | ---- | -198.35%-12.44M | ---- | 169.69%12.64M | ---- |
| Cash from business operations | 45.72%-74.19M | ---- | 2.39%-136.68M | ---- | 54.85%-140.02M | ---- | -89.34%-310.12M | ---- | -3.22%-163.79M | ---- |
| Interest received - operating | -36.86%3.71M | ---- | -4.78%5.88M | ---- | -35.55%6.18M | ---- | -42.73%9.58M | ---- | -3.55%16.73M | ---- |
| Special items of business | ---- | 61.88%-26.91M | ---- | -12.49%-70.59M | ---- | 56.90%-62.75M | ---- | -63.84%-145.59M | ---- | -20.20%-88.86M |
| Net cash from operations | 46.12%-70.48M | 61.88%-26.91M | 2.28%-130.8M | -12.49%-70.59M | 55.46%-133.85M | 56.90%-62.75M | -104.36%-300.54M | -63.84%-145.59M | -4.05%-147.06M | -20.20%-88.86M |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | 212.50%44.99M | 216.95%44.99M | -699.86%-39.99M | ---38.47M | ---5M | ---- | ---- | ---- | ---- | 96.11%-20.98M |
| Sale of fixed assets | 1,302.86%491K | --459K | 600.00%35K | ---- | --5K | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | 39.21%-25.03M | 53.76%-12.99M | 60.16%-41.17M | 54.13%-28.1M | 8.35%-103.34M | -0.96%-61.25M | 43.12%-112.75M | 10.17%-60.67M | -160.99%-198.23M | -730.23%-67.54M |
| Purchase of intangible assets | 17.17%-275K | -116.67%-65K | 40.07%-332K | 53.13%-30K | 66.01%-554K | 79.68%-64K | 90.23%-1.63M | -7.51%-315K | -1.96%-16.69M | 98.21%-293K |
| Recovery of cash from investments | -49.49%123.49M | -69.12%25.39M | 356.18%244.47M | 311.06%82.21M | -50.80%53.59M | -33.87%20M | -38.48%108.93M | -67.14%30.24M | --177.05M | --92.05M |
| Cash on investment | 50.52%-127.42M | 75.49%-22.55M | -528.05%-257.5M | -360.00%-92M | 45.33%-41M | 71.43%-20M | 25.87%-75M | -5.78%-70M | -16.43%-101.17M | 4.88%-66.17M |
| Other items in the investment business | ---- | ---- | ---- | ---- | 30.79%-625K | 33.72%-625K | -167.19%-903K | -319.30%-943K | --1.34M | --430K |
| Net cash from investment operations | 117.20%16.25M | 146.12%35.23M | 2.52%-94.48M | -23.33%-76.39M | -19.13%-96.92M | 39.09%-61.94M | 40.92%-81.36M | -62.67%-101.69M | 23.17%-137.7M | 90.14%-62.51M |
| Net cash before financing | 75.93%-54.23M | 105.66%8.32M | 2.38%-225.28M | -17.87%-146.98M | 39.57%-230.77M | 49.57%-124.69M | -34.11%-381.9M | -63.36%-247.27M | 11.17%-284.77M | 78.61%-151.37M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -68.99%30.2M | -69.70%27.13M | -21.59%97.37M | 21.14%89.55M | 73.07%124.19M | 154.59%73.92M | -49.93%71.76M | -57.04%29.03M | 256.69%143.32M | 77.09%67.58M |
| Refund | -67.07%-111.6M | -84.63%-84.1M | -187.31%-66.8M | -203.67%-45.55M | -365.00%-23.25M | -500.00%-15M | 0.00%-5M | 0.00%-2.5M | ---5M | ---2.5M |
| Issuing shares | 680.73%428.19M | 91.37%108.24M | 446.37%54.85M | --56.56M | -78.22%10.04M | ---- | --46.09M | ---- | ---- | ---- |
| Interest paid - financing | -8.48%-6.18M | 5.88%-2.64M | 30.76%-5.7M | 13.23%-2.81M | -64.88%-8.23M | -323.01%-3.24M | -6.37%-4.99M | 75.93%-765K | -36.08%-4.69M | -270.83%-3.18M |
| Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---59.67M | ---59.67M |
| Net cash from financing operations | 349.57%329.39M | -59.05%38.26M | -10.94%73.27M | 122.26%93.45M | -19.57%82.27M | 101.12%42.04M | 77.84%102.29M | 366.44%20.91M | 405.80%57.52M | 38.77%-7.85M |
| Effect of rate | -240.02%-14.35M | -313.92%-7.45M | 10.49%10.25M | -81.80%3.48M | -84.41%9.28M | -37.78%19.15M | 395.55%59.52M | 480.10%30.77M | 60.62%-20.14M | -149.27%-8.1M |
| Net Cash | 281.01%275.16M | 187.03%46.59M | -2.37%-152.02M | 35.23%-53.53M | 46.89%-148.5M | 63.49%-82.65M | -23.04%-279.61M | -42.18%-226.37M | 33.04%-227.25M | 77.90%-159.21M |
| Begining period cash | -69.61%61.9M | -69.61%61.9M | -40.60%203.66M | -41.09%203.66M | -39.09%342.89M | -38.59%345.71M | -30.53%562.98M | -30.53%562.98M | -32.52%810.37M | -32.52%810.37M |
| Cash at the end | 421.34%322.71M | -34.23%101.03M | -69.61%61.9M | -45.57%153.62M | -40.60%203.66M | -23.18%282.21M | -39.09%342.89M | -42.87%367.39M | -30.53%562.98M | 29.42%643.06M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --146.25M |
| Cash and cash equivalent balance | ---- | -34.23%101.03M | ---- | -46.37%153.62M | ---- | -22.08%286.46M | ---- | -42.83%367.64M | ---- | --643.06M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.