HK Stock MarketDetailed Quotes

BJ ENT URBAN (03718)

Watchlist
  • 0.445
  • 0.0000.00%
Not Open May 6 15:58 CST
1.58BMarket Cap6.45P/E (TTM)

BJ ENT URBAN (03718) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
128.53%446.24M
----
-54.10%195.26M
----
15.69%425.38M
----
-48.86%367.7M
----
2.17%719.06M
----
Profit adjustment
Interest (income) - adjustment
58.05%-4.06M
----
41.52%-9.69M
----
7.22%-16.56M
----
45.99%-17.85M
----
-107.32%-33.06M
----
Attributable subsidiary (profit) loss
-241.61%-1.32M
----
310.88%930K
----
64.55%-441K
----
52.30%-1.24M
----
-109.14%-2.61M
----
Impairment and provisions:
-25.24%203.59M
----
2,254.82%272.34M
----
-71.98%11.57M
----
360.83%41.27M
----
-42.29%8.96M
----
-Impairment of property, plant and equipment (reversal)
--161.24M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-133.43%-668K
----
205.10%2M
----
-129.72%-1.9M
----
270.35%6.4M
----
248.19%1.73M
----
-Impairment of trade receivables (reversal)
34.68%41.75M
----
181.82%31M
----
-66.67%11M
----
356.49%33M
----
46.51%7.23M
----
-Impairment of goodwill
----
----
--237.68M
----
----
----
----
----
----
----
-Other impairments and provisions
-23.58%1.26M
----
-32.93%1.65M
----
31.45%2.47M
----
--1.88M
----
----
----
Asset sale loss (gain):
-1,230.62%-52.32M
----
47.82%-3.93M
----
-153.57%-7.54M
----
-184.70%-2.97M
----
2,862.99%3.51M
----
-Loss (gain) from sale of subsidiary company
---54.8M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
163.07%2.48M
----
47.82%-3.93M
----
-153.57%-7.54M
----
-184.70%-2.97M
----
147.81%3.51M
----
Depreciation and amortization:
-15.45%511.54M
----
8.58%605.01M
----
25.03%557.19M
----
4.92%445.65M
----
34.15%424.73M
----
-Amortization of intangible assets
-12.74%65.47M
----
9.36%75.03M
----
44.50%68.6M
----
-21.16%47.48M
----
24.57%60.22M
----
Financial expense
-31.21%77.26M
----
-1.46%112.31M
----
24.42%113.98M
----
10.02%91.61M
----
15.59%83.27M
----
Special items
241.19%2.88M
----
-687.03%-2.04M
----
113.24%347K
----
---2.62M
----
----
----
Operating profit before the change of operating capital
1.16%1.18B
----
7.96%1.17B
----
17.62%1.08B
----
-23.45%921.54M
----
10.38%1.2B
----
Change of operating capital
Inventory (increase) decrease
52.50%-10.76M
----
-1,799.66%-22.64M
----
-135.91%-1.19M
----
112.20%3.32M
----
-10,739.04%-27.21M
----
Accounts receivable (increase)decrease
81.36%-142.47M
----
-52.82%-764.31M
----
34.26%-500.13M
----
-43.50%-760.78M
----
-26.66%-530.14M
----
Accounts payable increase (decrease)
-52.02%91.05M
----
-27.26%189.75M
----
-5.81%260.85M
----
372.58%276.93M
----
-73.65%58.6M
----
prepayments (increase)decrease
122.86%7.82M
----
-196.45%-34.23M
----
158.47%35.49M
----
143.76%13.73M
----
59.82%-31.37M
----
Special items for working capital changes
-9.22%-69.48M
----
74.67%-63.62M
----
-536.79%-251.12M
----
33.27%57.49M
----
879.56%43.14M
----
Cash  from business operations
123.08%1.06B
180.54%473.56M
-24.32%475.14M
-46.27%168.8M
22.56%627.82M
-1.86%314.16M
-28.55%512.24M
-31.66%320.12M
-11.56%716.88M
7.04%468.45M
Hong Kong profits tax paid
----
----
---851K
----
----
----
----
----
----
----
China income tax paid
-162.58%-162.9M
-131.61%-72.95M
51.44%-62.04M
60.27%-31.5M
-36.62%-127.75M
-65.80%-79.28M
46.35%-93.51M
56.96%-47.82M
-26.59%-174.28M
-88.40%-111.09M
Net cash from operations
117.60%897.06M
191.77%400.61M
-17.56%412.25M
-41.54%137.3M
19.43%500.07M
-13.74%234.88M
-22.83%418.73M
-23.80%272.31M
-19.37%542.6M
-5.63%357.36M
Cash flow from investment activities
Interest received - investment
-58.05%4.06M
-41.80%2.22M
-41.52%9.69M
-50.93%3.81M
-7.22%16.56M
23.28%7.76M
-45.99%17.85M
-27.97%6.3M
107.32%33.06M
5.66%8.74M
Dividend received - investment
--2.02M
--2.22M
----
----
----
----
----
----
--174K
----
Restricted cash (increase) decrease
-133.81%-2.84M
-74.93%2.88M
14.29%8.39M
4,775.61%11.5M
96.13%7.34M
-100.89%-246K
129.56%3.74M
425.12%27.78M
-3,346.15%-12.66M
--5.29M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
-284.69%-18.09M
---2.11M
---4.7M
Sale of fixed assets
-75.62%9.41M
312.66%24.62M
-51.91%38.61M
617.93%5.97M
533.45%80.28M
-91.83%831K
-48.99%12.67M
-58.66%10.17M
282.50%24.85M
688.81%24.61M
Purchase of fixed assets
46.18%-191.11M
0.20%-190.02M
51.18%-355.07M
44.01%-190.4M
-7.85%-727.23M
0.51%-340.08M
26.84%-674.3M
40.19%-341.81M
-37.10%-921.67M
-57.01%-571.53M
Selling intangible assets
----
----
----
----
--22.25M
----
----
----
----
----
Purchase of intangible assets
-2,796.75%-91.8M
-1,568.92%-20.46M
96.45%-3.17M
-6.15%-1.23M
-393.02%-89.2M
67.97%-1.16M
4.64%-18.09M
50.55%-3.61M
93.77%-18.97M
82.49%-7.29M
Sale of subsidiaries
---560K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
---5.23M
--21.4M
----
----
----
----
----
----
Recovery of cash from investments
----
----
--1.62M
----
----
----
----
----
----
----
Cash on investment
78.44%-2.31M
69.38%-2.31M
-1,166.63%-10.7M
---7.54M
---845K
----
----
----
----
----
Net cash from investment operations
13.53%-273.12M
-15.57%-180.85M
54.28%-315.87M
52.99%-156.49M
-4.97%-690.84M
-4.27%-332.89M
26.66%-658.12M
41.41%-319.25M
11.46%-897.33M
-22.65%-544.88M
Net cash before financing
547.37%623.94M
1,245.57%219.76M
150.52%96.38M
80.43%-19.18M
20.31%-190.77M
-108.77%-98.01M
32.51%-239.39M
74.97%-46.94M
-4.15%-354.73M
-185.91%-187.52M
Cash flow from financing activities
New borrowing
-45.89%1.59B
-41.71%749.35M
53.86%2.94B
137.52%1.29B
116.25%1.91B
226.52%541.28M
-16.15%884.72M
-82.32%165.77M
13.95%1.06B
229.30%937.81M
Refund
44.08%-1.62B
22.67%-784.32M
-57.15%-2.91B
-75.73%-1.01B
-384.23%-1.85B
-313.21%-577.13M
25.30%-381.84M
65.92%-139.67M
13.37%-511.13M
-0.17%-409.81M
Interest paid - financing
35.18%-69.45M
25.26%-40.19M
0.05%-107.14M
-1.00%-53.77M
-19.07%-107.2M
-29.59%-53.24M
-11.75%-90.03M
-27.92%-41.08M
-28.85%-80.56M
-0.95%-32.12M
Dividends paid - financing
-11.27%-117.42M
-146.65%-12.1M
-13.87%-105.53M
27.86%-4.91M
30.69%-92.68M
-24.24%-6.8M
-386.35%-133.71M
52.41%-5.48M
-610.57%-27.49M
---11.5M
Absorb investment income
--6.24M
----
----
----
9,868.99%31.5M
----
-99.15%316K
-98.44%359K
-44.47%37.33M
535.15%23.01M
Issuance expenses and redemption of securities expenses
----
----
-1,324.86%-20.75M
---20.75M
---1.46M
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
-3,831.06%-149.34M
-3,942.70%-144.57M
Net cash from financing operations
-2.36%-243.41M
-159.89%-102.91M
-66.36%-237.8M
229.52%171.83M
-157.16%-142.94M
-214.64%-132.66M
-13.49%250.06M
-112.16%-42.16M
-68.03%289.07M
-19.18%346.7M
Effect of rate
-127.00%-91K
105.49%337K
-93.99%337K
-88.46%164K
-57.78%5.61M
102.72%1.42M
-54.65%13.28M
-565.99%-52.3M
-73.36%29.28M
140.03%11.22M
Net Cash
369.09%380.54M
-23.45%116.85M
57.62%-141.42M
166.18%152.65M
-3,226.69%-333.71M
-158.87%-230.67M
116.25%10.67M
-155.98%-89.11M
-111.65%-65.66M
-56.20%159.19M
Begining period cash
-13.05%939.67M
-13.05%939.67M
-23.29%1.08B
-23.29%1.08B
1.73%1.41B
-16.58%1.41B
-19.73%1.38B
-2.11%1.69B
64.02%1.73B
64.02%1.73B
Cash at the end
40.49%1.32B
-14.32%1.06B
-13.05%939.67M
4.57%1.23B
-23.29%1.08B
-23.77%1.18B
-16.58%1.41B
-18.37%1.55B
-2.11%1.69B
36.65%1.9B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 128.53%446.24M-----54.10%195.26M----15.69%425.38M-----48.86%367.7M----2.17%719.06M----
Profit adjustment
Interest (income) - adjustment 58.05%-4.06M----41.52%-9.69M----7.22%-16.56M----45.99%-17.85M-----107.32%-33.06M----
Attributable subsidiary (profit) loss -241.61%-1.32M----310.88%930K----64.55%-441K----52.30%-1.24M-----109.14%-2.61M----
Impairment and provisions: -25.24%203.59M----2,254.82%272.34M-----71.98%11.57M----360.83%41.27M-----42.29%8.96M----
-Impairment of property, plant and equipment (reversal) --161.24M------------------------------------
-Impairmen of inventory (reversal) -133.43%-668K----205.10%2M-----129.72%-1.9M----270.35%6.4M----248.19%1.73M----
-Impairment of trade receivables (reversal) 34.68%41.75M----181.82%31M-----66.67%11M----356.49%33M----46.51%7.23M----
-Impairment of goodwill ----------237.68M----------------------------
-Other impairments and provisions -23.58%1.26M-----32.93%1.65M----31.45%2.47M------1.88M------------
Asset sale loss (gain): -1,230.62%-52.32M----47.82%-3.93M-----153.57%-7.54M-----184.70%-2.97M----2,862.99%3.51M----
-Loss (gain) from sale of subsidiary company ---54.8M------------------------------------
-Loss (gain) on sale of property, machinery and equipment 163.07%2.48M----47.82%-3.93M-----153.57%-7.54M-----184.70%-2.97M----147.81%3.51M----
Depreciation and amortization: -15.45%511.54M----8.58%605.01M----25.03%557.19M----4.92%445.65M----34.15%424.73M----
-Amortization of intangible assets -12.74%65.47M----9.36%75.03M----44.50%68.6M-----21.16%47.48M----24.57%60.22M----
Financial expense -31.21%77.26M-----1.46%112.31M----24.42%113.98M----10.02%91.61M----15.59%83.27M----
Special items 241.19%2.88M-----687.03%-2.04M----113.24%347K-------2.62M------------
Operating profit before the change of operating capital 1.16%1.18B----7.96%1.17B----17.62%1.08B-----23.45%921.54M----10.38%1.2B----
Change of operating capital
Inventory (increase) decrease 52.50%-10.76M-----1,799.66%-22.64M-----135.91%-1.19M----112.20%3.32M-----10,739.04%-27.21M----
Accounts receivable (increase)decrease 81.36%-142.47M-----52.82%-764.31M----34.26%-500.13M-----43.50%-760.78M-----26.66%-530.14M----
Accounts payable increase (decrease) -52.02%91.05M-----27.26%189.75M-----5.81%260.85M----372.58%276.93M-----73.65%58.6M----
prepayments (increase)decrease 122.86%7.82M-----196.45%-34.23M----158.47%35.49M----143.76%13.73M----59.82%-31.37M----
Special items for working capital changes -9.22%-69.48M----74.67%-63.62M-----536.79%-251.12M----33.27%57.49M----879.56%43.14M----
Cash  from business operations 123.08%1.06B180.54%473.56M-24.32%475.14M-46.27%168.8M22.56%627.82M-1.86%314.16M-28.55%512.24M-31.66%320.12M-11.56%716.88M7.04%468.45M
Hong Kong profits tax paid -----------851K----------------------------
China income tax paid -162.58%-162.9M-131.61%-72.95M51.44%-62.04M60.27%-31.5M-36.62%-127.75M-65.80%-79.28M46.35%-93.51M56.96%-47.82M-26.59%-174.28M-88.40%-111.09M
Net cash from operations 117.60%897.06M191.77%400.61M-17.56%412.25M-41.54%137.3M19.43%500.07M-13.74%234.88M-22.83%418.73M-23.80%272.31M-19.37%542.6M-5.63%357.36M
Cash flow from investment activities
Interest received - investment -58.05%4.06M-41.80%2.22M-41.52%9.69M-50.93%3.81M-7.22%16.56M23.28%7.76M-45.99%17.85M-27.97%6.3M107.32%33.06M5.66%8.74M
Dividend received - investment --2.02M--2.22M--------------------------174K----
Restricted cash (increase) decrease -133.81%-2.84M-74.93%2.88M14.29%8.39M4,775.61%11.5M96.13%7.34M-100.89%-246K129.56%3.74M425.12%27.78M-3,346.15%-12.66M--5.29M
Loan receivable (increase) decrease -----------------------------284.69%-18.09M---2.11M---4.7M
Sale of fixed assets -75.62%9.41M312.66%24.62M-51.91%38.61M617.93%5.97M533.45%80.28M-91.83%831K-48.99%12.67M-58.66%10.17M282.50%24.85M688.81%24.61M
Purchase of fixed assets 46.18%-191.11M0.20%-190.02M51.18%-355.07M44.01%-190.4M-7.85%-727.23M0.51%-340.08M26.84%-674.3M40.19%-341.81M-37.10%-921.67M-57.01%-571.53M
Selling intangible assets ------------------22.25M--------------------
Purchase of intangible assets -2,796.75%-91.8M-1,568.92%-20.46M96.45%-3.17M-6.15%-1.23M-393.02%-89.2M67.97%-1.16M4.64%-18.09M50.55%-3.61M93.77%-18.97M82.49%-7.29M
Sale of subsidiaries ---560K------------------------------------
Acquisition of subsidiaries -----------5.23M--21.4M------------------------
Recovery of cash from investments ----------1.62M----------------------------
Cash on investment 78.44%-2.31M69.38%-2.31M-1,166.63%-10.7M---7.54M---845K--------------------
Net cash from investment operations 13.53%-273.12M-15.57%-180.85M54.28%-315.87M52.99%-156.49M-4.97%-690.84M-4.27%-332.89M26.66%-658.12M41.41%-319.25M11.46%-897.33M-22.65%-544.88M
Net cash before financing 547.37%623.94M1,245.57%219.76M150.52%96.38M80.43%-19.18M20.31%-190.77M-108.77%-98.01M32.51%-239.39M74.97%-46.94M-4.15%-354.73M-185.91%-187.52M
Cash flow from financing activities
New borrowing -45.89%1.59B-41.71%749.35M53.86%2.94B137.52%1.29B116.25%1.91B226.52%541.28M-16.15%884.72M-82.32%165.77M13.95%1.06B229.30%937.81M
Refund 44.08%-1.62B22.67%-784.32M-57.15%-2.91B-75.73%-1.01B-384.23%-1.85B-313.21%-577.13M25.30%-381.84M65.92%-139.67M13.37%-511.13M-0.17%-409.81M
Interest paid - financing 35.18%-69.45M25.26%-40.19M0.05%-107.14M-1.00%-53.77M-19.07%-107.2M-29.59%-53.24M-11.75%-90.03M-27.92%-41.08M-28.85%-80.56M-0.95%-32.12M
Dividends paid - financing -11.27%-117.42M-146.65%-12.1M-13.87%-105.53M27.86%-4.91M30.69%-92.68M-24.24%-6.8M-386.35%-133.71M52.41%-5.48M-610.57%-27.49M---11.5M
Absorb investment income --6.24M------------9,868.99%31.5M-----99.15%316K-98.44%359K-44.47%37.33M535.15%23.01M
Issuance expenses and redemption of securities expenses ---------1,324.86%-20.75M---20.75M---1.46M--------------------
Other items of the financing business ---------------------------------3,831.06%-149.34M-3,942.70%-144.57M
Net cash from financing operations -2.36%-243.41M-159.89%-102.91M-66.36%-237.8M229.52%171.83M-157.16%-142.94M-214.64%-132.66M-13.49%250.06M-112.16%-42.16M-68.03%289.07M-19.18%346.7M
Effect of rate -127.00%-91K105.49%337K-93.99%337K-88.46%164K-57.78%5.61M102.72%1.42M-54.65%13.28M-565.99%-52.3M-73.36%29.28M140.03%11.22M
Net Cash 369.09%380.54M-23.45%116.85M57.62%-141.42M166.18%152.65M-3,226.69%-333.71M-158.87%-230.67M116.25%10.67M-155.98%-89.11M-111.65%-65.66M-56.20%159.19M
Begining period cash -13.05%939.67M-13.05%939.67M-23.29%1.08B-23.29%1.08B1.73%1.41B-16.58%1.41B-19.73%1.38B-2.11%1.69B64.02%1.73B64.02%1.73B
Cash at the end 40.49%1.32B-14.32%1.06B-13.05%939.67M4.57%1.23B-23.29%1.08B-23.77%1.18B-16.58%1.41B-18.37%1.55B-2.11%1.69B36.65%1.9B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More