HK Stock MarketDetailed Quotes

CMSC (06099)

Watchlist
  • 14.970
  • -0.220-1.45%
Market Closed Jan 16 16:08 CST
130.19BMarket Cap9.82P/E (TTM)

CMSC (06099) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Accounts receivable
----
-23.65%6.43B
----
-28.02%6.43B
----
21.86%8.42B
----
53.53%8.94B
----
12.30%6.91B
Cash and equivalents
-6.13%128.25B
39.57%129.61B
23.61%111.24B
31.18%144.32B
40.15%136.62B
-17.18%92.86B
-19.47%90B
-2.96%110.02B
3.59%97.48B
-1.62%112.12B
Financial assets at fair value-current assets
8.45%282.47B
3.41%255.04B
3.45%269.81B
-4.00%257.43B
-4.08%260.45B
-3.42%246.64B
6.45%260.82B
15.59%268.16B
8.29%271.54B
4.88%255.36B
Derivative financial instruments-current assets
-63.91%2.54B
-83.62%1.59B
-76.63%1.7B
-30.42%4.65B
37.36%7.03B
104.20%9.68B
111.15%7.28B
82.26%6.68B
18.56%5.12B
23.75%4.74B
Other current assets
----
-12.37%23.35B
----
-12.06%33.89B
----
3.01%26.65B
----
58.70%38.54B
----
16.25%25.87B
Special items of current assets
74.29%192.38B
8.21%134.14B
17.53%138.65B
-3.09%141.3B
-14.05%110.38B
-6.81%123.96B
-6.21%117.98B
1.43%145.8B
5.29%128.43B
3.46%133.02B
Total current assets
----
6.19%613.31B
----
1.15%656.37B
----
-3.59%577.54B
----
11.16%648.94B
----
4.27%599.03B
Non-current assets
Fixed assets
-4.28%1.39B
----
-1.56%1.46B
----
0.29%1.46B
----
-2.05%1.48B
----
-0.14%1.45B
----
Property, plant and equipment
----
-0.48%1.56B
----
8.13%1.66B
----
3.13%1.57B
----
-0.61%1.54B
----
4.64%1.52B
Construction in progress
-12.96%35.84M
----
-96.33%41.69M
----
14.17%41.17M
----
3,295.51%1.14B
----
5.87%36.06M
----
Associated company interest
----
----
----
----
----
----
----
----
----
10.41%10.99B
long-term investment
6.15%13.08B
----
8.02%13.09B
----
8.47%12.32B
----
8.88%12.11B
----
9.59%11.36B
----
Financial assets at fair value-non-current assets
----
-18.53%8.59B
----
-23.98%8.04B
----
5.75%10.55B
----
8.14%10.57B
----
1.54%9.98B
Intangible assets
32.82%1.03B
65.44%651.6M
40.97%990.71M
90.45%656.49M
44.77%774.79M
284.41%393.86M
62.78%702.8M
708.97%344.71M
24.95%535.2M
173.66%102.46M
Goodwill
0.00%9.67M
0.00%9.67M
0.00%9.67M
0.00%9.67M
0.00%9.67M
0.00%9.67M
0.00%9.67M
0.00%9.67M
0.00%9.67M
0.00%9.67M
Deferred tax assets
-80.08%226.63M
-68.32%409.02M
23.78%907.31M
-63.65%575.63M
-38.93%1.14B
-23.28%1.29B
-57.84%732.98M
-14.27%1.58B
80.56%1.86B
38.28%1.68B
Other illiquid assets
----
-29.31%294.53M
----
-40.56%350.24M
----
-18.71%416.67M
----
-0.67%589.19M
----
-32.37%512.61M
Special items of non-current assets
----
2.36%13.37B
----
2.18%13.31B
----
2,769.65%13.06B
----
19.86%13.03B
----
126.50%455.26M
Total non-current assets
----
-3.31%59.55B
----
38.10%64.79B
----
115.92%61.58B
----
68.17%46.91B
----
7.32%28.52B
Other items of assets
-25.04%23.63B
----
-40.36%29.65B
----
-21.66%31.52B
----
32.14%49.71B
----
-9.06%40.24B
----
Total assets
11.83%745.63B
5.28%672.86B
2.91%661.29B
3.64%721.16B
6.85%666.76B
1.84%639.13B
7.00%642.58B
13.76%695.85B
7.12%624.02B
4.41%627.55B
Liabilities
Current liabilities
Accounts payable
----
45.59%133.03B
----
28.64%151.61B
----
-19.59%91.38B
----
10.79%117.85B
----
2.76%113.65B
Tax payable
24.55%653.05M
-30.79%55.54M
52.88%621.52M
190.58%147.7M
-37.82%524.33M
-51.15%80.25M
-26.64%406.54M
-72.05%50.83M
35.87%843.18M
-15.62%164.27M
Other payables and accrued expenses
----
-12.48%32.43B
----
-33.08%26.82B
----
-4.44%37.05B
----
45.56%40.08B
----
12.73%38.77B
Short-term borrowing
7.13%8.15B
46.65%8.41B
23.30%7.2B
57.06%9.71B
44.54%7.61B
0.80%5.73B
-8.67%5.84B
-41.72%6.18B
81.73%5.27B
27.73%5.69B
Derivative financial instrument-current liabilities
-18.86%6.85B
-43.17%3.86B
-53.69%3.02B
-24.78%5.22B
78.77%8.44B
77.65%6.79B
92.48%6.51B
141.35%6.94B
17.56%4.72B
-32.14%3.82B
Borrowings from banks and other financial institutions-current liabilities
-77.98%3.1B
-18.27%11.11B
45.26%11.68B
-63.12%9.98B
130.52%14.07B
4.29%13.6B
95.88%8.04B
150.51%27.06B
--6.1B
582.48%13.04B
Financial assets sold for repurchase
3.79%157.12B
9.49%159.3B
0.11%143.61B
5.78%150.93B
11.67%151.38B
7.31%145.49B
10.39%143.45B
18.11%142.68B
17.79%135.56B
3.32%135.58B
Financial lease liabilities-current liabilities
----
-3.32%290.44M
----
-20.72%273.09M
----
-12.50%300.42M
----
4.11%344.45M
----
-0.02%343.35M
Special items of current liabilities
25.62%255.93B
7.55%90.7B
11.19%190.68B
-0.95%103.17B
15.00%203.74B
5.21%84.33B
1.66%171.5B
17.75%104.15B
12.71%177.17B
15.51%80.16B
Total current liabilities
----
8.38%485.17B
----
4.44%516.22B
----
2.35%447.67B
----
17.19%494.26B
----
9.40%437.41B
Net current assets
----
-1.34%128.14B
----
-9.39%140.15B
----
-19.64%129.88B
----
-4.53%154.67B
----
-7.47%161.62B
Total assets less current liabilities
11.83%745.63B
-1.97%187.69B
2.91%661.29B
1.66%204.94B
6.85%666.76B
0.69%191.46B
7.00%642.58B
6.15%201.59B
7.12%624.02B
-5.52%190.14B
Non-current liabilities
Long-term bank loan
64.83%3.45B
149.72%3B
-96.76%3.58B
75.65%3.02B
8.35%2.09B
18.32%1.2B
9,586.30%110.4B
542.51%1.72B
64.14%1.93B
-1.06%1.01B
Financial lease liabilities-non-current liabilities
-15.82%890.12M
-26.54%647.79M
129,456.11%877.98M
-30.47%633.48M
-15.44%1.06B
-4.09%881.81M
-99.95%677.68K
-0.16%911.06M
-3.19%1.25B
-7.39%919.38M
Deferred tax liability
10.18%504.38M
-14.30%445.19M
-63.57%438.46M
-21.51%438.31M
-17.77%457.78M
-11.88%519.47M
156.37%1.2B
15.88%558.41M
39.11%556.69M
24.22%589.51M
Deferred income-non-current liabilities
----
-2.90%100.09M
----
-2.72%101.61M
----
-7.43%103.08M
----
-7.52%104.45M
----
-2.79%111.35M
Convertible notes and bonds
----
-19.33%50.71B
----
-7.58%69.19B
----
-7.34%62.87B
----
4.84%74.87B
----
-22.06%67.85B
Special items of non-current liabilities
----
-3.51%1.31B
----
-6.25%1.3B
----
-4.30%1.36B
----
1.32%1.39B
----
5,949.28%1.42B
Total non-current liabilities
----
-16.01%56.22B
----
-6.11%74.69B
----
-6.91%66.93B
----
6.56%79.55B
----
-19.91%71.9B
Other items of liabilities
8.76%110.76B
----
2,824.75%106.85B
----
-16.14%101.84B
----
-96.93%3.65B
----
-15.91%121.44B
----
Total liabilities
12.99%610.92B
5.21%541.39B
2.21%529.63B
2.98%590.91B
7.20%540.71B
1.04%514.6B
7.29%518.2B
15.59%573.82B
7.58%504.38B
4.03%509.31B
Total assets less total liabilities
6.87%134.71B
5.58%131.47B
5.85%131.66B
6.73%130.25B
5.37%126.05B
5.32%124.53B
5.81%124.38B
5.88%122.04B
5.20%119.63B
6.07%118.24B
Total equity and non-current liabilities
----
-1.97%187.69B
----
1.66%204.94B
----
0.69%191.46B
----
6.15%201.59B
----
-5.52%190.14B
Equity
Share capital
0.00%8.7B
0.00%8.7B
0.00%8.7B
0.00%8.7B
0.00%8.7B
0.00%8.7B
0.00%8.7B
0.00%8.7B
0.00%8.7B
0.00%8.7B
Other equity instruments
13.33%17B
6.00%15.9B
0.00%15B
0.00%15B
0.00%15B
0.00%15B
0.00%15B
0.00%15B
0.09%15B
0.09%15B
Capital reserve
-0.00%40.36B
-0.00%40.36B
0.00%40.36B
0.00%40.36B
-0.01%40.36B
-0.01%40.36B
0.04%40.36B
0.04%40.36B
0.01%40.37B
0.01%40.37B
Exchange reserve
----
-1.07%355.35M
----
39.12%446.77M
----
-14.20%359.19M
----
34.90%321.14M
----
4,179.67%418.66M
Other reserves
----
8.31%25.91B
----
8.28%25.88B
----
7.28%23.92B
----
7.29%23.9B
----
7.36%22.3B
Undistributed profit
13.91%41.95B
11.28%39.35B
13.89%40.54B
14.49%38.35B
11.64%36.83B
12.89%35.36B
14.64%35.59B
16.32%33.49B
15.76%32.99B
18.15%31.32B
Special items of shareholders' rights and interests
10.66%20.69B
9.77%824.7M
10.61%20.66B
687.75%1.45B
9.51%18.69B
1,297.08%751.27M
9.52%18.68B
201.58%183.48M
9.84%17.07B
-23.61%53.77M
Shareholders' Equity
6.88%134.64B
5.58%131.4B
5.86%131.58B
6.74%130.18B
5.37%125.97B
5.33%124.45B
5.82%124.3B
5.89%121.96B
5.21%119.55B
6.08%118.16B
Non-controlling interest
-2.88%76.3M
-2.72%75.66M
-2.54%74.62M
-2.52%73.6M
-3.91%78.56M
-8.62%77.77M
-8.13%76.57M
-8.47%75.51M
-14.76%81.76M
-9.76%85.11M
Total equity
6.87%134.71B
5.58%131.47B
5.85%131.66B
6.73%130.25B
5.37%126.05B
5.32%124.53B
5.81%124.38B
5.88%122.04B
5.20%119.63B
6.07%118.24B
Total equity and total liabilities
11.83%745.63B
5.28%672.86B
2.91%661.29B
3.64%721.16B
6.85%666.76B
1.84%639.13B
7.00%642.58B
13.76%695.85B
7.12%624.02B
4.41%627.55B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Accounts receivable -----23.65%6.43B-----28.02%6.43B----21.86%8.42B----53.53%8.94B----12.30%6.91B
Cash and equivalents -6.13%128.25B39.57%129.61B23.61%111.24B31.18%144.32B40.15%136.62B-17.18%92.86B-19.47%90B-2.96%110.02B3.59%97.48B-1.62%112.12B
Financial assets at fair value-current assets 8.45%282.47B3.41%255.04B3.45%269.81B-4.00%257.43B-4.08%260.45B-3.42%246.64B6.45%260.82B15.59%268.16B8.29%271.54B4.88%255.36B
Derivative financial instruments-current assets -63.91%2.54B-83.62%1.59B-76.63%1.7B-30.42%4.65B37.36%7.03B104.20%9.68B111.15%7.28B82.26%6.68B18.56%5.12B23.75%4.74B
Other current assets -----12.37%23.35B-----12.06%33.89B----3.01%26.65B----58.70%38.54B----16.25%25.87B
Special items of current assets 74.29%192.38B8.21%134.14B17.53%138.65B-3.09%141.3B-14.05%110.38B-6.81%123.96B-6.21%117.98B1.43%145.8B5.29%128.43B3.46%133.02B
Total current assets ----6.19%613.31B----1.15%656.37B-----3.59%577.54B----11.16%648.94B----4.27%599.03B
Non-current assets
Fixed assets -4.28%1.39B-----1.56%1.46B----0.29%1.46B-----2.05%1.48B-----0.14%1.45B----
Property, plant and equipment -----0.48%1.56B----8.13%1.66B----3.13%1.57B-----0.61%1.54B----4.64%1.52B
Construction in progress -12.96%35.84M-----96.33%41.69M----14.17%41.17M----3,295.51%1.14B----5.87%36.06M----
Associated company interest ------------------------------------10.41%10.99B
long-term investment 6.15%13.08B----8.02%13.09B----8.47%12.32B----8.88%12.11B----9.59%11.36B----
Financial assets at fair value-non-current assets -----18.53%8.59B-----23.98%8.04B----5.75%10.55B----8.14%10.57B----1.54%9.98B
Intangible assets 32.82%1.03B65.44%651.6M40.97%990.71M90.45%656.49M44.77%774.79M284.41%393.86M62.78%702.8M708.97%344.71M24.95%535.2M173.66%102.46M
Goodwill 0.00%9.67M0.00%9.67M0.00%9.67M0.00%9.67M0.00%9.67M0.00%9.67M0.00%9.67M0.00%9.67M0.00%9.67M0.00%9.67M
Deferred tax assets -80.08%226.63M-68.32%409.02M23.78%907.31M-63.65%575.63M-38.93%1.14B-23.28%1.29B-57.84%732.98M-14.27%1.58B80.56%1.86B38.28%1.68B
Other illiquid assets -----29.31%294.53M-----40.56%350.24M-----18.71%416.67M-----0.67%589.19M-----32.37%512.61M
Special items of non-current assets ----2.36%13.37B----2.18%13.31B----2,769.65%13.06B----19.86%13.03B----126.50%455.26M
Total non-current assets -----3.31%59.55B----38.10%64.79B----115.92%61.58B----68.17%46.91B----7.32%28.52B
Other items of assets -25.04%23.63B-----40.36%29.65B-----21.66%31.52B----32.14%49.71B-----9.06%40.24B----
Total assets 11.83%745.63B5.28%672.86B2.91%661.29B3.64%721.16B6.85%666.76B1.84%639.13B7.00%642.58B13.76%695.85B7.12%624.02B4.41%627.55B
Liabilities
Current liabilities
Accounts payable ----45.59%133.03B----28.64%151.61B-----19.59%91.38B----10.79%117.85B----2.76%113.65B
Tax payable 24.55%653.05M-30.79%55.54M52.88%621.52M190.58%147.7M-37.82%524.33M-51.15%80.25M-26.64%406.54M-72.05%50.83M35.87%843.18M-15.62%164.27M
Other payables and accrued expenses -----12.48%32.43B-----33.08%26.82B-----4.44%37.05B----45.56%40.08B----12.73%38.77B
Short-term borrowing 7.13%8.15B46.65%8.41B23.30%7.2B57.06%9.71B44.54%7.61B0.80%5.73B-8.67%5.84B-41.72%6.18B81.73%5.27B27.73%5.69B
Derivative financial instrument-current liabilities -18.86%6.85B-43.17%3.86B-53.69%3.02B-24.78%5.22B78.77%8.44B77.65%6.79B92.48%6.51B141.35%6.94B17.56%4.72B-32.14%3.82B
Borrowings from banks and other financial institutions-current liabilities -77.98%3.1B-18.27%11.11B45.26%11.68B-63.12%9.98B130.52%14.07B4.29%13.6B95.88%8.04B150.51%27.06B--6.1B582.48%13.04B
Financial assets sold for repurchase 3.79%157.12B9.49%159.3B0.11%143.61B5.78%150.93B11.67%151.38B7.31%145.49B10.39%143.45B18.11%142.68B17.79%135.56B3.32%135.58B
Financial lease liabilities-current liabilities -----3.32%290.44M-----20.72%273.09M-----12.50%300.42M----4.11%344.45M-----0.02%343.35M
Special items of current liabilities 25.62%255.93B7.55%90.7B11.19%190.68B-0.95%103.17B15.00%203.74B5.21%84.33B1.66%171.5B17.75%104.15B12.71%177.17B15.51%80.16B
Total current liabilities ----8.38%485.17B----4.44%516.22B----2.35%447.67B----17.19%494.26B----9.40%437.41B
Net current assets -----1.34%128.14B-----9.39%140.15B-----19.64%129.88B-----4.53%154.67B-----7.47%161.62B
Total assets less current liabilities 11.83%745.63B-1.97%187.69B2.91%661.29B1.66%204.94B6.85%666.76B0.69%191.46B7.00%642.58B6.15%201.59B7.12%624.02B-5.52%190.14B
Non-current liabilities
Long-term bank loan 64.83%3.45B149.72%3B-96.76%3.58B75.65%3.02B8.35%2.09B18.32%1.2B9,586.30%110.4B542.51%1.72B64.14%1.93B-1.06%1.01B
Financial lease liabilities-non-current liabilities -15.82%890.12M-26.54%647.79M129,456.11%877.98M-30.47%633.48M-15.44%1.06B-4.09%881.81M-99.95%677.68K-0.16%911.06M-3.19%1.25B-7.39%919.38M
Deferred tax liability 10.18%504.38M-14.30%445.19M-63.57%438.46M-21.51%438.31M-17.77%457.78M-11.88%519.47M156.37%1.2B15.88%558.41M39.11%556.69M24.22%589.51M
Deferred income-non-current liabilities -----2.90%100.09M-----2.72%101.61M-----7.43%103.08M-----7.52%104.45M-----2.79%111.35M
Convertible notes and bonds -----19.33%50.71B-----7.58%69.19B-----7.34%62.87B----4.84%74.87B-----22.06%67.85B
Special items of non-current liabilities -----3.51%1.31B-----6.25%1.3B-----4.30%1.36B----1.32%1.39B----5,949.28%1.42B
Total non-current liabilities -----16.01%56.22B-----6.11%74.69B-----6.91%66.93B----6.56%79.55B-----19.91%71.9B
Other items of liabilities 8.76%110.76B----2,824.75%106.85B-----16.14%101.84B-----96.93%3.65B-----15.91%121.44B----
Total liabilities 12.99%610.92B5.21%541.39B2.21%529.63B2.98%590.91B7.20%540.71B1.04%514.6B7.29%518.2B15.59%573.82B7.58%504.38B4.03%509.31B
Total assets less total liabilities 6.87%134.71B5.58%131.47B5.85%131.66B6.73%130.25B5.37%126.05B5.32%124.53B5.81%124.38B5.88%122.04B5.20%119.63B6.07%118.24B
Total equity and non-current liabilities -----1.97%187.69B----1.66%204.94B----0.69%191.46B----6.15%201.59B-----5.52%190.14B
Equity
Share capital 0.00%8.7B0.00%8.7B0.00%8.7B0.00%8.7B0.00%8.7B0.00%8.7B0.00%8.7B0.00%8.7B0.00%8.7B0.00%8.7B
Other equity instruments 13.33%17B6.00%15.9B0.00%15B0.00%15B0.00%15B0.00%15B0.00%15B0.00%15B0.09%15B0.09%15B
Capital reserve -0.00%40.36B-0.00%40.36B0.00%40.36B0.00%40.36B-0.01%40.36B-0.01%40.36B0.04%40.36B0.04%40.36B0.01%40.37B0.01%40.37B
Exchange reserve -----1.07%355.35M----39.12%446.77M-----14.20%359.19M----34.90%321.14M----4,179.67%418.66M
Other reserves ----8.31%25.91B----8.28%25.88B----7.28%23.92B----7.29%23.9B----7.36%22.3B
Undistributed profit 13.91%41.95B11.28%39.35B13.89%40.54B14.49%38.35B11.64%36.83B12.89%35.36B14.64%35.59B16.32%33.49B15.76%32.99B18.15%31.32B
Special items of shareholders' rights and interests 10.66%20.69B9.77%824.7M10.61%20.66B687.75%1.45B9.51%18.69B1,297.08%751.27M9.52%18.68B201.58%183.48M9.84%17.07B-23.61%53.77M
Shareholders' Equity 6.88%134.64B5.58%131.4B5.86%131.58B6.74%130.18B5.37%125.97B5.33%124.45B5.82%124.3B5.89%121.96B5.21%119.55B6.08%118.16B
Non-controlling interest -2.88%76.3M-2.72%75.66M-2.54%74.62M-2.52%73.6M-3.91%78.56M-8.62%77.77M-8.13%76.57M-8.47%75.51M-14.76%81.76M-9.76%85.11M
Total equity 6.87%134.71B5.58%131.47B5.85%131.66B6.73%130.25B5.37%126.05B5.32%124.53B5.81%124.38B5.88%122.04B5.20%119.63B6.07%118.24B
Total equity and total liabilities 11.83%745.63B5.28%672.86B2.91%661.29B3.64%721.16B6.85%666.76B1.84%639.13B7.00%642.58B13.76%695.85B7.12%624.02B4.41%627.55B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More