HK Stock MarketDetailed Quotes

JST GROUP (06687)

Watchlist
  • 18.450
  • -0.120-0.65%
Market Closed Apr 22 16:08 CST
8.05BMarket Cap-4.39P/E (TTM)

JST GROUP (06687) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
33.05%-40.3M
83.75%-79.64M
64.74%-60.2M
3.36%-490.02M
---170.74M
-98.89%-507.08M
30.01%-254.95M
---364.28M
Profit adjustment
Interest (income) - adjustment
-910.91%-1.11M
95.79%-162K
97.02%-110K
18.14%-3.85M
---3.69M
-809.48%-4.7M
-7.93%-517K
---479K
Dividend (income)- adjustment
----
----
----
-56.45%-970K
----
-29.17%-620K
---480K
----
Investment loss (gain)
-121.30%-585K
-75.68%4.44M
-74.61%2.75M
-48.08%18.25M
--10.82M
9.05%35.15M
1,217.87%32.24M
--2.45M
Impairment and provisions:
5,710.00%581K
9.49%150K
1,100.00%10K
-98.62%137K
---1K
1,417.07%9.95M
23.77%656K
--530K
-Impairment of trade receivables (reversal)
5,710.00%581K
9.49%150K
1,100.00%10K
448.00%137K
---1K
-96.19%25K
23.77%656K
--530K
-Impairment of goodwill
----
----
----
----
----
--9.93M
----
----
Revaluation surplus:
223.77%67.84M
-90.77%20.62M
64.64%20.95M
893.78%223.44M
--12.73M
132.60%22.48M
-356.92%-68.96M
---15.09M
-Other fair value changes
223.77%67.84M
-90.77%20.62M
64.64%20.95M
893.78%223.44M
--12.73M
132.60%22.48M
-356.92%-68.96M
---15.09M
Asset sale loss (gain):
12.84%-3.8M
-427.69%-4.36M
-3,032.37%-4.35M
78.54%-827K
---139K
94.48%-3.85M
-575.82%-69.83M
---10.33M
-Loss (gain) from sale of subsidiary company
-12.94%-3.78M
---3.35M
---3.35M
----
----
----
---132K
----
-Loss (gain) on sale of property, machinery and equipment
98.32%-17K
-54.39%-1.02M
-3,703.57%-1.01M
-173.86%-660K
--28K
---241K
----
----
-Loss (gain) from selling other assets
----
----
----
95.38%-167K
---167K
94.82%-3.61M
-574.55%-69.69M
---10.33M
Depreciation and amortization:
-15.82%7.48M
-20.63%16.31M
-14.19%8.89M
-6.65%20.54M
--10.35M
33.53%22.01M
56.96%16.48M
--10.5M
-Amortization of intangible assets
-0.94%949K
1.11%1.92M
1.27%958K
0.80%1.9M
--946K
89.53%1.88M
2,012.77%993K
--47K
Financial expense
-43.74%355K
-92.10%1.08M
-95.11%631K
-86.84%13.65M
--12.91M
4.43%103.72M
-15.49%99.31M
--117.52M
Exchange Loss (gain)
-745.10%-329K
1,880.00%693K
115.13%51K
106.62%35K
---337K
-174.09%-529K
-90.86%714K
--7.81M
Special items
-26.27%8.21M
-49.50%10.73M
3.05%11.13M
-13.51%21.24M
--10.8M
28.22%24.56M
-86.56%19.16M
--142.5M
Operating profit before the change of operating capital
289.29%38.34M
84.80%-30.16M
82.73%-20.26M
33.64%-198.37M
---117.29M
-32.15%-298.91M
-107.72%-226.18M
---108.89M
Change of operating capital
Inventory (increase) decrease
188.41%199K
50.85%-58K
157.02%69K
-163.10%-118K
---121K
3,640.00%187K
106.17%5K
---81K
Accounts receivable (increase)decrease
44.21%-41.8M
-617.38%-93.09M
-225.75%-74.92M
-125.34%-12.98M
---23M
164.03%51.22M
-840.18%-79.99M
--10.81M
Accounts payable increase (decrease)
142.48%19.07M
-47.71%93.25M
-86.59%-44.89M
0.07%178.33M
---24.06M
72.59%178.21M
211.73%103.25M
--33.12M
prepayments (increase)decrease
151.46%3.98M
-28.67%-17.38M
67.46%-7.73M
-411.09%-13.51M
---23.76M
84.28%-2.64M
-182.14%-16.81M
---5.96M
Special items for working capital changes
-6.39%140.14M
27.11%326.7M
39.35%149.7M
70.61%257.03M
--107.42M
-23.11%150.65M
-16.48%195.93M
--234.6M
Cash  from business operations
7,993.57%159.93M
32.74%279.26M
102.45%1.98M
167.28%210.38M
---80.8M
430.65%78.71M
-114.55%-23.81M
--163.6M
Other taxs
----
---89K
---74K
----
----
----
----
----
Net cash from operations
8,308.46%159.93M
32.70%279.17M
102.35%1.9M
167.28%210.38M
---80.8M
430.65%78.71M
-114.55%-23.81M
--163.6M
Cash flow from investment activities
Interest received - investment
----
----
----
-16.54%3.38M
--3.38M
1,658.26%4.04M
-35.03%230K
--354K
Dividend received - investment
----
----
----
56.45%970K
----
29.17%620K
--480K
----
Restricted cash (increase) decrease
--100M
---100M
----
----
----
----
----
----
Loan receivable (increase) decrease
----
-90.79%1.58M
-86.87%1.58M
301.60%17.14M
--12.01M
-21.43%-8.5M
-218.18%-7M
---2.2M
Sale of fixed assets
----
----
----
----
--15K
----
----
----
Purchase of fixed assets
----
----
----
----
---66K
----
-46.52%-10.08M
---6.88M
Purchase of intangible assets
----
----
----
----
---207K
----
-402.08%-482K
---96K
Sale of subsidiaries
122.22%30M
--13.5M
--13.5M
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
-736.30%-16.73M
---2M
Recovery of cash from investments
227.92%2.76B
1,069.75%4.26B
199.42%841.47M
-73.15%364.07M
--281.04M
-40.78%1.36B
43.62%2.29B
--1.59B
Cash on investment
-240.08%-2.86B
-3,974.81%-4.25B
-705.37%-840M
93.16%-104.3M
---104.3M
21.87%-1.52B
-7.54%-1.95B
---1.81B
Other items in the investment business
82.03%-85K
-265.66%-969K
---473K
89.22%-265K
----
---2.46M
----
----
Net cash from investment operations
102.78%32.6M
-127.49%-77.25M
-91.62%16.08M
261.10%280.98M
--191.87M
-157.10%-174.42M
232.47%305.45M
---230.58M
Net cash before financing
970.91%192.53M
-58.91%201.92M
-83.81%17.98M
613.42%491.37M
--111.07M
-133.98%-95.7M
520.50%281.64M
---66.98M
Cash flow from financing activities
New borrowing
----
----
----
--138.66M
----
----
----
----
Refund
----
----
----
---138.91M
----
----
----
----
Issuing shares
----
----
----
--141.45M
--707K
----
----
----
Absorb investment income
----
----
----
----
----
--1.9M
----
--285.37M
Issuance expenses and redemption of securities expenses
-87,105.78%-543.29M
84.52%-991K
---623K
---6.4M
----
----
----
---6.78M
Other items of the financing business
----
----
----
---143.48M
---3.48M
----
----
----
Adjustment item of financing business
----
----
----
----
---1.04M
----
----
----
Net cash from financing operations
-6,944.33%-547.13M
36.24%-13.18M
23.27%-7.77M
-60.79%-20.67M
---10.12M
-1.60%-12.85M
-104.71%-12.65M
--268.48M
Effect of rate
19.40%160K
-2,381.25%-794K
-63.09%134K
-105.14%-32K
--363K
187.11%622K
90.86%-714K
---7.81M
Net Cash
-3,572.77%-354.61M
-59.90%188.74M
-89.88%10.21M
533.60%470.7M
--100.95M
-140.36%-108.56M
33.50%268.99M
--201.5M
Begining period cash
20.95%1.09B
110.31%897.33M
110.31%897.33M
-20.19%426.66M
--426.66M
100.74%534.59M
266.71%266.31M
--72.62M
Cash at the end
-19.48%730.83M
20.95%1.09B
71.92%907.67M
110.31%897.33M
--527.97M
-20.19%426.66M
100.74%534.59M
--266.31M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
PwC
PwC
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 33.05%-40.3M83.75%-79.64M64.74%-60.2M3.36%-490.02M---170.74M-98.89%-507.08M30.01%-254.95M---364.28M
Profit adjustment
Interest (income) - adjustment -910.91%-1.11M95.79%-162K97.02%-110K18.14%-3.85M---3.69M-809.48%-4.7M-7.93%-517K---479K
Dividend (income)- adjustment -------------56.45%-970K-----29.17%-620K---480K----
Investment loss (gain) -121.30%-585K-75.68%4.44M-74.61%2.75M-48.08%18.25M--10.82M9.05%35.15M1,217.87%32.24M--2.45M
Impairment and provisions: 5,710.00%581K9.49%150K1,100.00%10K-98.62%137K---1K1,417.07%9.95M23.77%656K--530K
-Impairment of trade receivables (reversal) 5,710.00%581K9.49%150K1,100.00%10K448.00%137K---1K-96.19%25K23.77%656K--530K
-Impairment of goodwill ----------------------9.93M--------
Revaluation surplus: 223.77%67.84M-90.77%20.62M64.64%20.95M893.78%223.44M--12.73M132.60%22.48M-356.92%-68.96M---15.09M
-Other fair value changes 223.77%67.84M-90.77%20.62M64.64%20.95M893.78%223.44M--12.73M132.60%22.48M-356.92%-68.96M---15.09M
Asset sale loss (gain): 12.84%-3.8M-427.69%-4.36M-3,032.37%-4.35M78.54%-827K---139K94.48%-3.85M-575.82%-69.83M---10.33M
-Loss (gain) from sale of subsidiary company -12.94%-3.78M---3.35M---3.35M---------------132K----
-Loss (gain) on sale of property, machinery and equipment 98.32%-17K-54.39%-1.02M-3,703.57%-1.01M-173.86%-660K--28K---241K--------
-Loss (gain) from selling other assets ------------95.38%-167K---167K94.82%-3.61M-574.55%-69.69M---10.33M
Depreciation and amortization: -15.82%7.48M-20.63%16.31M-14.19%8.89M-6.65%20.54M--10.35M33.53%22.01M56.96%16.48M--10.5M
-Amortization of intangible assets -0.94%949K1.11%1.92M1.27%958K0.80%1.9M--946K89.53%1.88M2,012.77%993K--47K
Financial expense -43.74%355K-92.10%1.08M-95.11%631K-86.84%13.65M--12.91M4.43%103.72M-15.49%99.31M--117.52M
Exchange Loss (gain) -745.10%-329K1,880.00%693K115.13%51K106.62%35K---337K-174.09%-529K-90.86%714K--7.81M
Special items -26.27%8.21M-49.50%10.73M3.05%11.13M-13.51%21.24M--10.8M28.22%24.56M-86.56%19.16M--142.5M
Operating profit before the change of operating capital 289.29%38.34M84.80%-30.16M82.73%-20.26M33.64%-198.37M---117.29M-32.15%-298.91M-107.72%-226.18M---108.89M
Change of operating capital
Inventory (increase) decrease 188.41%199K50.85%-58K157.02%69K-163.10%-118K---121K3,640.00%187K106.17%5K---81K
Accounts receivable (increase)decrease 44.21%-41.8M-617.38%-93.09M-225.75%-74.92M-125.34%-12.98M---23M164.03%51.22M-840.18%-79.99M--10.81M
Accounts payable increase (decrease) 142.48%19.07M-47.71%93.25M-86.59%-44.89M0.07%178.33M---24.06M72.59%178.21M211.73%103.25M--33.12M
prepayments (increase)decrease 151.46%3.98M-28.67%-17.38M67.46%-7.73M-411.09%-13.51M---23.76M84.28%-2.64M-182.14%-16.81M---5.96M
Special items for working capital changes -6.39%140.14M27.11%326.7M39.35%149.7M70.61%257.03M--107.42M-23.11%150.65M-16.48%195.93M--234.6M
Cash  from business operations 7,993.57%159.93M32.74%279.26M102.45%1.98M167.28%210.38M---80.8M430.65%78.71M-114.55%-23.81M--163.6M
Other taxs -------89K---74K--------------------
Net cash from operations 8,308.46%159.93M32.70%279.17M102.35%1.9M167.28%210.38M---80.8M430.65%78.71M-114.55%-23.81M--163.6M
Cash flow from investment activities
Interest received - investment -------------16.54%3.38M--3.38M1,658.26%4.04M-35.03%230K--354K
Dividend received - investment ------------56.45%970K----29.17%620K--480K----
Restricted cash (increase) decrease --100M---100M------------------------
Loan receivable (increase) decrease -----90.79%1.58M-86.87%1.58M301.60%17.14M--12.01M-21.43%-8.5M-218.18%-7M---2.2M
Sale of fixed assets ------------------15K------------
Purchase of fixed assets -------------------66K-----46.52%-10.08M---6.88M
Purchase of intangible assets -------------------207K-----402.08%-482K---96K
Sale of subsidiaries 122.22%30M--13.5M--13.5M--------------------
Acquisition of subsidiaries -------------------------736.30%-16.73M---2M
Recovery of cash from investments 227.92%2.76B1,069.75%4.26B199.42%841.47M-73.15%364.07M--281.04M-40.78%1.36B43.62%2.29B--1.59B
Cash on investment -240.08%-2.86B-3,974.81%-4.25B-705.37%-840M93.16%-104.3M---104.3M21.87%-1.52B-7.54%-1.95B---1.81B
Other items in the investment business 82.03%-85K-265.66%-969K---473K89.22%-265K-------2.46M--------
Net cash from investment operations 102.78%32.6M-127.49%-77.25M-91.62%16.08M261.10%280.98M--191.87M-157.10%-174.42M232.47%305.45M---230.58M
Net cash before financing 970.91%192.53M-58.91%201.92M-83.81%17.98M613.42%491.37M--111.07M-133.98%-95.7M520.50%281.64M---66.98M
Cash flow from financing activities
New borrowing --------------138.66M----------------
Refund ---------------138.91M----------------
Issuing shares --------------141.45M--707K------------
Absorb investment income ----------------------1.9M------285.37M
Issuance expenses and redemption of securities expenses -87,105.78%-543.29M84.52%-991K---623K---6.4M---------------6.78M
Other items of the financing business ---------------143.48M---3.48M------------
Adjustment item of financing business -------------------1.04M------------
Net cash from financing operations -6,944.33%-547.13M36.24%-13.18M23.27%-7.77M-60.79%-20.67M---10.12M-1.60%-12.85M-104.71%-12.65M--268.48M
Effect of rate 19.40%160K-2,381.25%-794K-63.09%134K-105.14%-32K--363K187.11%622K90.86%-714K---7.81M
Net Cash -3,572.77%-354.61M-59.90%188.74M-89.88%10.21M533.60%470.7M--100.95M-140.36%-108.56M33.50%268.99M--201.5M
Begining period cash 20.95%1.09B110.31%897.33M110.31%897.33M-20.19%426.66M--426.66M100.74%534.59M266.71%266.31M--72.62M
Cash at the end -19.48%730.83M20.95%1.09B71.92%907.67M110.31%897.33M--527.97M-20.19%426.66M100.74%534.59M--266.31M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --PwC--PwC--PwCPwCPwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More