HK Stock MarketDetailed Quotes

FRIENDTIMES (06820)

Watchlist
  • 0.450
  • +0.005+1.12%
Not Open May 21 16:05 CST
981.38MMarket Cap9.57P/E (TTM)

FRIENDTIMES (06820) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
368.68%96.28M
----
50.86%-35.83M
----
-398.52%-72.93M
----
-89.55%24.43M
----
-55.59%233.87M
----
Profit adjustment
Interest (income) - adjustment
23.63%-17.73M
----
12.99%-23.22M
----
-126.63%-26.69M
----
-53.20%-11.78M
----
7.73%-7.69M
----
Dividend (income)- adjustment
-280.75%-910K
----
13.72%-239K
----
---277K
----
----
----
----
----
Investment loss (gain)
----
----
----
----
81.81%-2M
----
-63.17%-11.01M
----
-53.94%-6.75M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
-63.51%1.25M
----
109.65%3.43M
----
Impairment and provisions:
----
----
----
----
-98.76%266K
----
196.01%21.49M
----
1,683.78%7.26M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
--597K
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
103.01%4K
----
-704.55%-133K
----
-94.59%22K
----
-Other impairments and provisions
----
----
----
----
-98.75%262K
----
190.49%21.03M
----
--7.24M
----
Revaluation surplus:
-601.62%-31.66M
----
-264.49%-4.51M
----
132.33%2.74M
----
-349.63%-8.49M
----
-76.83%3.4M
----
-Other fair value changes
-601.62%-31.66M
----
-264.49%-4.51M
----
132.33%2.74M
----
-349.63%-8.49M
----
-76.83%3.4M
----
Asset sale loss (gain):
----
----
---5M
----
----
----
----
----
---378K
----
-Loss (gain) from sale of subsidiary company
----
----
---5M
----
----
----
----
----
---378K
----
Depreciation and amortization:
-13.57%21.8M
----
-10.94%25.22M
----
-2.77%28.32M
----
28.34%29.13M
----
39.38%22.7M
----
-Amortization of intangible assets
13.74%2.39M
----
42.67%2.1M
----
-6.59%1.47M
----
23.09%1.58M
----
-69.75%1.28M
----
Financial expense
-47.98%2.05M
----
173.64%3.94M
----
3,587.18%1.44M
----
-20.41%39K
----
-55.45%49K
----
Exchange Loss (gain)
836.76%6.59M
----
-508.84%-895K
----
-206.52%-147K
----
-87.85%138K
----
-95.53%1.14M
----
Special items
-42.01%3.44M
----
10.22%5.93M
----
-67.03%5.38M
----
-51.35%16.32M
----
17,663.35%33.55M
----
Operating profit before the change of operating capital
330.72%79.86M
----
45.83%-34.61M
----
-203.84%-63.89M
----
-78.83%61.53M
----
-49.22%290.58M
----
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
----
-116.59%-722K
----
Accounts receivable (increase)decrease
375.95%17.11M
----
-128.07%-6.2M
----
-80.10%22.09M
----
432.31%111.01M
----
-265.30%-33.41M
----
Accounts payable increase (decrease)
394.52%12.57M
----
-136.67%-4.27M
----
182.28%11.64M
----
-164.49%-14.14M
----
18.17%21.93M
----
Special items for working capital changes
343.61%7.64M
----
80.34%-3.14M
----
-194.55%-15.95M
----
-153.29%-5.42M
----
152.59%10.16M
----
Cash  from business operations
343.02%117.18M
128.24%32.84M
-4.54%-48.22M
-170.97%-116.25M
-130.15%-46.12M
-40.08%-42.9M
-46.98%152.98M
-147.45%-30.63M
-51.59%288.55M
-37.97%64.55M
Other taxs
100.41%19K
186.96%20K
-2,697.58%-4.62M
75.53%-23K
-107.39%-165K
69.68%-94K
108.63%2.23M
98.34%-310K
-23.14%-25.89M
12.12%-18.69M
Net cash from operations
321.82%117.2M
128.26%32.86M
-14.14%-52.83M
-170.43%-116.28M
-129.82%-46.29M
-38.98%-43M
-40.91%155.21M
-167.46%-30.94M
-54.32%262.66M
-44.61%45.86M
Cash flow from investment activities
Interest received - investment
-57.31%11.17M
-52.34%4.08M
12.24%26.18M
-36.46%8.56M
272.72%23.32M
342.81%13.48M
-1.22%6.26M
--3.04M
-57.79%6.33M
----
Decrease in deposits (increase)
59.91%-80.73M
-117.26%-121.09M
-990.74%-201.39M
-742.81%-55.74M
116.66%22.61M
96.06%-6.61M
-23.39%-135.73M
-144.01%-167.79M
---110M
---68.76M
Sale of fixed assets
-57.56%146K
----
-12.24%344K
-80.71%76K
1,087.88%392K
--394K
-90.24%33K
----
-46.77%338K
----
Purchase of fixed assets
36.93%-2.28M
7.75%-1.57M
0.63%-3.62M
36.82%-1.7M
90.43%-3.64M
88.67%-2.7M
32.74%-38.01M
50.01%-23.8M
32.84%-56.51M
-16.65%-47.62M
Purchase of intangible assets
----
----
----
----
----
----
----
----
-1.74%-6.66M
----
Sale of subsidiaries
----
----
--5M
--5M
----
----
----
----
---19.84M
----
Recovery of cash from investments
4.18%1.5B
12.04%690.67M
64.24%1.44B
17.71%616.46M
-5.32%878.99M
35.47%523.73M
47.57%928.42M
95.39%386.61M
59.39%629.12M
16.39%197.87M
Cash on investment
-29.34%-1.64B
-86.01%-760.28M
-46.74%-1.26B
-31.17%-408.73M
17.08%-861.56M
0.07%-311.59M
-25.43%-1.04B
-37.57%-311.81M
-85.04%-828.32M
17.13%-226.66M
Other items in the investment business
----
----
----
----
----
----
----
----
----
-97.04%274K
Net cash from investment operations
-3,562.80%-202.92M
-214.80%-188.2M
-90.25%5.86M
-24.35%163.94M
121.62%60.11M
290.52%216.71M
27.88%-278.04M
21.50%-113.75M
-201.20%-385.54M
-7.27%-144.9M
Net cash before financing
-82.50%-85.73M
-425.93%-155.34M
-439.74%-46.97M
-72.56%47.66M
111.26%13.83M
220.06%173.71M
0.05%-122.83M
-46.09%-144.69M
-127.49%-122.89M
-89.42%-99.04M
Cash flow from financing activities
New borrowing
-52.05%70.86M
-49.76%38.91M
-6.49%147.78M
96.98%77.45M
--158.05M
--39.32M
----
----
----
----
Refund
-1.53%-151.98M
-24.75%-79.33M
-1,147.46%-149.7M
---63.59M
---12M
----
----
----
----
----
Interest paid - financing
54.55%-10K
----
66.15%-22K
----
-66.67%-65K
----
20.41%-39K
----
55.45%-49K
----
Dividends paid - financing
----
----
----
----
47.16%-118.25M
47.16%-118.25M
-4.24%-223.81M
-4.24%-223.81M
-7.44%-214.7M
-142.43%-214.7M
Issuance expenses and redemption of securities expenses
59.14%-5.28M
----
---12.91M
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
---6.16M
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
82.77%-896K
----
---5.2M
---48.52M
----
----
67.18%-578K
----
68.82%-1.76M
Net cash from financing operations
-508.97%-93.25M
-569.06%-40.62M
29.43%-15.31M
110.97%8.66M
90.37%-21.7M
64.82%-78.94M
-3.83%-225.36M
-3.66%-224.39M
2.08%-217.04M
-129.77%-216.46M
Effect of rate
-416.65%-2.83M
-705.95%-1.02M
508.84%895K
-76.63%168K
206.52%147K
1,992.11%719K
87.85%-138K
98.94%-38K
95.53%-1.14M
-190.03%-3.58M
Net Cash
-187.35%-178.98M
-447.94%-195.96M
-691.13%-62.29M
-40.58%56.32M
97.74%-7.87M
125.68%94.78M
-2.43%-348.18M
-16.98%-369.07M
-250.84%-339.92M
-115.37%-315.5M
Begining period cash
-15.49%334.83M
-15.49%334.83M
-1.91%396.22M
-1.91%396.22M
-46.30%403.94M
-46.30%403.94M
-31.19%752.26M
-31.19%752.26M
22.38%1.09B
22.38%1.09B
Cash at the end
-54.30%153.02M
-69.55%137.85M
-15.49%334.83M
-9.36%452.7M
-1.91%396.22M
30.35%499.44M
-46.30%403.94M
-50.51%383.16M
-31.19%752.26M
3.11%774.24M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 368.68%96.28M----50.86%-35.83M-----398.52%-72.93M-----89.55%24.43M-----55.59%233.87M----
Profit adjustment
Interest (income) - adjustment 23.63%-17.73M----12.99%-23.22M-----126.63%-26.69M-----53.20%-11.78M----7.73%-7.69M----
Dividend (income)- adjustment -280.75%-910K----13.72%-239K-------277K--------------------
Investment loss (gain) ----------------81.81%-2M-----63.17%-11.01M-----53.94%-6.75M----
Attributable subsidiary (profit) loss -------------------------63.51%1.25M----109.65%3.43M----
Impairment and provisions: -----------------98.76%266K----196.01%21.49M----1,683.78%7.26M----
-Impairmen of inventory (reversal) --------------------------597K------------
-Impairment of trade receivables (reversal) ----------------103.01%4K-----704.55%-133K-----94.59%22K----
-Other impairments and provisions -----------------98.75%262K----190.49%21.03M------7.24M----
Revaluation surplus: -601.62%-31.66M-----264.49%-4.51M----132.33%2.74M-----349.63%-8.49M-----76.83%3.4M----
-Other fair value changes -601.62%-31.66M-----264.49%-4.51M----132.33%2.74M-----349.63%-8.49M-----76.83%3.4M----
Asset sale loss (gain): -----------5M-----------------------378K----
-Loss (gain) from sale of subsidiary company -----------5M-----------------------378K----
Depreciation and amortization: -13.57%21.8M-----10.94%25.22M-----2.77%28.32M----28.34%29.13M----39.38%22.7M----
-Amortization of intangible assets 13.74%2.39M----42.67%2.1M-----6.59%1.47M----23.09%1.58M-----69.75%1.28M----
Financial expense -47.98%2.05M----173.64%3.94M----3,587.18%1.44M-----20.41%39K-----55.45%49K----
Exchange Loss (gain) 836.76%6.59M-----508.84%-895K-----206.52%-147K-----87.85%138K-----95.53%1.14M----
Special items -42.01%3.44M----10.22%5.93M-----67.03%5.38M-----51.35%16.32M----17,663.35%33.55M----
Operating profit before the change of operating capital 330.72%79.86M----45.83%-34.61M-----203.84%-63.89M-----78.83%61.53M-----49.22%290.58M----
Change of operating capital
Inventory (increase) decrease ---------------------------------116.59%-722K----
Accounts receivable (increase)decrease 375.95%17.11M-----128.07%-6.2M-----80.10%22.09M----432.31%111.01M-----265.30%-33.41M----
Accounts payable increase (decrease) 394.52%12.57M-----136.67%-4.27M----182.28%11.64M-----164.49%-14.14M----18.17%21.93M----
Special items for working capital changes 343.61%7.64M----80.34%-3.14M-----194.55%-15.95M-----153.29%-5.42M----152.59%10.16M----
Cash  from business operations 343.02%117.18M128.24%32.84M-4.54%-48.22M-170.97%-116.25M-130.15%-46.12M-40.08%-42.9M-46.98%152.98M-147.45%-30.63M-51.59%288.55M-37.97%64.55M
Other taxs 100.41%19K186.96%20K-2,697.58%-4.62M75.53%-23K-107.39%-165K69.68%-94K108.63%2.23M98.34%-310K-23.14%-25.89M12.12%-18.69M
Net cash from operations 321.82%117.2M128.26%32.86M-14.14%-52.83M-170.43%-116.28M-129.82%-46.29M-38.98%-43M-40.91%155.21M-167.46%-30.94M-54.32%262.66M-44.61%45.86M
Cash flow from investment activities
Interest received - investment -57.31%11.17M-52.34%4.08M12.24%26.18M-36.46%8.56M272.72%23.32M342.81%13.48M-1.22%6.26M--3.04M-57.79%6.33M----
Decrease in deposits (increase) 59.91%-80.73M-117.26%-121.09M-990.74%-201.39M-742.81%-55.74M116.66%22.61M96.06%-6.61M-23.39%-135.73M-144.01%-167.79M---110M---68.76M
Sale of fixed assets -57.56%146K-----12.24%344K-80.71%76K1,087.88%392K--394K-90.24%33K-----46.77%338K----
Purchase of fixed assets 36.93%-2.28M7.75%-1.57M0.63%-3.62M36.82%-1.7M90.43%-3.64M88.67%-2.7M32.74%-38.01M50.01%-23.8M32.84%-56.51M-16.65%-47.62M
Purchase of intangible assets ---------------------------------1.74%-6.66M----
Sale of subsidiaries ----------5M--5M-------------------19.84M----
Recovery of cash from investments 4.18%1.5B12.04%690.67M64.24%1.44B17.71%616.46M-5.32%878.99M35.47%523.73M47.57%928.42M95.39%386.61M59.39%629.12M16.39%197.87M
Cash on investment -29.34%-1.64B-86.01%-760.28M-46.74%-1.26B-31.17%-408.73M17.08%-861.56M0.07%-311.59M-25.43%-1.04B-37.57%-311.81M-85.04%-828.32M17.13%-226.66M
Other items in the investment business -------------------------------------97.04%274K
Net cash from investment operations -3,562.80%-202.92M-214.80%-188.2M-90.25%5.86M-24.35%163.94M121.62%60.11M290.52%216.71M27.88%-278.04M21.50%-113.75M-201.20%-385.54M-7.27%-144.9M
Net cash before financing -82.50%-85.73M-425.93%-155.34M-439.74%-46.97M-72.56%47.66M111.26%13.83M220.06%173.71M0.05%-122.83M-46.09%-144.69M-127.49%-122.89M-89.42%-99.04M
Cash flow from financing activities
New borrowing -52.05%70.86M-49.76%38.91M-6.49%147.78M96.98%77.45M--158.05M--39.32M----------------
Refund -1.53%-151.98M-24.75%-79.33M-1,147.46%-149.7M---63.59M---12M--------------------
Interest paid - financing 54.55%-10K----66.15%-22K-----66.67%-65K----20.41%-39K----55.45%-49K----
Dividends paid - financing ----------------47.16%-118.25M47.16%-118.25M-4.24%-223.81M-4.24%-223.81M-7.44%-214.7M-142.43%-214.7M
Issuance expenses and redemption of securities expenses 59.14%-5.28M-------12.91M----------------------------
Pledged bank deposit (increase) decrease ---6.16M------------------------------------
Other items of the financing business ----82.77%-896K-------5.2M---48.52M--------67.18%-578K----68.82%-1.76M
Net cash from financing operations -508.97%-93.25M-569.06%-40.62M29.43%-15.31M110.97%8.66M90.37%-21.7M64.82%-78.94M-3.83%-225.36M-3.66%-224.39M2.08%-217.04M-129.77%-216.46M
Effect of rate -416.65%-2.83M-705.95%-1.02M508.84%895K-76.63%168K206.52%147K1,992.11%719K87.85%-138K98.94%-38K95.53%-1.14M-190.03%-3.58M
Net Cash -187.35%-178.98M-447.94%-195.96M-691.13%-62.29M-40.58%56.32M97.74%-7.87M125.68%94.78M-2.43%-348.18M-16.98%-369.07M-250.84%-339.92M-115.37%-315.5M
Begining period cash -15.49%334.83M-15.49%334.83M-1.91%396.22M-1.91%396.22M-46.30%403.94M-46.30%403.94M-31.19%752.26M-31.19%752.26M22.38%1.09B22.38%1.09B
Cash at the end -54.30%153.02M-69.55%137.85M-15.49%334.83M-9.36%452.7M-1.91%396.22M30.35%499.44M-46.30%403.94M-50.51%383.16M-31.19%752.26M3.11%774.24M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More