HK Stock MarketDetailed Quotes

INTELLIMARK AI (08041)

Watchlist
  • 0.680
  • -0.010-1.45%
Market Closed May 7 16:07 CST
557.28MMarket Cap-17.89P/E (TTM)

INTELLIMARK AI (08041) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Assets
Current assets
Inventory
-2.26%3.51M
-2.68%2.07M
-42.90%3.59M
1.72%2.13M
-49.62%6.29M
-61.84%2.09M
-10.65%12.48M
74.53%5.48M
179.28%13.96M
4.87%3.14M
Accounts receivable
30.28%54.54M
3.32%30.02M
34.28%41.87M
-11.40%29.05M
-11.01%31.18M
-1.40%32.79M
-6.21%35.04M
-6.99%33.25M
34.45%37.35M
-5.16%35.76M
Cash and equivalents
-8.71%9.75M
-30.26%11.88M
-13.46%10.68M
28.70%17.04M
194.54%12.34M
93.50%13.24M
-19.03%4.19M
-62.42%6.84M
-72.60%5.18M
-7.23%18.21M
Secured deposit
----
----
----
----
----
----
----
----
14.02%244K
----
Total current assets
11.57%76.8M
-6.33%55.47M
16.07%68.84M
-3.11%59.22M
-10.41%59.31M
-1.22%61.12M
-9.36%66.2M
-18.37%61.88M
-12.07%73.04M
-46.05%75.8M
Non-current assets
Property, plant and equipment
-52.91%695K
-12.19%857K
3.58%1.48M
-44.58%976K
-26.39%1.43M
32.31%1.76M
33.98%1.94M
-8.65%1.33M
-20.43%1.45M
-40.51%1.46M
Total non-current assets
-8.96%1.47M
29.77%2.09M
-36.86%1.62M
-52.38%1.61M
-26.68%2.56M
-2.59%3.38M
-18.54%3.5M
-29.66%3.47M
-29.34%4.29M
-34.15%4.93M
Total assets
11.10%78.28M
-5.37%57.56M
13.87%70.46M
-5.69%60.83M
-11.23%61.87M
-1.30%64.5M
-9.87%69.7M
-19.06%65.35M
-13.24%77.33M
-45.45%80.73M
Liabilities
Current liabilities
Accounts payable
103.13%76.14M
18.31%29.82M
41.71%37.48M
3.51%25.21M
-8.50%26.45M
6.45%24.35M
31.73%28.91M
8.52%22.88M
21.19%21.95M
-27.23%21.08M
Tax payable
0.63%480K
0.84%482K
-0.21%477K
0.00%478K
3.91%478K
3.91%478K
0.00%460K
0.00%460K
0.00%460K
0.00%460K
Other loans-current liabilities
----
----
----
----
----
----
--986K
----
----
----
Financial lease liabilities-current liabilities
668.79%1.21M
58.40%1.21M
-92.39%157K
-74.06%762K
-15.84%2.06M
11.41%2.94M
0.62%2.45M
3.41%2.64M
-16.06%2.44M
-12.64%2.55M
Total current liabilities
96.91%81.48M
17.93%34.91M
28.68%41.38M
-4.37%29.6M
-11.03%32.15M
6.42%30.95M
29.03%36.14M
9.98%29.09M
-8.22%28.01M
-71.98%26.45M
Net current assets
-117.02%-4.67M
-30.57%20.56M
1.13%27.46M
-1.82%29.62M
-9.67%27.15M
-8.00%30.17M
-33.24%30.06M
-33.56%32.79M
-14.30%45.03M
6.96%49.36M
Total assets less current liabilities
-111.00%-3.2M
-27.46%22.65M
-2.15%29.08M
-6.92%31.23M
-11.44%29.72M
-7.48%33.55M
-31.96%33.56M
-33.21%36.26M
-15.86%49.32M
1.22%54.29M
Non-current liabilities
Financial lease liabilities-non-current liabilities
--319K
--916K
----
----
-87.85%246K
-76.28%764K
-57.28%2.02M
-45.21%3.22M
-30.25%4.74M
-26.98%5.88M
Total non-current liabilities
--319K
--916K
----
----
-87.85%246K
-76.28%764K
-57.28%2.02M
-45.21%3.22M
-30.25%4.74M
-26.98%5.88M
Total liabilities
97.68%81.8M
21.02%35.82M
27.71%41.38M
-6.67%29.6M
-15.11%32.4M
-1.83%31.72M
16.54%38.17M
-0.06%32.31M
-12.23%32.75M
-68.44%32.33M
Total assets less total liabilities
-112.10%-3.52M
-30.39%21.74M
-1.33%29.08M
-4.75%31.23M
-6.54%29.47M
-0.78%32.78M
-29.27%31.53M
-31.75%33.04M
-13.97%44.58M
6.20%48.41M
Total equity and non-current liabilities
---3.2M
--22.65M
----
----
-11.44%29.72M
-7.48%33.55M
-31.96%33.56M
-33.21%36.26M
-15.86%49.32M
1.22%54.29M
Equity
Share capital
-1.21%266.08M
-0.60%267.7M
0.00%269.33M
-0.59%269.33M
-0.59%269.33M
0.00%270.91M
-0.20%270.91M
-0.20%270.91M
-0.00%271.45M
3.67%271.45M
Reserve
-13.14%-249.2M
-3.61%-225.99M
-0.17%-220.26M
0.04%-218.12M
-0.15%-219.89M
-0.03%-218.21M
-5.88%-219.57M
-7.11%-218.16M
-3.47%-207.37M
-3.02%-203.67M
Shareholders' Equity
-65.61%16.88M
-18.54%41.72M
-0.75%49.07M
-2.83%51.21M
-3.71%49.44M
-0.11%52.7M
-19.87%51.34M
-22.17%52.75M
-9.80%64.08M
5.68%67.78M
Non-controlling interest
-2.03%-20.39M
0.01%-19.98M
-0.12%-19.99M
-0.34%-19.98M
-0.78%-19.96M
-1.01%-19.91M
-1.61%-19.81M
-1.75%-19.71M
-1.44%-19.5M
-4.40%-19.37M
Total equity
-112.10%-3.52M
-30.39%21.74M
-1.33%29.08M
-4.75%31.23M
-6.54%29.47M
-0.78%32.78M
-29.27%31.53M
-31.75%33.04M
-13.97%44.58M
6.20%48.41M
Total equity and total liabilities
11.10%78.28M
-5.37%57.56M
13.87%70.46M
-5.69%60.83M
-11.23%61.87M
-1.30%64.5M
-9.87%69.7M
-19.06%65.35M
-13.24%77.33M
-45.45%80.73M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Assets
Current assets
Inventory -2.26%3.51M-2.68%2.07M-42.90%3.59M1.72%2.13M-49.62%6.29M-61.84%2.09M-10.65%12.48M74.53%5.48M179.28%13.96M4.87%3.14M
Accounts receivable 30.28%54.54M3.32%30.02M34.28%41.87M-11.40%29.05M-11.01%31.18M-1.40%32.79M-6.21%35.04M-6.99%33.25M34.45%37.35M-5.16%35.76M
Cash and equivalents -8.71%9.75M-30.26%11.88M-13.46%10.68M28.70%17.04M194.54%12.34M93.50%13.24M-19.03%4.19M-62.42%6.84M-72.60%5.18M-7.23%18.21M
Secured deposit --------------------------------14.02%244K----
Total current assets 11.57%76.8M-6.33%55.47M16.07%68.84M-3.11%59.22M-10.41%59.31M-1.22%61.12M-9.36%66.2M-18.37%61.88M-12.07%73.04M-46.05%75.8M
Non-current assets
Property, plant and equipment -52.91%695K-12.19%857K3.58%1.48M-44.58%976K-26.39%1.43M32.31%1.76M33.98%1.94M-8.65%1.33M-20.43%1.45M-40.51%1.46M
Total non-current assets -8.96%1.47M29.77%2.09M-36.86%1.62M-52.38%1.61M-26.68%2.56M-2.59%3.38M-18.54%3.5M-29.66%3.47M-29.34%4.29M-34.15%4.93M
Total assets 11.10%78.28M-5.37%57.56M13.87%70.46M-5.69%60.83M-11.23%61.87M-1.30%64.5M-9.87%69.7M-19.06%65.35M-13.24%77.33M-45.45%80.73M
Liabilities
Current liabilities
Accounts payable 103.13%76.14M18.31%29.82M41.71%37.48M3.51%25.21M-8.50%26.45M6.45%24.35M31.73%28.91M8.52%22.88M21.19%21.95M-27.23%21.08M
Tax payable 0.63%480K0.84%482K-0.21%477K0.00%478K3.91%478K3.91%478K0.00%460K0.00%460K0.00%460K0.00%460K
Other loans-current liabilities --------------------------986K------------
Financial lease liabilities-current liabilities 668.79%1.21M58.40%1.21M-92.39%157K-74.06%762K-15.84%2.06M11.41%2.94M0.62%2.45M3.41%2.64M-16.06%2.44M-12.64%2.55M
Total current liabilities 96.91%81.48M17.93%34.91M28.68%41.38M-4.37%29.6M-11.03%32.15M6.42%30.95M29.03%36.14M9.98%29.09M-8.22%28.01M-71.98%26.45M
Net current assets -117.02%-4.67M-30.57%20.56M1.13%27.46M-1.82%29.62M-9.67%27.15M-8.00%30.17M-33.24%30.06M-33.56%32.79M-14.30%45.03M6.96%49.36M
Total assets less current liabilities -111.00%-3.2M-27.46%22.65M-2.15%29.08M-6.92%31.23M-11.44%29.72M-7.48%33.55M-31.96%33.56M-33.21%36.26M-15.86%49.32M1.22%54.29M
Non-current liabilities
Financial lease liabilities-non-current liabilities --319K--916K---------87.85%246K-76.28%764K-57.28%2.02M-45.21%3.22M-30.25%4.74M-26.98%5.88M
Total non-current liabilities --319K--916K---------87.85%246K-76.28%764K-57.28%2.02M-45.21%3.22M-30.25%4.74M-26.98%5.88M
Total liabilities 97.68%81.8M21.02%35.82M27.71%41.38M-6.67%29.6M-15.11%32.4M-1.83%31.72M16.54%38.17M-0.06%32.31M-12.23%32.75M-68.44%32.33M
Total assets less total liabilities -112.10%-3.52M-30.39%21.74M-1.33%29.08M-4.75%31.23M-6.54%29.47M-0.78%32.78M-29.27%31.53M-31.75%33.04M-13.97%44.58M6.20%48.41M
Total equity and non-current liabilities ---3.2M--22.65M---------11.44%29.72M-7.48%33.55M-31.96%33.56M-33.21%36.26M-15.86%49.32M1.22%54.29M
Equity
Share capital -1.21%266.08M-0.60%267.7M0.00%269.33M-0.59%269.33M-0.59%269.33M0.00%270.91M-0.20%270.91M-0.20%270.91M-0.00%271.45M3.67%271.45M
Reserve -13.14%-249.2M-3.61%-225.99M-0.17%-220.26M0.04%-218.12M-0.15%-219.89M-0.03%-218.21M-5.88%-219.57M-7.11%-218.16M-3.47%-207.37M-3.02%-203.67M
Shareholders' Equity -65.61%16.88M-18.54%41.72M-0.75%49.07M-2.83%51.21M-3.71%49.44M-0.11%52.7M-19.87%51.34M-22.17%52.75M-9.80%64.08M5.68%67.78M
Non-controlling interest -2.03%-20.39M0.01%-19.98M-0.12%-19.99M-0.34%-19.98M-0.78%-19.96M-1.01%-19.91M-1.61%-19.81M-1.75%-19.71M-1.44%-19.5M-4.40%-19.37M
Total equity -112.10%-3.52M-30.39%21.74M-1.33%29.08M-4.75%31.23M-6.54%29.47M-0.78%32.78M-29.27%31.53M-31.75%33.04M-13.97%44.58M6.20%48.41M
Total equity and total liabilities 11.10%78.28M-5.37%57.56M13.87%70.46M-5.69%60.83M-11.23%61.87M-1.30%64.5M-9.87%69.7M-19.06%65.35M-13.24%77.33M-45.45%80.73M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More