Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -73.27%10.44M | -43.10%11.02M | 174.34%39.07M | 14.69%19.38M | -35.61%14.24M | 22.45%16.89M | 89.52%22.12M | 23.64%13.8M | 49.75%11.67M | 55.27%11.16M |
| Accounts receivable | 26.57%275.81M | 6.09%291.31M | 8.76%217.9M | 48.68%274.6M | 0.96%200.36M | -11.37%184.7M | -14.99%198.46M | -18.11%208.38M | 32.59%233.47M | 115.33%254.45M |
| Related party payments receivable | 153.54%1.65M | 600.00%5.61M | 1,411.63%650K | 34.85%801K | -83.00%43K | 109.15%594K | --253K | 1,793.33%284K | ---- | -98.85%15K |
| Advance deposits and other receivables | 2.01%115.4M | 10.93%102.8M | 20.04%113.12M | 27.72%92.67M | 38.07%94.24M | 5.67%72.56M | 134.98%68.26M | 144.44%68.66M | -17.84%29.05M | 11.10%28.09M |
| Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.71%1.87M | ---- |
| Cash and equivalents | -20.41%127.32M | 82.03%80.67M | 381.07%159.98M | -18.86%44.32M | -43.50%33.25M | 57.93%54.62M | -13.03%58.86M | 71.23%34.58M | 37.93%67.68M | -82.92%20.2M |
| Secured deposit | 446.82%6.1M | -9.96%44.08M | -63.23%1.12M | 235.01%48.96M | -81.82%3.03M | 77.42%14.61M | --16.67M | 94.64%8.24M | ---- | --4.23M |
| Total current assets | -3.66%700M | 25.77%761.7M | 60.39%726.59M | 28.68%605.62M | 12.41%453.01M | 26.59%470.64M | 3.30%403M | 10.24%371.79M | 6.08%390.13M | -9.71%337.24M |
| Non-current assets | ||||||||||
| Property, plant and equipment | 10.88%35.97M | -3.83%30.34M | 4.89%32.44M | -6.48%31.55M | -7.10%30.92M | -11.99%33.73M | -13.72%33.29M | -1.40%38.33M | 1.23%38.58M | 2.07%38.87M |
| Intangible assets | -32.33%1.72M | -25.38%2.1M | -20.76%2.55M | -25.48%2.81M | -20.00%3.21M | -23.89%3.78M | -23.66%4.02M | -11.96%4.96M | -12.21%5.26M | -7.40%5.63M |
| Deferred tax assets | 84.11%9.55M | 86.69%9.47M | 78.00%5.19M | 65.88%5.07M | 38.37%2.91M | 29.15%3.06M | --2.11M | --2.37M | ---- | ---- |
| Total non-current assets | 12.99%50.25M | 2.87%44.89M | 6.65%44.47M | -3.97%43.64M | -6.35%41.7M | -11.59%45.44M | 1.24%44.52M | 15.15%51.4M | -2.12%43.98M | -0.90%44.64M |
| Total assets | -2.70%750.25M | 24.23%806.59M | 55.86%771.06M | 25.80%649.25M | 10.54%494.7M | 21.95%516.08M | 3.09%447.52M | 10.82%423.19M | 5.19%434.11M | -8.76%381.88M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -29.16%148.2M | 29.98%234.52M | 104.39%209.21M | 48.47%180.43M | 83.85%102.36M | 129.16%121.52M | -13.16%55.68M | 2.79%53.03M | 28.62%64.11M | -23.53%51.59M |
| Notes payable | 2.98%49.71M | 3.03%48.98M | 3.08%48.27M | 3.12%47.54M | 3.17%46.83M | 3.22%46.1M | --45.39M | 3.33%44.66M | ---- | --43.22M |
| Tax payable | -45.24%3.26M | 42.24%3.44M | 356.28%5.96M | -13.41%2.42M | -76.79%1.31M | 228.89%2.79M | --5.63M | 3,292.00%848K | ---- | -97.12%25K |
| Amounts payable to associated parties-current liabilities | --17.02M | -34.86%7.48M | ---- | 2.66%11.48M | 0.00%11.01M | 1.54%11.18M | 0.00%11.01M | -1.67%11.01M | 0.00%11.01M | 1.70%11.2M |
| Other payables and accrued expenses | -10.84%19.56M | 83.82%16.26M | 155.13%21.94M | -24.51%8.85M | -77.52%8.6M | -12.57%11.72M | -37.30%38.25M | 166.58%13.4M | -36.52%61.01M | -90.83%5.03M |
| Bank loans and overdrafts | 165.08%93.96M | -0.21%34.68M | -18.69%35.44M | -30.59%34.76M | -7.75%43.59M | 22.84%50.07M | 65.41%47.25M | 44.37%40.76M | 5.48%28.57M | -54.54%28.23M |
| Financial lease liabilities-current liabilities | 1,593.94%559K | 1,578.79%554K | 6.45%33K | 3.13%33K | 6.90%31K | -3.03%32K | --29K | --33K | ---- | ---- |
| Total current liabilities | 3.13%340.95M | 17.95%368.94M | 43.70%330.59M | 21.22%312.8M | 6.86%230.06M | 52.69%258.05M | 25.04%215.3M | 15.84%169.01M | -6.51%172.19M | -25.85%145.89M |
| Net current assets | -9.33%359.05M | 34.13%392.76M | 77.62%396M | 37.73%292.81M | 18.78%222.95M | 4.84%212.59M | -13.88%187.7M | 5.98%202.78M | 18.71%217.95M | 8.27%191.35M |
| Total assets less current liabilities | -7.08%409.29M | 30.08%437.64M | 66.44%440.46M | 30.39%336.45M | 13.96%264.64M | 1.51%258.03M | -11.34%232.22M | 7.71%254.18M | 14.61%261.92M | 6.40%235.99M |
| Non-current liabilities | ||||||||||
| Long-term bank loan | -82.47%10.93M | -3.98%59.68M | 472.25%62.36M | --62.15M | --10.9M | ---- | ---- | ---- | ---- | ---- |
| Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.68M | ---- |
| Financial lease liabilities-non-current liabilities | 7.85%2.18M | 9.44%2.17M | 0.10%2.03M | -6.69%1.98M | -2.32%2.02M | -8.85%2.12M | --2.07M | --2.33M | ---- | ---- |
| Total non-current liabilities | -79.63%13.12M | -3.56%61.84M | 398.33%64.39M | 2,922.10%64.13M | 523.90%12.92M | -8.85%2.12M | -84.86%2.07M | --2.33M | --13.68M | ---- |
| Total liabilities | -10.36%354.07M | 14.29%430.78M | 62.55%394.98M | 44.88%376.93M | 11.78%242.98M | 51.85%260.17M | 16.95%217.37M | 17.44%171.33M | 0.92%185.87M | -25.85%145.89M |
| Total assets less total liabilities | 5.35%396.18M | 38.00%375.8M | 49.40%376.08M | 6.41%272.32M | 9.37%251.72M | 1.61%255.91M | -7.29%230.15M | 6.72%251.86M | 8.63%248.24M | 6.40%235.99M |
| Total equity and non-current liabilities | -7.08%409.29M | 30.08%437.64M | 66.44%440.46M | 30.39%336.45M | 13.96%264.64M | 1.51%258.03M | -11.34%232.22M | --254.18M | --261.92M | ---- |
| Equity | ||||||||||
| Share capital | 0.00%12.27M | 50.00%12.27M | 50.00%12.27M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M | 0.00%8.18M |
| Reserve | 5.80%364.43M | 40.37%344.93M | 53.73%344.46M | 7.65%245.72M | 11.30%224.08M | 3.07%228.26M | -7.08%201.33M | 7.95%221.45M | 8.75%216.66M | 6.04%205.14M |
| Shareholders' Equity | 5.60%376.7M | 40.68%357.2M | 53.59%356.73M | 7.39%253.9M | 10.86%232.26M | 2.96%236.44M | -6.82%209.51M | 7.65%229.63M | 8.40%224.84M | 5.79%213.32M |
| Non-controlling interest | 0.70%19.48M | 1.00%18.6M | -0.63%19.34M | -5.41%18.42M | -5.72%19.46M | -12.39%19.47M | -11.79%20.64M | -1.95%22.23M | 10.84%23.4M | 12.51%22.67M |
| Total equity | 5.35%396.18M | 38.00%375.8M | 49.40%376.08M | 6.41%272.32M | 9.37%251.72M | 1.61%255.91M | -7.29%230.15M | 6.72%251.86M | 8.63%248.24M | 6.40%235.99M |
| Total equity and total liabilities | -2.70%750.25M | 24.23%806.59M | 55.86%771.06M | 25.80%649.25M | 10.54%494.7M | 21.95%516.08M | 3.09%447.52M | 10.82%423.19M | 5.19%434.11M | -8.76%381.88M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.