HK Stock MarketDetailed Quotes

OPTIMA AUTO (08418)

Watchlist
  • 0.650
  • -0.010-1.52%
Market Closed May 22 13:37 CST
552.50MMarket Cap650.00P/E (TTM)

OPTIMA AUTO (08418) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
123.09%308K
----
7.17%-1.33M
----
25.51%-1.44M
----
-331.54%-1.93M
----
32.07%-447K
----
Profit adjustment
Interest (income) - adjustment
-66.67%-5K
----
75.00%-3K
----
-100.00%-12K
----
-100.00%-6K
----
---3K
----
Interest expense - adjustment
-56.82%114K
----
-27.87%264K
----
-15.47%366K
----
4.84%433K
----
32.37%413K
----
Attributable subsidiary (profit) loss
----
----
----
----
15.03%-130K
----
-828.57%-153K
----
75.00%21K
----
Impairment and provisions:
117.02%204K
----
-90.16%94K
----
308.12%955K
----
152.00%234K
----
-147.32%-450K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-200.00%-8K
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
-98.36%2K
----
--122K
----
-Other impairments and provisions
117.02%204K
----
-90.16%94K
----
311.64%955K
----
141.13%232K
----
-446.01%-564K
----
Asset sale loss (gain):
-179.89%-580K
----
231.05%726K
----
-266.89%-554K
----
-259.52%-151K
----
-625.00%-42K
----
-Loss (gain) from sale of subsidiary company
----
----
668.48%1.57M
----
---276K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
32.08%-580K
----
-207.19%-854K
----
-84.11%-278K
----
---151K
----
----
----
-Loss (gain) from selling other assets
----
----
--11K
----
----
----
----
----
-450.00%-42K
----
Depreciation and amortization:
-48.14%1.46M
----
-22.89%2.82M
----
-1.46%3.66M
----
21.20%3.71M
----
4.86%3.06M
----
-Amortization of intangible assets
----
----
----
----
-3.19%91K
----
51.61%94K
----
--62K
----
Special items
-162.50%-20K
----
357.14%32K
----
800.00%7K
----
50.00%-1K
----
93.10%-2K
----
Operating profit before the change of operating capital
-42.92%1.48M
----
-8.87%2.6M
----
33.41%2.85M
----
-16.23%2.14M
----
-27.43%2.55M
----
Change of operating capital
Inventory (increase) decrease
165.48%223K
----
-55.79%84K
----
123.53%190K
----
108.10%85K
----
-1,119.77%-1.05M
----
Accounts receivable (increase)decrease
-101.46%-2.76M
----
-55.57%-1.37M
----
-209.32%-880K
----
-40.15%805K
----
513.85%1.35M
----
Accounts payable increase (decrease)
910.70%2.17M
----
-79.11%215K
----
630.41%1.03M
----
-117.93%-194K
----
251.30%1.08M
----
Cash  from business operations
-26.64%1.12M
----
-52.10%1.53M
----
12.60%3.19M
----
-27.90%2.83M
----
15.15%3.93M
----
Other taxs
-668.18%-169K
----
45.00%-22K
----
87.42%-40K
----
-8.16%-318K
----
0.00%-294K
----
Interest paid - operating
55.13%-105K
----
24.52%-234K
----
10.92%-310K
----
-11.18%-348K
----
-2.29%-313K
----
Special items of business
----
-40.70%306K
----
15.44%516K
----
-74.46%447K
----
-19.76%1.75M
----
236.57%2.18M
Net cash from operations
-33.41%847K
-40.70%306K
-55.21%1.27M
15.44%516K
31.06%2.84M
-74.46%447K
-34.77%2.17M
-19.76%1.75M
18.14%3.32M
236.57%2.18M
Cash flow from investment activities
Interest received - investment
66.67%5K
----
-75.00%3K
----
100.00%12K
----
100.00%6K
----
--3K
----
Dividend received - investment
----
----
----
----
--148K
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
193.30%696K
----
---746K
----
Sale of fixed assets
-36.82%2.81M
----
299.19%4.45M
----
58.16%1.12M
----
--705K
----
----
----
Purchase of fixed assets
52.11%-193K
----
58.02%-403K
----
25.47%-960K
----
47.56%-1.29M
----
-405.35%-2.46M
----
Selling intangible assets
----
----
----
----
----
----
----
----
-35.37%106K
----
Purchase of intangible assets
----
----
----
----
18.11%-321K
----
6.67%-392K
----
-99.05%-420K
----
Sale of subsidiaries
----
----
-96.06%26K
----
--660K
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---1.06M
----
Other items in the investment business
----
2,896.88%1.92M
----
107.54%64K
----
-190.61%-849K
----
142.48%937K
----
-7.14%-2.21M
Net cash from investment operations
-35.64%2.62M
2,896.88%1.92M
523.39%4.08M
107.54%64K
339.56%654K
-190.61%-849K
94.03%-273K
142.48%937K
-41.59%-4.57M
-7.14%-2.21M
Net cash before financing
-35.11%3.47M
283.45%2.22M
53.09%5.35M
244.28%580K
84.48%3.49M
-114.96%-402K
251.52%1.89M
10,848.00%2.69M
-199.76%-1.25M
98.23%-25K
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-74.10%1.82M
----
1,623.83%7.02M
----
Refund
17.48%-1.55M
----
-29.02%-1.88M
----
-71.66%-1.45M
----
18.87%-847K
----
-503.47%-1.04M
----
Other items of the financing business
-256.86%-2.13M
-20.61%-2.32M
-282.87%-598K
-9.12%-1.93M
454.24%327K
11.08%-1.77M
--59K
-843.45%-1.99M
----
115.08%267K
Net cash from financing operations
3.00%-4.66M
-20.61%-2.32M
-41.58%-4.8M
-9.12%-1.93M
-56.27%-3.39M
11.08%-1.77M
-190.61%-2.17M
-843.45%-1.99M
192.29%2.4M
115.08%267K
Effect of rate
621.95%214K
2,833.33%164K
-1,466.67%-41K
94.59%-6K
-99.45%3K
-48.00%-111K
2,955.56%550K
---75K
--18K
----
Net Cash
-316.42%-1.19M
92.64%-99K
432.04%548K
37.89%-1.35M
137.32%103K
-408.69%-2.17M
-124.10%-276K
190.08%702K
138.01%1.15M
107.61%242K
Begining period cash
10.40%5.38M
10.40%5.38M
2.22%4.87M
2.22%4.87M
6.10%4.77M
6.10%4.77M
34.91%4.49M
34.91%4.49M
-47.49%3.33M
-47.49%3.33M
Cash at the end
-18.06%4.41M
54.63%5.45M
10.40%5.38M
41.45%3.52M
2.22%4.87M
-51.38%2.49M
6.10%4.77M
43.32%5.12M
34.91%4.49M
13.00%3.57M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 123.09%308K----7.17%-1.33M----25.51%-1.44M-----331.54%-1.93M----32.07%-447K----
Profit adjustment
Interest (income) - adjustment -66.67%-5K----75.00%-3K-----100.00%-12K-----100.00%-6K-------3K----
Interest expense - adjustment -56.82%114K-----27.87%264K-----15.47%366K----4.84%433K----32.37%413K----
Attributable subsidiary (profit) loss ----------------15.03%-130K-----828.57%-153K----75.00%21K----
Impairment and provisions: 117.02%204K-----90.16%94K----308.12%955K----152.00%234K-----147.32%-450K----
-Impairment of property, plant and equipment (reversal) ---------------------------------200.00%-8K----
-Impairmen of inventory (reversal) -------------------------98.36%2K------122K----
-Other impairments and provisions 117.02%204K-----90.16%94K----311.64%955K----141.13%232K-----446.01%-564K----
Asset sale loss (gain): -179.89%-580K----231.05%726K-----266.89%-554K-----259.52%-151K-----625.00%-42K----
-Loss (gain) from sale of subsidiary company --------668.48%1.57M-------276K--------------------
-Loss (gain) on sale of property, machinery and equipment 32.08%-580K-----207.19%-854K-----84.11%-278K-------151K------------
-Loss (gain) from selling other assets ----------11K---------------------450.00%-42K----
Depreciation and amortization: -48.14%1.46M-----22.89%2.82M-----1.46%3.66M----21.20%3.71M----4.86%3.06M----
-Amortization of intangible assets -----------------3.19%91K----51.61%94K------62K----
Special items -162.50%-20K----357.14%32K----800.00%7K----50.00%-1K----93.10%-2K----
Operating profit before the change of operating capital -42.92%1.48M-----8.87%2.6M----33.41%2.85M-----16.23%2.14M-----27.43%2.55M----
Change of operating capital
Inventory (increase) decrease 165.48%223K-----55.79%84K----123.53%190K----108.10%85K-----1,119.77%-1.05M----
Accounts receivable (increase)decrease -101.46%-2.76M-----55.57%-1.37M-----209.32%-880K-----40.15%805K----513.85%1.35M----
Accounts payable increase (decrease) 910.70%2.17M-----79.11%215K----630.41%1.03M-----117.93%-194K----251.30%1.08M----
Cash  from business operations -26.64%1.12M-----52.10%1.53M----12.60%3.19M-----27.90%2.83M----15.15%3.93M----
Other taxs -668.18%-169K----45.00%-22K----87.42%-40K-----8.16%-318K----0.00%-294K----
Interest paid - operating 55.13%-105K----24.52%-234K----10.92%-310K-----11.18%-348K-----2.29%-313K----
Special items of business -----40.70%306K----15.44%516K-----74.46%447K-----19.76%1.75M----236.57%2.18M
Net cash from operations -33.41%847K-40.70%306K-55.21%1.27M15.44%516K31.06%2.84M-74.46%447K-34.77%2.17M-19.76%1.75M18.14%3.32M236.57%2.18M
Cash flow from investment activities
Interest received - investment 66.67%5K-----75.00%3K----100.00%12K----100.00%6K------3K----
Dividend received - investment ------------------148K--------------------
Loan receivable (increase) decrease ------------------------193.30%696K-------746K----
Sale of fixed assets -36.82%2.81M----299.19%4.45M----58.16%1.12M------705K------------
Purchase of fixed assets 52.11%-193K----58.02%-403K----25.47%-960K----47.56%-1.29M-----405.35%-2.46M----
Selling intangible assets ---------------------------------35.37%106K----
Purchase of intangible assets ----------------18.11%-321K----6.67%-392K-----99.05%-420K----
Sale of subsidiaries ---------96.06%26K------660K--------------------
Acquisition of subsidiaries -----------------------------------1.06M----
Other items in the investment business ----2,896.88%1.92M----107.54%64K-----190.61%-849K----142.48%937K-----7.14%-2.21M
Net cash from investment operations -35.64%2.62M2,896.88%1.92M523.39%4.08M107.54%64K339.56%654K-190.61%-849K94.03%-273K142.48%937K-41.59%-4.57M-7.14%-2.21M
Net cash before financing -35.11%3.47M283.45%2.22M53.09%5.35M244.28%580K84.48%3.49M-114.96%-402K251.52%1.89M10,848.00%2.69M-199.76%-1.25M98.23%-25K
Cash flow from financing activities
New borrowing -------------------------74.10%1.82M----1,623.83%7.02M----
Refund 17.48%-1.55M-----29.02%-1.88M-----71.66%-1.45M----18.87%-847K-----503.47%-1.04M----
Other items of the financing business -256.86%-2.13M-20.61%-2.32M-282.87%-598K-9.12%-1.93M454.24%327K11.08%-1.77M--59K-843.45%-1.99M----115.08%267K
Net cash from financing operations 3.00%-4.66M-20.61%-2.32M-41.58%-4.8M-9.12%-1.93M-56.27%-3.39M11.08%-1.77M-190.61%-2.17M-843.45%-1.99M192.29%2.4M115.08%267K
Effect of rate 621.95%214K2,833.33%164K-1,466.67%-41K94.59%-6K-99.45%3K-48.00%-111K2,955.56%550K---75K--18K----
Net Cash -316.42%-1.19M92.64%-99K432.04%548K37.89%-1.35M137.32%103K-408.69%-2.17M-124.10%-276K190.08%702K138.01%1.15M107.61%242K
Begining period cash 10.40%5.38M10.40%5.38M2.22%4.87M2.22%4.87M6.10%4.77M6.10%4.77M34.91%4.49M34.91%4.49M-47.49%3.33M-47.49%3.33M
Cash at the end -18.06%4.41M54.63%5.45M10.40%5.38M41.45%3.52M2.22%4.87M-51.38%2.49M6.10%4.77M43.32%5.12M34.91%4.49M13.00%3.57M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More