HK Stock MarketDetailed Quotes

E-STATION GTECH (08475)

Watchlist
  • 0.069
  • 0.0000.00%
Market Closed Jan 23 09:20 CST
4.70MMarket Cap0.12P/E (TTM)

E-STATION GTECH (08475) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
(FY)Aug 31, 2020
Assets
Current assets
Inventory
----
-74.52%185K
1,712.50%1.89M
1,381.63%726K
60.00%104K
-35.53%49K
20.37%65K
117.14%76K
-28.95%54K
-50.00%35K
Accounts receivable
312.26%4.94M
-21.46%5.49M
573.60%1.2M
522.80%6.99M
-50.14%178K
-8.62%1.12M
123.13%357K
26.83%1.23M
-88.52%160K
-76.10%969K
Related party payments receivable
-72.03%73K
-56.55%73K
800.00%261K
522.22%168K
-85.28%29K
-89.37%27K
-38.05%197K
-48.58%254K
-50.39%318K
-17.67%494K
Advance deposits and other receivables
----
----
-93.34%206K
----
217.66%3.09M
----
48.70%974K
----
-75.00%655K
----
Cash and equivalents
175.65%532K
-53.94%626K
293.88%193K
1,158.33%1.36M
-73.51%49K
-71.50%108K
-80.77%185K
-73.22%379K
-48.08%962K
-8.24%1.42M
Total current assets
48.18%5.55M
-31.04%6.38M
8.40%3.74M
607.50%9.25M
94.26%3.45M
-32.56%1.31M
-17.26%1.78M
-33.47%1.94M
-67.36%2.15M
-53.51%2.91M
Non-current assets
Property, plant and equipment
-96.40%4K
-95.54%7K
-66.36%111K
-60.25%157K
-71.43%330K
-76.45%395K
-70.09%1.16M
-56.60%1.68M
-24.14%3.86M
-10.80%3.86M
Advance payment
----
----
----
----
----
----
----
----
----
--474K
Prepaid rent-non-current assets
-8.59%234K
568.57%234K
-16.88%256K
-88.64%35K
-24.51%308K
-70.92%308K
-72.43%408K
-8.63%1.06M
11.53%1.48M
1.76%1.16M
Intangible assets
----
----
-49.49%100K
----
-13.54%198K
-56.28%108K
-78.25%229K
-77.26%247K
-16.36%1.05M
-5.07%1.09M
Total non-current assets
195.93%1.38M
882.81%1.89M
-74.21%467K
-87.68%192K
-49.75%1.81M
-70.97%1.56M
-78.50%3.6M
-68.19%5.37M
-17.68%16.76M
155.22%16.88M
Total assets
64.57%6.93M
-12.45%8.26M
-20.02%4.21M
229.34%9.44M
-2.17%5.27M
-60.78%2.87M
-71.54%5.38M
-63.08%7.31M
-29.82%18.91M
53.68%19.8M
Liabilities
Current liabilities
Accounts payable
85.98%4.03M
-16.67%29.57M
165.48%2.17M
622.73%35.49M
-15.34%817K
10.36%4.91M
1.37%965K
-4.08%4.45M
12.53%952K
56.58%4.64M
Tax payable
----
----
----
1,333.33%1.29M
-24.87%293K
--90K
-3.94%390K
----
34.88%406K
-50.00%13K
Amounts payable to associated parties-current liabilities
----
----
-97.11%81K
-57.49%488K
2,918.28%2.81M
1,134.41%1.15M
-1.06%93K
0.00%93K
1.08%94K
27.40%93K
Other payables and accrued expenses
-1.27%5.15M
----
-21.10%5.21M
----
109.71%6.61M
----
9.94%3.15M
----
32.44%2.87M
----
Bank loans and overdrafts
----
----
0.58%689K
----
37.00%685K
----
-27.64%500K
-14.15%643K
-24.15%691K
-23.18%749K
Other loans-current liabilities
----
----
----
599.82%3.93M
----
--562K
----
----
----
----
Provision-current liabilities
----
----
----
54.85%319K
----
347.83%206K
--15K
--46K
----
----
Financial lease liabilities-current liabilities
240.00%731K
-45.04%865K
-76.00%215K
-0.76%1.57M
-62.26%896K
-50.20%1.59M
-9.42%2.37M
-6.95%3.19M
-67.61%2.62M
--3.42M
Total current liabilities
18.46%9.91M
-28.44%30.84M
-30.88%8.37M
406.82%43.09M
61.67%12.11M
1.02%8.5M
-1.86%7.49M
-5.61%8.42M
-38.56%7.63M
120.26%8.92M
Net current assets
5.60%-4.37M
27.73%-24.46M
46.56%-4.62M
-370.37%-33.84M
-51.52%-8.65M
-11.07%-7.2M
-4.18%-5.71M
-7.91%-6.48M
6.07%-5.48M
-370.65%-6M
Total assets less current liabilities
28.24%-2.98M
32.93%-22.57M
39.23%-4.16M
-497.07%-33.65M
-224.83%-6.84M
-408.66%-5.64M
-118.67%-2.11M
-110.18%-1.11M
-22.34%11.28M
23.17%10.88M
Non-current liabilities
Long-term bank loan
----
----
--13K
----
----
----
----
----
----
----
Other loans-non-current liabilities
--20.58M
----
----
----
----
----
----
----
----
----
Payments payable to related parties-non-current liabilities
----
----
--4.22M
--14.61M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
2,084.38%699K
164.00%858K
-90.21%32K
-31.14%325K
-80.10%327K
-81.89%472K
-81.00%1.64M
-65.79%2.61M
79.04%8.65M
--7.62M
Deferred tax liability
873.53%331K
67.17%331K
0.00%34K
482.35%198K
0.00%34K
0.00%34K
0.00%34K
0.00%34K
-52.11%34K
-52.11%34K
Provision-non-current liabilities
----
----
-11.03%129K
-90.17%35K
-15.20%145K
142.18%356K
-20.09%171K
-27.23%147K
18.89%214K
8.02%202K
Total non-current liabilities
388.23%21.61M
-92.16%1.19M
774.70%4.43M
1,659.51%15.17M
-72.62%506K
-69.07%862K
-79.22%1.85M
-64.51%2.79M
74.12%8.89M
1,633.55%7.85M
Total liabilities
146.38%31.52M
-45.03%32.02M
1.44%12.79M
522.14%58.26M
35.09%12.61M
-16.42%9.36M
-43.50%9.34M
-33.19%11.2M
-5.72%16.52M
272.56%16.77M
Total assets less total liabilities
-186.52%-24.59M
51.33%-23.76M
-16.82%-8.58M
-651.28%-48.82M
-85.81%-7.35M
-66.83%-6.5M
-265.79%-3.95M
-228.68%-3.9M
-74.67%2.39M
-63.88%3.03M
Total equity and non-current liabilities
28.24%-2.98M
32.93%-22.57M
39.23%-4.16M
-497.07%-33.65M
-224.83%-6.84M
-408.66%-5.64M
-118.67%-2.11M
-110.18%-1.11M
-22.34%11.28M
23.17%10.88M
Equity
Share capital
592.68%6.82M
10.57%5.84M
28.80%984K
591.10%5.28M
0.00%764K
0.00%764K
0.00%764K
0.00%764K
0.00%764K
10.09%764K
Reserve
---31.96M
36.71%-30.28M
----
---47.85M
----
----
----
----
-73.79%2.31M
----
Other reserves
----
----
-20.91%-8.54M
----
-83.62%-7.06M
-67.54%-6.3M
---3.85M
-227.19%-3.76M
----
-62.20%2.96M
Shareholders' Equity
-232.71%-25.14M
42.58%-24.44M
-19.95%-7.56M
-668.81%-42.57M
-104.35%-6.3M
-84.75%-5.54M
-200.26%-3.08M
-180.54%-3M
-67.90%3.08M
-56.31%3.72M
Non-controlling interest
153.70%551K
110.95%684K
2.01%-1.03M
-550.26%-6.25M
-20.21%-1.05M
-7.02%-961K
-26.23%-871K
-29.39%-898K
-320.73%-690K
-410.29%-694K
Total equity
-186.52%-24.59M
51.33%-23.76M
-16.82%-8.58M
-651.28%-48.82M
-85.81%-7.35M
-66.83%-6.5M
-265.79%-3.95M
-228.68%-3.9M
-74.67%2.39M
-63.88%3.03M
Total equity and total liabilities
64.57%6.93M
-12.45%8.26M
-20.02%4.21M
229.34%9.44M
-2.17%5.27M
-60.78%2.87M
-71.54%5.38M
-63.08%7.31M
-29.82%18.91M
53.68%19.8M
Currency Unit
HKD
HKD
SGD
HKD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
Auditor
--
--
--
--
--
Debo Accounting Firm Limited
--
Debo Accounting Firm Limited
--
Chengfeng Certified Public Accountants Limited
(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021(FY)Aug 31, 2020
Assets
Current assets
Inventory -----74.52%185K1,712.50%1.89M1,381.63%726K60.00%104K-35.53%49K20.37%65K117.14%76K-28.95%54K-50.00%35K
Accounts receivable 312.26%4.94M-21.46%5.49M573.60%1.2M522.80%6.99M-50.14%178K-8.62%1.12M123.13%357K26.83%1.23M-88.52%160K-76.10%969K
Related party payments receivable -72.03%73K-56.55%73K800.00%261K522.22%168K-85.28%29K-89.37%27K-38.05%197K-48.58%254K-50.39%318K-17.67%494K
Advance deposits and other receivables ---------93.34%206K----217.66%3.09M----48.70%974K-----75.00%655K----
Cash and equivalents 175.65%532K-53.94%626K293.88%193K1,158.33%1.36M-73.51%49K-71.50%108K-80.77%185K-73.22%379K-48.08%962K-8.24%1.42M
Total current assets 48.18%5.55M-31.04%6.38M8.40%3.74M607.50%9.25M94.26%3.45M-32.56%1.31M-17.26%1.78M-33.47%1.94M-67.36%2.15M-53.51%2.91M
Non-current assets
Property, plant and equipment -96.40%4K-95.54%7K-66.36%111K-60.25%157K-71.43%330K-76.45%395K-70.09%1.16M-56.60%1.68M-24.14%3.86M-10.80%3.86M
Advance payment --------------------------------------474K
Prepaid rent-non-current assets -8.59%234K568.57%234K-16.88%256K-88.64%35K-24.51%308K-70.92%308K-72.43%408K-8.63%1.06M11.53%1.48M1.76%1.16M
Intangible assets ---------49.49%100K-----13.54%198K-56.28%108K-78.25%229K-77.26%247K-16.36%1.05M-5.07%1.09M
Total non-current assets 195.93%1.38M882.81%1.89M-74.21%467K-87.68%192K-49.75%1.81M-70.97%1.56M-78.50%3.6M-68.19%5.37M-17.68%16.76M155.22%16.88M
Total assets 64.57%6.93M-12.45%8.26M-20.02%4.21M229.34%9.44M-2.17%5.27M-60.78%2.87M-71.54%5.38M-63.08%7.31M-29.82%18.91M53.68%19.8M
Liabilities
Current liabilities
Accounts payable 85.98%4.03M-16.67%29.57M165.48%2.17M622.73%35.49M-15.34%817K10.36%4.91M1.37%965K-4.08%4.45M12.53%952K56.58%4.64M
Tax payable ------------1,333.33%1.29M-24.87%293K--90K-3.94%390K----34.88%406K-50.00%13K
Amounts payable to associated parties-current liabilities ---------97.11%81K-57.49%488K2,918.28%2.81M1,134.41%1.15M-1.06%93K0.00%93K1.08%94K27.40%93K
Other payables and accrued expenses -1.27%5.15M-----21.10%5.21M----109.71%6.61M----9.94%3.15M----32.44%2.87M----
Bank loans and overdrafts --------0.58%689K----37.00%685K-----27.64%500K-14.15%643K-24.15%691K-23.18%749K
Other loans-current liabilities ------------599.82%3.93M------562K----------------
Provision-current liabilities ------------54.85%319K----347.83%206K--15K--46K--------
Financial lease liabilities-current liabilities 240.00%731K-45.04%865K-76.00%215K-0.76%1.57M-62.26%896K-50.20%1.59M-9.42%2.37M-6.95%3.19M-67.61%2.62M--3.42M
Total current liabilities 18.46%9.91M-28.44%30.84M-30.88%8.37M406.82%43.09M61.67%12.11M1.02%8.5M-1.86%7.49M-5.61%8.42M-38.56%7.63M120.26%8.92M
Net current assets 5.60%-4.37M27.73%-24.46M46.56%-4.62M-370.37%-33.84M-51.52%-8.65M-11.07%-7.2M-4.18%-5.71M-7.91%-6.48M6.07%-5.48M-370.65%-6M
Total assets less current liabilities 28.24%-2.98M32.93%-22.57M39.23%-4.16M-497.07%-33.65M-224.83%-6.84M-408.66%-5.64M-118.67%-2.11M-110.18%-1.11M-22.34%11.28M23.17%10.88M
Non-current liabilities
Long-term bank loan ----------13K----------------------------
Other loans-non-current liabilities --20.58M------------------------------------
Payments payable to related parties-non-current liabilities ----------4.22M--14.61M------------------------
Financial lease liabilities-non-current liabilities 2,084.38%699K164.00%858K-90.21%32K-31.14%325K-80.10%327K-81.89%472K-81.00%1.64M-65.79%2.61M79.04%8.65M--7.62M
Deferred tax liability 873.53%331K67.17%331K0.00%34K482.35%198K0.00%34K0.00%34K0.00%34K0.00%34K-52.11%34K-52.11%34K
Provision-non-current liabilities ---------11.03%129K-90.17%35K-15.20%145K142.18%356K-20.09%171K-27.23%147K18.89%214K8.02%202K
Total non-current liabilities 388.23%21.61M-92.16%1.19M774.70%4.43M1,659.51%15.17M-72.62%506K-69.07%862K-79.22%1.85M-64.51%2.79M74.12%8.89M1,633.55%7.85M
Total liabilities 146.38%31.52M-45.03%32.02M1.44%12.79M522.14%58.26M35.09%12.61M-16.42%9.36M-43.50%9.34M-33.19%11.2M-5.72%16.52M272.56%16.77M
Total assets less total liabilities -186.52%-24.59M51.33%-23.76M-16.82%-8.58M-651.28%-48.82M-85.81%-7.35M-66.83%-6.5M-265.79%-3.95M-228.68%-3.9M-74.67%2.39M-63.88%3.03M
Total equity and non-current liabilities 28.24%-2.98M32.93%-22.57M39.23%-4.16M-497.07%-33.65M-224.83%-6.84M-408.66%-5.64M-118.67%-2.11M-110.18%-1.11M-22.34%11.28M23.17%10.88M
Equity
Share capital 592.68%6.82M10.57%5.84M28.80%984K591.10%5.28M0.00%764K0.00%764K0.00%764K0.00%764K0.00%764K10.09%764K
Reserve ---31.96M36.71%-30.28M-------47.85M-----------------73.79%2.31M----
Other reserves ---------20.91%-8.54M-----83.62%-7.06M-67.54%-6.3M---3.85M-227.19%-3.76M-----62.20%2.96M
Shareholders' Equity -232.71%-25.14M42.58%-24.44M-19.95%-7.56M-668.81%-42.57M-104.35%-6.3M-84.75%-5.54M-200.26%-3.08M-180.54%-3M-67.90%3.08M-56.31%3.72M
Non-controlling interest 153.70%551K110.95%684K2.01%-1.03M-550.26%-6.25M-20.21%-1.05M-7.02%-961K-26.23%-871K-29.39%-898K-320.73%-690K-410.29%-694K
Total equity -186.52%-24.59M51.33%-23.76M-16.82%-8.58M-651.28%-48.82M-85.81%-7.35M-66.83%-6.5M-265.79%-3.95M-228.68%-3.9M-74.67%2.39M-63.88%3.03M
Total equity and total liabilities 64.57%6.93M-12.45%8.26M-20.02%4.21M229.34%9.44M-2.17%5.27M-60.78%2.87M-71.54%5.38M-63.08%7.31M-29.82%18.91M53.68%19.8M
Currency Unit HKDHKDSGDHKDSGDSGDSGDSGDSGDSGD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--------
Auditor ----------Debo Accounting Firm Limited--Debo Accounting Firm Limited--Chengfeng Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More