(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -3.21%160.19M | 10.71%183.21M | 42.27%165.5M | 42.27%165.5M | 46.78%116.32M | 63.19%116.32M | 7.15%79.25M | -3.62%71.28M | 23.32%73.96M | 23.32%73.96M |
Accounts receivable | 15.00%207.87M | -11.35%160.23M | 30.84%180.76M | 30.84%180.76M | 32.48%138.15M | 45.62%138.15M | 73.81%104.28M | 58.12%94.87M | 95.33%60M | 95.33%60M |
Cash and equivalents | -91.20%1.17M | -44.36%7.38M | 2.61%13.27M | 2.61%13.27M | 545.53%12.93M | 248.33%12.93M | -69.34%2M | -43.19%3.71M | 190.92%6.53M | 190.92%6.53M |
Total current assets | 2.70%369.23M | -2.42%350.83M | 34.45%359.52M | 34.45%359.52M | 44.12%267.4M | 57.42%267.4M | 32.06%185.53M | 20.90%169.86M | 51.17%140.49M | 51.17%140.49M |
Non-current assets | ||||||||||
Property, plant and equipment | -8.20%38.89M | 3.15%43.7M | -17.03%42.36M | -17.03%42.36M | 5.47%51.05M | 19.40%51.05M | 4.89%48.41M | -7.35%42.76M | -7.08%46.15M | -7.08%46.15M |
Advance payment | -21.05%750K | ---- | -32.14%950K | -32.14%950K | --1.4M | --1.4M | ---- | ---- | ---- | --1.7M |
Deferred tax assets | 13.68%3.53M | 0.03%3.11M | 19.23%3.11M | 19.23%3.11M | -33.87%2.61M | 1.96%2.61M | 56.06%3.94M | 1.23%2.56M | 7.63%2.52M | 7.63%2.52M |
Special items of non-current assets | 1,741.94%26.62M | 9.55%1.58M | -3.73%1.45M | -3.73%1.45M | -5.12%1.5M | -8.53%1.5M | -6.89%1.58M | --1.64M | -6.44%1.7M | ---- |
Total non-current assets | 45.80%69.79M | 1.09%48.39M | -15.38%47.86M | -15.38%47.86M | 4.88%56.56M | 20.46%56.56M | 7.06%53.93M | -6.78%46.96M | -6.42%50.37M | -6.42%50.37M |
Total assets | 7.76%439.01M | -2.00%399.22M | 25.75%407.38M | 25.75%407.38M | 35.29%323.96M | 49.42%323.96M | 25.46%239.46M | 13.60%216.82M | 30.05%190.86M | 30.05%190.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -27.13%28.31M | -47.16%20.53M | -30.96%38.85M | -30.96%38.85M | 202.09%56.27M | 405.65%56.27M | -11.19%18.63M | -46.94%11.13M | 22.03%20.98M | 22.03%20.98M |
Tax payable | -25.79%10.12M | -17.88%11.2M | 58.24%13.64M | 58.24%13.64M | -2.70%8.62M | 46.68%8.62M | -2.32%8.86M | -35.20%5.88M | 31.00%9.07M | 31.00%9.07M |
Short-term borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --44M | ---- |
Bank loans and overdrafts | 1.46%62.4M | -11.71%54.3M | 57.69%61.5M | 57.69%61.5M | 0.00%39M | -4.88%39M | --39M | -6.82%41M | ---- | 51.72%44M |
Other loans-current liabilities | 16.38%13.34M | -3.73%11.03M | 30.39%11.46M | 30.39%11.46M | --8.79M | --8.79M | ---- | ---- | ---- | ---- |
Total current liabilities | -8.99%114.17M | -22.63%97.06M | 11.33%125.45M | 11.33%125.45M | 69.48%112.68M | 94.26%112.68M | -10.21%66.49M | -21.66%58.01M | 32.26%74.04M | 32.26%74.04M |
Net current assets | 8.97%255.06M | 8.42%253.77M | 51.29%234.07M | 51.29%234.07M | 29.96%154.72M | 38.32%154.72M | 79.16%119.05M | 68.33%111.86M | 79.83%66.45M | 79.83%66.45M |
Total assets less current liabilities | 15.22%324.85M | 7.17%302.16M | 33.44%281.94M | 33.44%281.94M | 22.14%211.28M | 33.04%211.28M | 48.07%172.98M | 35.94%158.81M | 28.69%116.82M | 28.69%116.82M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | --704K | ---- | ---- | -30.00%3.5M | --3.5M | --5M | ---- | ---- | ---- |
Other loans-non-current liabilities | -57.07%3.56M | -64.11%2.97M | 334.63%8.28M | 334.63%8.28M | --1.91M | --1.91M | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | -22.14%3.38M | -11.07%3.86M | -18.13%4.34M | -18.13%4.34M | -15.33%5.3M | 1.17%5.3M | 9.45%6.26M | -8.40%5.24M | -12.23%5.72M | -12.23%5.72M |
Total non-current liabilities | -45.07%6.93M | -40.31%7.53M | 17.92%12.62M | 17.92%12.62M | -4.91%10.7M | 104.43%10.7M | 96.94%11.26M | -8.40%5.24M | -12.23%5.72M | -12.23%5.72M |
Total liabilities | -12.29%121.1M | -24.25%104.59M | 11.90%138.07M | 11.90%138.07M | 58.71%123.38M | 95.10%123.38M | -2.53%77.74M | -20.71%63.24M | 27.62%79.76M | 27.62%79.76M |
Total assets less total liabilities | 18.05%317.92M | 9.40%294.63M | 34.27%269.32M | 34.27%269.32M | 24.03%200.58M | 30.60%200.58M | 45.55%161.72M | 38.22%153.58M | 31.85%111.11M | 31.85%111.11M |
Total equity and non-current liabilities | 15.22%324.85M | 7.17%302.16M | 33.44%281.94M | 33.44%281.94M | 22.14%211.28M | 33.04%211.28M | 48.07%172.98M | 35.94%158.81M | 28.69%116.82M | 28.69%116.82M |
Equity | ||||||||||
Share capital | 15.43%4.11M | 15.43%4.11M | 32.34%3.56M | 32.34%3.56M | 0.00%2.69M | 0.00%2.69M | --2.69M | --2.69M | ---- | ---- |
Reserve | 18.08%313.8M | 9.32%290.51M | 34.30%265.75M | 34.30%265.75M | 24.43%197.88M | 95.94%197.88M | 43.13%159.03M | 1.35%100.99M | 31.85%111.11M | 36.87%99.64M |
Share premium | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 335.21%49.89M | ---- | 0.00%11.46M |
Legal reserve | 18.08%313.8M | 9.32%290.51M | 34.30%265.75M | 34.30%265.75M | 24.43%197.88M | 95.94%197.88M | 43.13%159.03M | 1.35%100.99M | 31.85%111.11M | 36.87%99.64M |
Shareholders' Equity | 18.05%317.92M | 9.40%294.63M | 34.27%269.32M | 34.27%269.32M | 24.03%200.58M | 30.60%200.58M | 45.55%161.72M | 38.22%153.58M | 31.85%111.11M | 31.85%111.11M |
Total equity | 18.05%317.92M | 9.40%294.63M | 34.27%269.32M | 34.27%269.32M | 24.03%200.58M | 30.60%200.58M | 45.55%161.72M | 38.22%153.58M | 31.85%111.11M | 31.85%111.11M |
Total equity and total liabilities | 7.76%439.01M | -2.00%399.22M | 25.75%407.38M | 25.75%407.38M | 35.29%323.96M | 49.42%323.96M | 25.46%239.46M | 13.60%216.82M | 30.05%190.86M | 30.05%190.86M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data