HK Stock MarketDetailed Quotes

09618 JD-SW

Watchlist
  • 117.700
  • +6.400+5.75%
Market Closed Apr 26 16:08 CST
360.22BMarket Cap13.51P/E (TTM)

JD-SW Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Dec 31, 2022
(Q6)Dec 31, 2022
(Q3)Dec 31, 2022
(FY)Dec 31, 2021
(Q9)Dec 31, 2021
Assets
Current assets
Inventory
-12.69%68.06B
-17.08%64.64B
-18.46%63.56B
-18.79%63.3B
3.11%77.95B
3.11%77.95B
3.11%77.95B
3.11%77.95B
28.28%75.6B
28.28%75.6B
Accounts receivable
-1.33%20.3B
0.63%20.71B
-2.78%20B
-24.27%15.58B
72.91%20.58B
72.91%20.58B
72.91%20.58B
72.91%20.58B
67.32%11.9B
67.32%11.9B
Related party payments receivable
-65.58%2.11B
-24.58%4.63B
-28.77%4.38B
-12.94%5.35B
11.67%6.14B
11.67%6.14B
11.67%6.14B
11.67%6.14B
-17.50%5.5B
-17.51%5.5B
Advance deposits and other receivables
-3.17%18.39B
-8.48%17.38B
-5.26%17.99B
-6.94%17.68B
23.23%18.99B
23.23%18.99B
23.23%18.99B
23.23%18.99B
42.14%15.41B
42.14%15.41B
Cash and equivalents
-8.84%71.89B
47.06%115.97B
15.42%91.02B
-5.69%74.37B
11.44%78.86B
11.44%78.86B
11.44%78.86B
11.44%78.86B
-17.79%70.77B
-17.79%70.77B
Secured deposit
20.02%7.51B
26.27%7.9B
29.98%8.13B
2.29%6.4B
5.53%6.25B
5.53%6.25B
5.53%6.25B
5.53%6.25B
33.65%5.93B
33.64%5.93B
Short-term investment
-16.19%118.25B
-10.43%126.38B
2.13%144.1B
-13.22%122.44B
23.16%141.1B
23.16%141.1B
23.16%141.1B
23.16%141.1B
89.12%114.56B
89.12%114.56B
Special items of current assets
7.40%1.29B
----
----
----
--1.2B
--1.2B
--1.2B
--1.2B
----
----
Total current assets
-12.32%307.81B
1.86%357.61B
-0.54%349.18B
-13.09%305.12B
17.15%351.07B
17.15%351.07B
17.15%351.07B
17.15%351.07B
27.63%299.67B
27.63%299.67B
Non-current assets
Property, plant and equipment
27.15%70.04B
21.00%66.65B
8.68%59.86B
4.02%57.3B
67.19%55.08B
67.19%55.08B
67.19%55.08B
67.19%55.08B
45.79%32.94B
45.79%32.94B
Construction in progress
-11.12%9.92B
-12.55%9.76B
-11.68%9.86B
-12.15%9.81B
91.87%11.16B
91.87%11.16B
91.87%11.16B
91.87%11.16B
-26.42%5.82B
-26.43%5.82B
Land use right
16.88%39.56B
12.19%37.98B
11.53%37.75B
0.27%33.94B
136.24%33.85B
136.24%33.85B
136.24%33.85B
136.24%33.85B
28.79%14.33B
28.79%14.33B
Stock investment
91.09%137.59B
-9.48%62.69B
-6.65%64.65B
-2.39%67.6B
-12.52%72B
-15.86%69.25B
-15.86%69.25B
-15.86%69.25B
-15.65%82.31B
-15.65%82.31B
Intangible assets
-24.12%6.94B
-10.76%8.16B
-7.64%8.44B
-3.73%8.8B
56.57%9.14B
56.57%9.14B
56.57%9.14B
56.57%9.14B
-9.69%5.84B
-9.68%5.84B
Goodwill
-13.60%19.98B
0.00%23.12B
0.00%23.12B
0.00%23.12B
85.98%23.12B
85.98%23.12B
85.98%23.12B
85.98%23.12B
14.02%12.43B
14.02%12.43B
Deferred tax assets
13.54%1.74B
-0.20%1.53B
-1.95%1.51B
-4.95%1.46B
38.25%1.54B
38.25%1.54B
38.25%1.54B
38.25%1.54B
108.44%1.11B
108.54%1.11B
Other illiquid assets
-9.35%14.52B
44.59%27.14B
44.68%27.16B
16.78%21.92B
-26.52%16.02B
-13.91%18.77B
-13.91%18.77B
-13.91%18.77B
63.74%21.8B
63.74%21.8B
Special items of non-current assets
-6.31%20.86B
2.23%22.76B
0.58%22.4B
-1.28%21.98B
9.96%22.27B
9.96%22.27B
9.96%22.27B
9.96%22.27B
18.73%20.25B
18.73%20.25B
Total non-current assets
31.52%321.15B
6.39%259.79B
4.33%254.74B
0.71%245.92B
24.05%244.18B
24.05%244.18B
24.05%244.18B
24.05%244.18B
4.99%196.84B
4.99%196.84B
Total assets
5.66%628.96B
3.72%617.39B
1.46%603.92B
-7.43%551.04B
19.89%595.25B
19.89%595.25B
19.89%595.25B
19.89%595.25B
17.58%496.51B
17.58%496.51B
Liabilities
Current liabilities
Accounts payable
3.46%166.17B
-4.39%153.56B
-5.35%152.01B
-24.39%121.43B
14.32%160.61B
14.32%160.61B
14.32%160.61B
14.32%160.61B
31.52%140.48B
31.52%140.48B
Tax payable
23.41%7.31B
55.35%9.21B
27.62%7.56B
-39.39%3.59B
130.76%5.93B
130.76%5.93B
130.76%5.93B
130.76%5.93B
-15.22%2.57B
-15.23%2.57B
Amounts payable to associated parties-current liabilities
231.97%1.62B
-67.42%159M
-63.11%180M
-46.93%259M
-5.97%488M
-5.97%488M
-5.97%488M
-5.97%488M
-11.28%519M
-11.33%519M
Other payables and accrued expenses
2.26%43.53B
-0.56%42.33B
-6.22%39.92B
4.21%44.36B
23.51%42.57B
23.51%42.57B
23.51%42.57B
23.51%42.57B
14.76%34.47B
14.76%34.47B
Advance payment
-6.19%31.63B
-1.92%33.07B
-6.12%31.65B
-11.20%29.94B
15.83%33.71B
15.83%33.71B
15.83%33.71B
15.83%33.71B
38.60%29.11B
38.61%29.11B
Short-term borrowing
-58.55%5.03B
13.12%13.74B
47.79%17.95B
17.57%14.28B
178.07%12.15B
178.07%12.15B
178.07%12.15B
178.07%12.15B
--4.37B
--4.37B
Financial lease liabilities-current liabilities
0.87%7.76B
5.32%8.1B
3.34%7.95B
3.59%7.96B
15.35%7.69B
15.35%7.69B
15.35%7.69B
15.35%7.69B
20.90%6.67B
20.88%6.67B
Deferred income-current liabilities
-37.42%2.1B
-32.11%2.28B
-26.11%2.48B
-29.72%2.36B
-3.09%3.35B
-3.09%3.35B
-3.09%3.35B
-3.09%3.35B
1.20%3.46B
1.19%3.46B
Other current liabilities
602.78%506M
----
----
----
--72M
--72M
--72M
--72M
----
----
Total current liabilities
-0.34%265.65B
-1.55%262.44B
-2.57%259.7B
-15.90%224.18B
20.27%266.56B
20.27%266.56B
20.27%266.56B
20.27%266.56B
27.36%221.64B
27.36%221.64B
Net current assets
-50.11%42.16B
12.61%95.17B
5.88%89.49B
-4.23%80.93B
8.30%84.51B
8.30%84.51B
8.30%84.51B
8.30%84.51B
28.38%78.04B
28.38%78.04B
Total assets less current liabilities
10.53%363.31B
7.99%354.96B
4.73%344.23B
-0.56%326.86B
19.58%328.69B
19.58%328.69B
19.58%328.69B
19.58%328.69B
10.71%274.87B
10.71%274.87B
Non-current liabilities
Long-term bank loan
57.70%31.56B
10.91%22.19B
7.20%21.45B
-3.82%19.25B
--20.01B
--20.01B
--20.01B
--20.01B
----
----
Financial lease liabilities-non-current liabilities
-8.69%13.68B
2.02%15.28B
0.02%14.98B
-3.24%14.49B
9.16%14.98B
9.16%14.98B
9.16%14.98B
9.16%14.98B
33.86%13.72B
33.86%13.72B
Deferred tax liability
42.33%9.27B
24.88%8.13B
10.78%7.21B
-2.56%6.34B
243.23%6.51B
243.23%6.51B
243.23%6.51B
243.23%6.51B
-1.30%1.9B
-1.29%1.9B
Deferred income-non-current liabilities
-12.92%964M
-7.32%1.03B
-2.35%1.08B
-9.58%1B
-14.65%1.11B
-14.65%1.11B
-14.65%1.11B
-14.65%1.11B
-19.84%1.3B
-19.83%1.3B
Convertible notes and bonds
1.83%10.41B
3.19%10.55B
3.81%10.61B
-1.30%10.09B
8.93%10.22B
8.93%10.22B
8.93%10.22B
8.93%10.22B
-2.17%9.39B
-2.17%9.39B
Other non-current liabilities
-39.26%1.06B
-14.05%1.49B
-8.06%1.6B
-3.51%1.68B
-2.74%1.74B
-2.74%1.74B
-2.74%1.74B
-2.74%1.74B
437.95%1.79B
438.56%1.79B
Total non-current liabilities
22.66%66.93B
7.52%58.67B
4.34%56.94B
-3.14%52.85B
94.27%54.57B
94.27%54.57B
94.27%54.57B
94.27%54.57B
5.38%28.09B
5.38%28.09B
Total liabilities
3.57%332.58B
-0.01%321.11B
-1.40%316.63B
-13.73%277.03B
28.59%321.13B
28.59%321.13B
28.59%321.13B
28.59%321.13B
24.45%249.72B
24.45%249.72B
Total assets less total liabilities
8.12%296.38B
8.08%296.28B
4.80%287.29B
-0.04%274.01B
11.08%274.12B
11.08%274.12B
11.08%274.12B
11.08%274.12B
11.36%246.78B
11.36%246.78B
Total equity and non-current liabilities
10.54%362.69B
8.00%354.35B
4.73%343.63B
-0.56%326.26B
19.89%328.1B
19.89%328.1B
19.89%328.1B
19.89%328.1B
18.40%273.66B
18.40%273.66B
Equity
Capital reserve
1.49%190.31B
----
----
----
1.82%187.51B
----
----
----
18.90%184.16B
----
Retained profit
50.32%44.05B
----
----
----
-13.31%29.3B
----
----
----
-9.66%33.81B
----
Special items of shareholders' rights and interests
27.40%-2.51B
----
----
----
61.89%-3.45B
----
----
----
-90.05%-9.06B
----
Shareholders' Equity
8.67%231.86B
7.84%230.09B
3.95%221.79B
-0.87%211.51B
2.13%213.37B
2.13%213.37B
2.13%213.37B
2.13%213.37B
11.39%208.91B
11.39%208.91B
Non-controlling interest
6.22%63.91B
9.01%65.59B
7.88%64.91B
2.89%61.91B
64.12%60.17B
64.12%60.17B
64.12%60.17B
64.12%60.17B
116.38%36.66B
116.38%36.66B
Total equity
8.13%295.77B
8.10%295.68B
4.81%286.7B
-0.04%273.41B
11.39%273.53B
11.39%273.53B
11.39%273.53B
11.39%273.53B
20.09%245.57B
20.09%245.57B
Total equity and total liabilities
5.66%628.34B
3.72%616.79B
1.46%603.33B
-7.44%550.44B
20.06%594.66B
20.06%594.66B
20.06%594.66B
20.06%594.66B
22.25%495.3B
22.25%495.3B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu, PricewaterhouseCoopers
--
--
--
Deloitte & Touche Tohmatsu, PricewaterhouseCoopers
--
--
--
Deloitte & Touche Tohmatsu, PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Dec 31, 2022(Q6)Dec 31, 2022(Q3)Dec 31, 2022(FY)Dec 31, 2021(Q9)Dec 31, 2021
Assets
Current assets
Inventory -12.69%68.06B-17.08%64.64B-18.46%63.56B-18.79%63.3B3.11%77.95B3.11%77.95B3.11%77.95B3.11%77.95B28.28%75.6B28.28%75.6B
Accounts receivable -1.33%20.3B0.63%20.71B-2.78%20B-24.27%15.58B72.91%20.58B72.91%20.58B72.91%20.58B72.91%20.58B67.32%11.9B67.32%11.9B
Related party payments receivable -65.58%2.11B-24.58%4.63B-28.77%4.38B-12.94%5.35B11.67%6.14B11.67%6.14B11.67%6.14B11.67%6.14B-17.50%5.5B-17.51%5.5B
Advance deposits and other receivables -3.17%18.39B-8.48%17.38B-5.26%17.99B-6.94%17.68B23.23%18.99B23.23%18.99B23.23%18.99B23.23%18.99B42.14%15.41B42.14%15.41B
Cash and equivalents -8.84%71.89B47.06%115.97B15.42%91.02B-5.69%74.37B11.44%78.86B11.44%78.86B11.44%78.86B11.44%78.86B-17.79%70.77B-17.79%70.77B
Secured deposit 20.02%7.51B26.27%7.9B29.98%8.13B2.29%6.4B5.53%6.25B5.53%6.25B5.53%6.25B5.53%6.25B33.65%5.93B33.64%5.93B
Short-term investment -16.19%118.25B-10.43%126.38B2.13%144.1B-13.22%122.44B23.16%141.1B23.16%141.1B23.16%141.1B23.16%141.1B89.12%114.56B89.12%114.56B
Special items of current assets 7.40%1.29B--------------1.2B--1.2B--1.2B--1.2B--------
Total current assets -12.32%307.81B1.86%357.61B-0.54%349.18B-13.09%305.12B17.15%351.07B17.15%351.07B17.15%351.07B17.15%351.07B27.63%299.67B27.63%299.67B
Non-current assets
Property, plant and equipment 27.15%70.04B21.00%66.65B8.68%59.86B4.02%57.3B67.19%55.08B67.19%55.08B67.19%55.08B67.19%55.08B45.79%32.94B45.79%32.94B
Construction in progress -11.12%9.92B-12.55%9.76B-11.68%9.86B-12.15%9.81B91.87%11.16B91.87%11.16B91.87%11.16B91.87%11.16B-26.42%5.82B-26.43%5.82B
Land use right 16.88%39.56B12.19%37.98B11.53%37.75B0.27%33.94B136.24%33.85B136.24%33.85B136.24%33.85B136.24%33.85B28.79%14.33B28.79%14.33B
Stock investment 91.09%137.59B-9.48%62.69B-6.65%64.65B-2.39%67.6B-12.52%72B-15.86%69.25B-15.86%69.25B-15.86%69.25B-15.65%82.31B-15.65%82.31B
Intangible assets -24.12%6.94B-10.76%8.16B-7.64%8.44B-3.73%8.8B56.57%9.14B56.57%9.14B56.57%9.14B56.57%9.14B-9.69%5.84B-9.68%5.84B
Goodwill -13.60%19.98B0.00%23.12B0.00%23.12B0.00%23.12B85.98%23.12B85.98%23.12B85.98%23.12B85.98%23.12B14.02%12.43B14.02%12.43B
Deferred tax assets 13.54%1.74B-0.20%1.53B-1.95%1.51B-4.95%1.46B38.25%1.54B38.25%1.54B38.25%1.54B38.25%1.54B108.44%1.11B108.54%1.11B
Other illiquid assets -9.35%14.52B44.59%27.14B44.68%27.16B16.78%21.92B-26.52%16.02B-13.91%18.77B-13.91%18.77B-13.91%18.77B63.74%21.8B63.74%21.8B
Special items of non-current assets -6.31%20.86B2.23%22.76B0.58%22.4B-1.28%21.98B9.96%22.27B9.96%22.27B9.96%22.27B9.96%22.27B18.73%20.25B18.73%20.25B
Total non-current assets 31.52%321.15B6.39%259.79B4.33%254.74B0.71%245.92B24.05%244.18B24.05%244.18B24.05%244.18B24.05%244.18B4.99%196.84B4.99%196.84B
Total assets 5.66%628.96B3.72%617.39B1.46%603.92B-7.43%551.04B19.89%595.25B19.89%595.25B19.89%595.25B19.89%595.25B17.58%496.51B17.58%496.51B
Liabilities
Current liabilities
Accounts payable 3.46%166.17B-4.39%153.56B-5.35%152.01B-24.39%121.43B14.32%160.61B14.32%160.61B14.32%160.61B14.32%160.61B31.52%140.48B31.52%140.48B
Tax payable 23.41%7.31B55.35%9.21B27.62%7.56B-39.39%3.59B130.76%5.93B130.76%5.93B130.76%5.93B130.76%5.93B-15.22%2.57B-15.23%2.57B
Amounts payable to associated parties-current liabilities 231.97%1.62B-67.42%159M-63.11%180M-46.93%259M-5.97%488M-5.97%488M-5.97%488M-5.97%488M-11.28%519M-11.33%519M
Other payables and accrued expenses 2.26%43.53B-0.56%42.33B-6.22%39.92B4.21%44.36B23.51%42.57B23.51%42.57B23.51%42.57B23.51%42.57B14.76%34.47B14.76%34.47B
Advance payment -6.19%31.63B-1.92%33.07B-6.12%31.65B-11.20%29.94B15.83%33.71B15.83%33.71B15.83%33.71B15.83%33.71B38.60%29.11B38.61%29.11B
Short-term borrowing -58.55%5.03B13.12%13.74B47.79%17.95B17.57%14.28B178.07%12.15B178.07%12.15B178.07%12.15B178.07%12.15B--4.37B--4.37B
Financial lease liabilities-current liabilities 0.87%7.76B5.32%8.1B3.34%7.95B3.59%7.96B15.35%7.69B15.35%7.69B15.35%7.69B15.35%7.69B20.90%6.67B20.88%6.67B
Deferred income-current liabilities -37.42%2.1B-32.11%2.28B-26.11%2.48B-29.72%2.36B-3.09%3.35B-3.09%3.35B-3.09%3.35B-3.09%3.35B1.20%3.46B1.19%3.46B
Other current liabilities 602.78%506M--------------72M--72M--72M--72M--------
Total current liabilities -0.34%265.65B-1.55%262.44B-2.57%259.7B-15.90%224.18B20.27%266.56B20.27%266.56B20.27%266.56B20.27%266.56B27.36%221.64B27.36%221.64B
Net current assets -50.11%42.16B12.61%95.17B5.88%89.49B-4.23%80.93B8.30%84.51B8.30%84.51B8.30%84.51B8.30%84.51B28.38%78.04B28.38%78.04B
Total assets less current liabilities 10.53%363.31B7.99%354.96B4.73%344.23B-0.56%326.86B19.58%328.69B19.58%328.69B19.58%328.69B19.58%328.69B10.71%274.87B10.71%274.87B
Non-current liabilities
Long-term bank loan 57.70%31.56B10.91%22.19B7.20%21.45B-3.82%19.25B--20.01B--20.01B--20.01B--20.01B--------
Financial lease liabilities-non-current liabilities -8.69%13.68B2.02%15.28B0.02%14.98B-3.24%14.49B9.16%14.98B9.16%14.98B9.16%14.98B9.16%14.98B33.86%13.72B33.86%13.72B
Deferred tax liability 42.33%9.27B24.88%8.13B10.78%7.21B-2.56%6.34B243.23%6.51B243.23%6.51B243.23%6.51B243.23%6.51B-1.30%1.9B-1.29%1.9B
Deferred income-non-current liabilities -12.92%964M-7.32%1.03B-2.35%1.08B-9.58%1B-14.65%1.11B-14.65%1.11B-14.65%1.11B-14.65%1.11B-19.84%1.3B-19.83%1.3B
Convertible notes and bonds 1.83%10.41B3.19%10.55B3.81%10.61B-1.30%10.09B8.93%10.22B8.93%10.22B8.93%10.22B8.93%10.22B-2.17%9.39B-2.17%9.39B
Other non-current liabilities -39.26%1.06B-14.05%1.49B-8.06%1.6B-3.51%1.68B-2.74%1.74B-2.74%1.74B-2.74%1.74B-2.74%1.74B437.95%1.79B438.56%1.79B
Total non-current liabilities 22.66%66.93B7.52%58.67B4.34%56.94B-3.14%52.85B94.27%54.57B94.27%54.57B94.27%54.57B94.27%54.57B5.38%28.09B5.38%28.09B
Total liabilities 3.57%332.58B-0.01%321.11B-1.40%316.63B-13.73%277.03B28.59%321.13B28.59%321.13B28.59%321.13B28.59%321.13B24.45%249.72B24.45%249.72B
Total assets less total liabilities 8.12%296.38B8.08%296.28B4.80%287.29B-0.04%274.01B11.08%274.12B11.08%274.12B11.08%274.12B11.08%274.12B11.36%246.78B11.36%246.78B
Total equity and non-current liabilities 10.54%362.69B8.00%354.35B4.73%343.63B-0.56%326.26B19.89%328.1B19.89%328.1B19.89%328.1B19.89%328.1B18.40%273.66B18.40%273.66B
Equity
Capital reserve 1.49%190.31B------------1.82%187.51B------------18.90%184.16B----
Retained profit 50.32%44.05B-------------13.31%29.3B-------------9.66%33.81B----
Special items of shareholders' rights and interests 27.40%-2.51B------------61.89%-3.45B-------------90.05%-9.06B----
Shareholders' Equity 8.67%231.86B7.84%230.09B3.95%221.79B-0.87%211.51B2.13%213.37B2.13%213.37B2.13%213.37B2.13%213.37B11.39%208.91B11.39%208.91B
Non-controlling interest 6.22%63.91B9.01%65.59B7.88%64.91B2.89%61.91B64.12%60.17B64.12%60.17B64.12%60.17B64.12%60.17B116.38%36.66B116.38%36.66B
Total equity 8.13%295.77B8.10%295.68B4.81%286.7B-0.04%273.41B11.39%273.53B11.39%273.53B11.39%273.53B11.39%273.53B20.09%245.57B20.09%245.57B
Total equity and total liabilities 5.66%628.34B3.72%616.79B1.46%603.33B-7.44%550.44B20.06%594.66B20.06%594.66B20.06%594.66B20.06%594.66B22.25%495.3B22.25%495.3B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu, PricewaterhouseCoopers------Deloitte & Touche Tohmatsu, PricewaterhouseCoopers------Deloitte & Touche Tohmatsu, PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Active customers

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg