JP Stock MarketDetailed Quotes

1430 First-corp

Watchlist

755
+3+0.40%

20min DelayMarket Closed Jun 14 15:00 JST

9.00BMarket Cap6.58P/E (Static)

First-corp Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

(Q1)Aug 31, 2022

(FY)May 31, 2022

(Q4)May 31, 2022

Total revenue

-4.38%7.31B

40.45%7.65B

25.60%5.94B

-15.36%25.54B

-6.60%7.72B

3.99%7.65B

21.27%5.45B

-53.02%4.73B

44.26%30.18B

-5.97%8.27B

Cost of revenue

-4.07%6.37B

45.41%6.82B

29.07%5.38B

-17.96%22.16B

-7.65%6.65B

-0.54%6.64B

16.86%4.69B

-54.22%4.17B

50.12%27.01B

1.55%7.2B

Gross profit

-6.43%936.45M

9.54%826.39M

-0.32%556.98M

6.81%3.39B

0.52%1.07B

49.00%1B

58.47%754.42M

-41.55%558.75M

8.29%3.17B

-37.26%1.07B

Operating expense

12.96%354.86M

1.94%367.1M

14.82%345.41M

12.07%1.4B

28.67%429.09M

7.00%314.13M

23.54%360.12M

-10.04%300.82M

-0.81%1.25B

-25.98%333.49M

Staff costs

----

2.78%625.29M

----

Selling and administrative expenses

----

-0.70%175.63M

----

-General and administrative expense

----

-0.70%175.63M

----

Research and development costs

----

-92.81%9.42M

----

Depreciation and amortization

----

-60.72%5.38M

----

-Depreciation

----

-60.72%5.38M

----

Rent and land expenses

----

16.69%86.64M

----

Other operating expenses

----

35.38%350.61M

----

Operating profit

-15.31%581.6M

16.48%459.29M

-17.97%211.57M

3.37%1.98B

-12.26%644.8M

81.62%686.72M

113.64%394.31M

-58.50%257.93M

15.18%1.92B

-41.33%734.87M

Net non-operating interest income (expenses)

-20.98%-8.97M

-0.62%-8.87M

-36.45%-8.24M

-30.37%-31.45M

-14.25%-9.17M

2.78%-7.41M

-74.98%-8.82M

-76.33%-6.04M

57.35%-24.12M

31.34%-8.03M

Non-operating interest income

9.52%23K

45.45%16K

120.00%22K

-99.36%59K

-94.89%17K

-98.50%21K

-99.63%11K

-99.78%10K

71.77%9.19M

-93.76%333K

Non-operating interest expense

20.94%8.99M

0.68%8.89M

36.59%8.27M

-5.43%31.5M

9.90%9.19M

-17.63%7.43M

10.38%8.83M

-23.66%6.05M

-46.18%33.31M

-50.91%8.36M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-37M

Income from associates and other participating interests

Special income (charges)

6.53M

185K

-186.04%-191K

103.67%222K

764.11%5.42M

Less:Other special charges

---6.53M

---185K

186.04%191K

----

-103.67%-222K

-764.11%-5.42M

----

Other non-operating income (expenses)

-165.93%-774K

-127.58%-665K

-117.18%-268K

396.37%27.03M

1,125.97%21.88M

109.91%1.17M

-8.88%2.41M

-29.57%1.56M

-559.91%-9.12M

-4.82%-2.13M

Income before tax

-15.00%578.38M

16.06%449.94M

-20.03%202.87M

6.75%1.98B

-5.14%657.51M

89.75%680.48M

112.94%387.68M

-59.11%253.67M

15.26%1.85B

-44.07%693.12M

Income tax

-24.30%160.83M

24.14%140.11M

-21.37%65.46M

5.05%614.65M

-4.59%206.09M

67.76%212.44M

95.20%112.86M

-54.91%83.25M

21.02%585.09M

-39.71%216M

Net income

-10.79%417.55M

12.74%309.83M

-19.37%137.41M

7.53%1.36B

-5.39%451.43M

101.74%468.04M

121.20%274.81M

-60.89%170.41M

12.78%1.27B

-45.85%477.12M

Net income continuous operations

-10.79%417.56M

12.74%309.83M

-19.37%137.41M

7.53%1.36B

-5.39%451.43M

101.74%468.04M

121.20%274.81M

-60.89%170.41M

12.78%1.27B

-45.85%477.12M

Noncontrolling interests

Net income attributable to the company

-10.79%417.55M

12.74%309.83M

-19.37%137.41M

7.53%1.36B

-5.39%451.43M

101.74%468.04M

121.20%274.81M

-60.89%170.41M

12.78%1.27B

-45.85%477.12M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-10.79%417.55M

12.74%309.83M

-19.37%137.41M

7.53%1.36B

-5.39%451.43M

101.74%468.04M

121.20%274.81M

-60.89%170.41M

12.78%1.27B

-45.85%477.12M

Gross dividend payment

Basic earnings per share

-11.13%34.96

12.09%25.96

-19.87%11.53

8.55%114.8

-5.37%37.91

104.15%39.34

125.51%23.16

-60.20%14.39

17.26%105.76

-43.43%40.06

Diluted earnings per share

-11.16%34.94

12.14%25.95

-19.87%11.53

8.55%114.75

-5.35%37.89

104.10%39.33

125.54%23.14

-60.19%14.39

17.30%105.71

-43.43%40.03

Dividend per share

9.38%35

14.29%32

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022	(Q1)Aug 31, 2022	(FY)May 31, 2022	(Q4)May 31, 2022
Total revenue	-4.38%7.31B	40.45%7.65B	25.60%5.94B	-15.36%25.54B	-6.60%7.72B	3.99%7.65B	21.27%5.45B	-53.02%4.73B	44.26%30.18B	-5.97%8.27B
Cost of revenue	-4.07%6.37B	45.41%6.82B	29.07%5.38B	-17.96%22.16B	-7.65%6.65B	-0.54%6.64B	16.86%4.69B	-54.22%4.17B	50.12%27.01B	1.55%7.2B
Gross profit	-6.43%936.45M	9.54%826.39M	-0.32%556.98M	6.81%3.39B	0.52%1.07B	49.00%1B	58.47%754.42M	-41.55%558.75M	8.29%3.17B	-37.26%1.07B
Operating expense	12.96%354.86M	1.94%367.1M	14.82%345.41M	12.07%1.4B	28.67%429.09M	7.00%314.13M	23.54%360.12M	-10.04%300.82M	-0.81%1.25B	-25.98%333.49M
Staff costs	----	----	----	----	----	----	----	----	2.78%625.29M	----
Selling and administrative expenses	----	----	----	----	----	----	----	----	-0.70%175.63M	----
-General and administrative expense	----	----	----	----	----	----	----	----	-0.70%175.63M	----
Research and development costs	----	----	----	----	----	----	----	----	-92.81%9.42M	----
Depreciation and amortization	----	----	----	----	----	----	----	----	-60.72%5.38M	----
-Depreciation	----	----	----	----	----	----	----	----	-60.72%5.38M	----
Rent and land expenses	----	----	----	----	----	----	----	----	16.69%86.64M	----
Other operating expenses	----	----	----	----	----	----	----	----	35.38%350.61M	----
Operating profit	-15.31%581.6M	16.48%459.29M	-17.97%211.57M	3.37%1.98B	-12.26%644.8M	81.62%686.72M	113.64%394.31M	-58.50%257.93M	15.18%1.92B	-41.33%734.87M
Net non-operating interest income (expenses)	-20.98%-8.97M	-0.62%-8.87M	-36.45%-8.24M	-30.37%-31.45M	-14.25%-9.17M	2.78%-7.41M	-74.98%-8.82M	-76.33%-6.04M	57.35%-24.12M	31.34%-8.03M
Non-operating interest income	9.52%23K	45.45%16K	120.00%22K	-99.36%59K	-94.89%17K	-98.50%21K	-99.63%11K	-99.78%10K	71.77%9.19M	-93.76%333K
Non-operating interest expense	20.94%8.99M	0.68%8.89M	36.59%8.27M	-5.43%31.5M	9.90%9.19M	-17.63%7.43M	10.38%8.83M	-23.66%6.05M	-46.18%33.31M	-50.91%8.36M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets									-37M
Income from associates and other participating interests
Special income (charges)	6.53M	185K	-186.04%-191K					103.67%222K	764.11%5.42M
Less:Other special charges	---6.53M	---185K	186.04%191K	----	----	----	----	-103.67%-222K	-764.11%-5.42M	----
Other non-operating income (expenses)	-165.93%-774K	-127.58%-665K	-117.18%-268K	396.37%27.03M	1,125.97%21.88M	109.91%1.17M	-8.88%2.41M	-29.57%1.56M	-559.91%-9.12M	-4.82%-2.13M
Income before tax	-15.00%578.38M	16.06%449.94M	-20.03%202.87M	6.75%1.98B	-5.14%657.51M	89.75%680.48M	112.94%387.68M	-59.11%253.67M	15.26%1.85B	-44.07%693.12M
Income tax	-24.30%160.83M	24.14%140.11M	-21.37%65.46M	5.05%614.65M	-4.59%206.09M	67.76%212.44M	95.20%112.86M	-54.91%83.25M	21.02%585.09M	-39.71%216M
Net income	-10.79%417.55M	12.74%309.83M	-19.37%137.41M	7.53%1.36B	-5.39%451.43M	101.74%468.04M	121.20%274.81M	-60.89%170.41M	12.78%1.27B	-45.85%477.12M
Net income continuous operations	-10.79%417.56M	12.74%309.83M	-19.37%137.41M	7.53%1.36B	-5.39%451.43M	101.74%468.04M	121.20%274.81M	-60.89%170.41M	12.78%1.27B	-45.85%477.12M
Noncontrolling interests			0	0
Net income attributable to the company	-10.79%417.55M	12.74%309.83M	-19.37%137.41M	7.53%1.36B	-5.39%451.43M	101.74%468.04M	121.20%274.81M	-60.89%170.41M	12.78%1.27B	-45.85%477.12M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-10.79%417.55M	12.74%309.83M	-19.37%137.41M	7.53%1.36B	-5.39%451.43M	101.74%468.04M	121.20%274.81M	-60.89%170.41M	12.78%1.27B	-45.85%477.12M
Gross dividend payment
Basic earnings per share	-11.13%34.96	12.09%25.96	-19.87%11.53	8.55%114.8	-5.37%37.91	104.15%39.34	125.51%23.16	-60.20%14.39	17.26%105.76	-43.43%40.06
Diluted earnings per share	-11.16%34.94	12.14%25.95	-19.87%11.53	8.55%114.75	-5.35%37.89	104.10%39.33	125.54%23.14	-60.19%14.39	17.30%105.71	-43.43%40.03
Dividend per share	0	0	0	9.38%35	9.38%35	0	0	0	14.29%32	14.29%32
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall