Feed One (2060) Income Statement & Earnings

1082
-3-0.28%

20min DelayMarket Closed Jan 15 15:30 JST

41.63BMarket Cap7.68P/E (Static)

Feed One (2060) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

-3.12%71.97B

-5.68%296.05B

-6.89%74.29B

1.94%313.88B

-4.62%75.51B

-2.54%81.72B

-1.15%76.86B

18.85%79.78B

26.61%307.91B

30.97%79.17B

Cost of revenue

-3.57%64.11B

-6.70%264.17B

-9.05%66.48B

-0.72%283.15B

-8.79%66.79B

-5.23%73.55B

-1.52%69.72B

14.96%73.1B

29.36%285.22B

31.73%73.23B

Gross profit

0.73%7.86B

3.75%31.87B

16.84%7.8B

35.38%30.72B

46.78%8.72B

30.87%8.18B

2.63%7.15B

88.57%6.68B

-0.08%22.69B

22.29%5.94B

Operating expense

-1.87%6.39B

11.14%25.53B

18.46%6.51B

8.00%22.97B

14.41%6.03B

10.48%5.96B

2.37%5.49B

4.77%5.49B

15.48%21.27B

13.44%5.27B

Operating profit

13.80%1.48B

-18.14%6.34B

9.36%1.3B

444.55%7.75B

302.70%2.69B

159.53%2.22B

3.50%1.66B

169.72%1.19B

-66.86%1.42B

219.14%667M

Net non-operating interest income (expenses)

-51.35%-56M

-5.14%-184M

19.57%-37M

-18.24%-175M

14.29%-42M

-7.32%-44M

-22.86%-43M

-100.00%-46M

-85.00%-148M

-308.33%-49M

Non-operating interest income

--0

-25.00%6M

--0

-20.00%8M

-50.00%1M

-33.33%2M

50.00%3M

-33.33%2M

-28.57%10M

-33.33%2M

Non-operating interest expense

51.35%56M

3.83%190M

-22.92%37M

15.82%183M

-15.69%43M

4.55%46M

24.32%46M

84.62%48M

68.09%158M

240.00%51M

Net investment income

11.21%129M

5.13%164M

4.50%116M

7.59%156M

7.32%44M

-50.00%1M

8.82%111M

5.07%145M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-103.92%-8M

-33.11%204M

30.69%132M

-63.73%74M

-2M

609.30%305M

5,150.00%101M

Income from associates and other participating interests

101.40%288M

141.35%129M

21.19%143M

-642.86%-312M

-86.57%-125M

-1,764.71%-317M

157.14%12M

87.30%118M

-138.53%-42M

-844.44%-67M

Special income (charges)

-70.99%47M

98.80%-5M

209.46%162M

-10.08%-415M

9.52%-152M

48.88%-91M

25.00%-24M

-14,900.00%-148M

-1,884.21%-377M

-663.64%-168M

Less:Restructuring and mergern&acquisition

--0

6.04%158M

-225.87%-180M

-29.38%149M

-98.10%4M

--1M

--143M

--211M

Less:Other special charges

-361.11%-47M

-488.71%-241M

260.00%18M

247.62%62M

188.37%38M

300.00%2M

-32.00%17M

121.74%5M

66.13%-42M

-295.45%-43M

Less:Write off

----

-56.86%88M

----

-1.92%204M

--110M

-50.84%88M

-14.29%6M

--0

45.45%208M

--0

Other non-operating income (expenses)

-76.70%24M

5.00%336M

18.39%103M

-3.90%320M

-40.98%72M

-23.71%74M

180.65%87M

4.82%87M

-44.87%333M

27.08%122M

Income before tax

7.07%1.91B

-9.97%6.77B

36.73%1.78B

359.06%7.52B

325.33%2.57B

103.22%1.96B

9.51%1.69B

188.47%1.3B

-67.80%1.64B

115.71%604M

Income tax

-41.03%263M

-46.68%1.29B

19.25%446M

304.36%2.41B

243.78%746M

132.33%697M

3.31%593M

175.56%374M

-57.46%596M

444.44%217M

Net income

23.04%1.65B

7.33%5.49B

43.92%1.34B

390.69%5.11B

372.28%1.82B

90.06%1.26B

13.30%1.1B

194.99%929M

-71.75%1.04B

12.21%386M

Net income continuous operations

23.11%1.65B

7.33%5.49B

43.76%1.34B

390.32%5.11B

371.06%1.82B

90.06%1.26B

13.18%1.1B

194.99%930M

-71.73%1.04B

12.83%387M

Noncontrolling interests

-78.13%7M

248.28%101M

300.00%32M

141.67%29M

57.14%-3M

-500.00%-6M

114.29%30M

33.33%8M

-58.62%12M

0.00%-7M

Net income attributable to the company

25.54%1.64B

5.96%5.39B

41.59%1.3B

393.59%5.08B

363.71%1.83B

90.68%1.27B

11.83%1.07B

193.60%921M

-71.85%1.03B

12.57%394M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

25.54%1.64B

5.96%5.39B

41.59%1.3B

393.59%5.08B

363.71%1.83B

90.68%1.27B

11.83%1.07B

193.60%921M

-71.85%1.03B

12.57%394M

Gross dividend payment

Basic earnings per share

25.70%42.85

5.92%140.84

41.33%34.09

392.30%132.97

362.69%47.75

89.75%33.15

11.71%27.95

193.49%24.12

-71.46%27.01

9.79%10.32

Diluted earnings per share

25.70%42.85

5.92%140.84

41.33%34.09

392.30%132.97

362.68%47.7469

90.10%33.1375

11.71%27.95

193.49%24.12

-71.46%27.01

12.48%10.3196

Dividend per share

31.48%35.5

8.00%27

16.00%14.5

0.00%12.5

0.00%25

0.00%12.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	-3.12%71.97B	-5.68%296.05B	-6.89%74.29B	1.94%313.88B	-4.62%75.51B	-2.54%81.72B	-1.15%76.86B	18.85%79.78B	26.61%307.91B	30.97%79.17B
Cost of revenue	-3.57%64.11B	-6.70%264.17B	-9.05%66.48B	-0.72%283.15B	-8.79%66.79B	-5.23%73.55B	-1.52%69.72B	14.96%73.1B	29.36%285.22B	31.73%73.23B
Gross profit	0.73%7.86B	3.75%31.87B	16.84%7.8B	35.38%30.72B	46.78%8.72B	30.87%8.18B	2.63%7.15B	88.57%6.68B	-0.08%22.69B	22.29%5.94B
Operating expense	-1.87%6.39B	11.14%25.53B	18.46%6.51B	8.00%22.97B	14.41%6.03B	10.48%5.96B	2.37%5.49B	4.77%5.49B	15.48%21.27B	13.44%5.27B
Operating profit	13.80%1.48B	-18.14%6.34B	9.36%1.3B	444.55%7.75B	302.70%2.69B	159.53%2.22B	3.50%1.66B	169.72%1.19B	-66.86%1.42B	219.14%667M
Net non-operating interest income (expenses)	-51.35%-56M	-5.14%-184M	19.57%-37M	-18.24%-175M	14.29%-42M	-7.32%-44M	-22.86%-43M	-100.00%-46M	-85.00%-148M	-308.33%-49M
Non-operating interest income	--0	-25.00%6M	--0	-20.00%8M	-50.00%1M	-33.33%2M	50.00%3M	-33.33%2M	-28.57%10M	-33.33%2M
Non-operating interest expense	51.35%56M	3.83%190M	-22.92%37M	15.82%183M	-15.69%43M	4.55%46M	24.32%46M	84.62%48M	68.09%158M	240.00%51M
Net investment income	11.21%129M	5.13%164M	4.50%116M	7.59%156M	0	7.32%44M	-50.00%1M	8.82%111M	5.07%145M	0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		-103.92%-8M	0	-33.11%204M	30.69%132M	-63.73%74M	0	-2M	609.30%305M	5,150.00%101M
Income from associates and other participating interests	101.40%288M	141.35%129M	21.19%143M	-642.86%-312M	-86.57%-125M	-1,764.71%-317M	157.14%12M	87.30%118M	-138.53%-42M	-844.44%-67M
Special income (charges)	-70.99%47M	98.80%-5M	209.46%162M	-10.08%-415M	9.52%-152M	48.88%-91M	25.00%-24M	-14,900.00%-148M	-1,884.21%-377M	-663.64%-168M
Less:Restructuring and mergern&acquisition	--0	6.04%158M	-225.87%-180M	-29.38%149M	-98.10%4M	--1M	--1M	--143M	--211M	--211M
Less:Other special charges	-361.11%-47M	-488.71%-241M	260.00%18M	247.62%62M	188.37%38M	300.00%2M	-32.00%17M	121.74%5M	66.13%-42M	-295.45%-43M
Less:Write off	----	-56.86%88M	----	-1.92%204M	--110M	-50.84%88M	-14.29%6M	--0	45.45%208M	--0
Other non-operating income (expenses)	-76.70%24M	5.00%336M	18.39%103M	-3.90%320M	-40.98%72M	-23.71%74M	180.65%87M	4.82%87M	-44.87%333M	27.08%122M
Income before tax	7.07%1.91B	-9.97%6.77B	36.73%1.78B	359.06%7.52B	325.33%2.57B	103.22%1.96B	9.51%1.69B	188.47%1.3B	-67.80%1.64B	115.71%604M
Income tax	-41.03%263M	-46.68%1.29B	19.25%446M	304.36%2.41B	243.78%746M	132.33%697M	3.31%593M	175.56%374M	-57.46%596M	444.44%217M
Net income	23.04%1.65B	7.33%5.49B	43.92%1.34B	390.69%5.11B	372.28%1.82B	90.06%1.26B	13.30%1.1B	194.99%929M	-71.75%1.04B	12.21%386M
Net income continuous operations	23.11%1.65B	7.33%5.49B	43.76%1.34B	390.32%5.11B	371.06%1.82B	90.06%1.26B	13.18%1.1B	194.99%930M	-71.73%1.04B	12.83%387M
Noncontrolling interests	-78.13%7M	248.28%101M	300.00%32M	141.67%29M	57.14%-3M	-500.00%-6M	114.29%30M	33.33%8M	-58.62%12M	0.00%-7M
Net income attributable to the company	25.54%1.64B	5.96%5.39B	41.59%1.3B	393.59%5.08B	363.71%1.83B	90.68%1.27B	11.83%1.07B	193.60%921M	-71.85%1.03B	12.57%394M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	25.54%1.64B	5.96%5.39B	41.59%1.3B	393.59%5.08B	363.71%1.83B	90.68%1.27B	11.83%1.07B	193.60%921M	-71.85%1.03B	12.57%394M
Gross dividend payment
Basic earnings per share	25.70%42.85	5.92%140.84	41.33%34.09	392.30%132.97	362.69%47.75	89.75%33.15	11.71%27.95	193.49%24.12	-71.46%27.01	9.79%10.32
Diluted earnings per share	25.70%42.85	5.92%140.84	41.33%34.09	392.30%132.97	362.68%47.7469	90.10%33.1375	11.71%27.95	193.49%24.12	-71.46%27.01	12.48%10.3196
Dividend per share	0	31.48%35.5	0	8.00%27	16.00%14.5	0	0.00%12.5	0	0.00%25	0.00%12.5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"