JP Stock MarketDetailed Quotes

Open Up Group (2154)

Watchlist

2001
+7+0.35%

20min DelayMarket Closed Jul 21 15:30 JST

181.74BMarket Cap13.86P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Open Up Group (2154) Balance Sheet

Cumulative·All

YOY

Hide blank lines

Currency: JPY

2026/Q3

2026/Q2

2026/Q1

2025/Q4

2025/Q3

2025/Q2

2025/Q1

2024/Q4

2024/Q3

2024/Q2

2024/Q1

2023/Q4

2023/Q3

2023/Q2

2023/Q1

2022/Q4

2022/Q3

2022/Q2

2022/Q1

2021/Q4

Total Assets

+7.41%121.99B

+1.77%125.48B

+3.28%118.28B

+5.26%122.70B

+5.89%113.57B

+18.13%123.30B

+13.46%114.53B

+14.85%116.57B

+11.29%107.25B

+6.20%104.37B

+3.51%100.94B

+5.15%101.49B

-18.43%96.37B

-19.02%98.28B

-21.28%97.52B

-8.80%96.52B

+279.58%118.14B

+309.25%121.35B

+336.14%123.87B

+213.21%105.84B

Total Current Assets

+9.57%43.69B

-6.22%46.96B

-11.91%43.29B

-6.78%47.34B

-20.03%39.88B

+3.79%50.07B

+13.01%49.15B

+17.17%50.78B

+29.63%49.86B

+19.42%48.24B

+13.92%43.49B

+18.38%43.34B

+5.60%38.47B

+2.11%40.40B

-5.89%38.17B

-21.69%36.61B

+72.20%36.43B

+82.67%39.57B

+101.69%40.56B

+97.16%46.75B

Cash and Cash Equivalents & Short-Term Investments

+12.50%18.30B

+18.55%22.86B

-10.05%18.47B

-3.34%22.15B

-22.69%16.27B

-9.91%19.28B

+27.82%20.53B

+32.47%22.91B

+58.82%21.04B

+35.64%21.40B

+17.58%16.06B

+26.77%17.30B

-4.83%13.25B

-6.03%15.78B

-8.79%13.66B

-38.65%13.64B

+136.99%13.92B

+90.36%16.79B

+85.88%14.98B

+95.07%22.24B

-Cash and Cash Equivalents

+13.60%16.51B

+20.37%21.11B

-12.95%16.67B

-5.36%20.35B

-25.98%14.53B

-13.23%17.54B

+30.25%19.15B

+33.77%21.51B

+66.99%19.63B

+54.92%20.21B

+17.96%14.70B

+29.61%16.08B

-15.56%11.76B

-22.31%13.05B

-16.80%12.46B

-41.32%12.40B

+136.99%13.92B

+90.36%16.79B

+85.88%14.98B

+95.09%21.14B

-Short Term Investments

+3.34%1.80B

+0.29%1.75B

+30.06%1.80B

+27.54%1.79B

+23.00%1.74B

+46.27%1.75B

+1.54%1.38B

+15.35%1.41B

-5.42%1.41B

-56.36%1.19B

+13.68%1.36B

-1.69%1.22B

--1.49B

--2.73B

--1.20B

+12.64%1.24B

----

+94.69%1.10B

Receivables

+3.67%21.07B

-25.76%20.09B

-20.30%20.15B

-16.96%20.52B

-9.56%20.32B

+23.60%27.06B

+8.38%25.28B

+10.52%24.71B

+5.80%22.47B

+5.40%21.89B

+15.68%23.33B

+11.17%22.35B

+6.91%21.24B

+5.87%20.77B

+3.13%20.17B

+0.98%20.11B

+64.64%19.87B

+86.77%19.62B

+100.01%19.55B

+93.57%19.91B

-Accounts Receivable

+3.67%21.07B

-25.76%20.09B

-20.30%20.15B

-16.96%20.52B

-9.56%20.32B

+23.60%27.06B

+8.38%25.28B

+10.52%24.71B

+5.80%22.47B

+5.40%21.89B

+15.68%23.33B

+11.17%22.35B

+6.91%21.24B

+5.87%20.77B

+3.13%20.17B

+0.98%20.11B

+64.64%19.87B

+86.77%19.62B

+100.01%19.55B

+93.57%19.91B

Assets Held for Sale

----

--3.23B

--2.08B

----

Other Current Assets

+31.66%4.32B

+7.47%4.02B

+40.28%4.68B

+47.88%4.68B

+5.53%3.28B

+29.90%3.74B

-18.64%3.33B

-14.23%3.16B

-21.72%3.11B

-25.32%2.88B

-5.75%4.10B

+29.08%3.69B

+50.89%3.97B

+22.02%3.85B

-27.92%4.35B

-37.87%2.86B

-17.98%2.63B

+35.16%3.16B

+164.79%6.03B

+127.16%4.60B

Total Non-Current Assets

+6.24%78.30B

+7.24%78.53B

+14.69%74.98B

+14.56%75.36B

+28.41%73.70B

+30.46%73.23B

+13.80%65.38B

+13.13%65.79B

-0.88%57.39B

-3.02%56.13B

-3.19%57.45B

-2.94%58.15B

-29.14%57.90B

-29.23%57.88B

-28.77%59.34B

+1.40%59.91B

+719.62%81.72B

+923.60%81.79B

+905.24%83.30B

+486.32%59.08B

Net PPE

-1.34%4.55B

+3.87%4.86B

+7.80%4.95B

+9.78%5.29B

+15.49%4.61B

+20.84%4.68B

+5.11%4.59B

+5.94%4.81B

-3.71%4.00B

-12.00%3.87B

-7.46%4.37B

-7.79%4.54B

+124.39%4.15B

+128.74%4.40B

+149.05%4.72B

+16.25%4.93B

+87.91%1.85B

+92.98%1.92B

+106.99%1.89B

+95.71%4.24B

-Gross PPE

-1.34%4.55B

+3.87%4.86B

+7.80%4.95B

+9.78%5.29B

+15.49%4.61B

+20.84%4.68B

+5.11%4.59B

+5.94%4.81B

-3.71%4.00B

-12.00%3.87B

-7.46%4.37B

-7.79%4.54B

--4.15B

--4.40B

--4.72B

+16.25%4.93B

----

+95.71%4.24B

Investments and Advances

+1.01%5.08B

+6.47%5.38B

+14.98%5.18B

+10.51%5.04B

+41.92%5.03B

+62.42%5.06B

+41.91%4.51B

+35.68%4.56B

-5.64%3.55B

-25.60%3.11B

-32.51%3.18B

-27.99%3.36B

--3.76B

--4.18B

--4.71B

+30.11%4.66B

----

+132.43%3.58B

-Financial Asset Investment

-1.75%3.65B

+9.20%4.02B

+22.03%3.96B

+21.16%3.88B

+36.62%3.71B

+57.93%3.68B

+35.76%3.25B

+22.76%3.20B

-9.64%2.72B

-32.93%2.33B

-40.09%2.39B

-34.88%2.61B

--3.01B

--3.48B

--3.99B

+27.90%4.00B

----

+166.30%3.13B

-Long Term Equity Investment

+8.79%1.44B

-0.87%1.36B

-3.17%1.22B

-14.59%1.16B

+59.30%1.32B

+75.80%1.37B

+60.64%1.26B

+80.45%1.36B

+10.40%828.00M

+10.47%781.00M

+9.79%785.00M

+13.77%752.00M

--750.00M

--707.00M

--715.00M

+45.27%661.00M

----

+23.98%455.00M

Goodwill and Other Intangible Assets

+6.40%63.02B

+5.79%63.05B

+13.51%59.37B

+13.13%59.24B

+27.28%59.22B

+28.05%59.61B

+12.18%52.30B

+12.20%52.37B

-0.77%46.53B

-0.74%46.55B

-0.66%46.62B

-0.68%46.67B

-36.40%46.89B

-36.92%46.90B

-37.83%46.93B

-2.23%46.99B

+1050.48%73.72B

+1446.98%74.35B

+1420.22%75.49B

+943.33%48.07B

-Goodwill

+2.08%59.37B

+1.82%59.37B

+13.89%58.16B

+13.86%58.16B

+28.50%58.16B

+28.84%58.30B

+12.85%51.07B

+12.87%51.08B

-0.40%45.26B

-0.22%45.25B

-0.23%45.25B

-0.24%45.25B

-36.87%45.44B

-37.47%45.35B

-38.34%45.36B

-0.53%45.36B

+1371.90%71.98B

+1628.50%72.53B

+1602.38%73.56B

+1054.56%45.61B

-Other Intangible Assets

+241.89%3.65B

+183.47%3.69B

-2.10%1.21B

-16.02%1.09B

-16.05%1.07B

+0.23%1.30B

-9.64%1.24B

-8.89%1.29B

-12.34%1.27B

-15.99%1.30B

-13.07%1.37B

-13.01%1.42B

-17.00%1.45B

-15.11%1.55B

-18.51%1.58B

-33.77%1.63B

+15.09%1.75B

+198.36%1.82B

+199.84%1.93B

+274.58%2.46B

Non-Current Deferred Tax Assets

+16.80%4.67B

+44.77%4.42B

+39.71%4.63B

+48.27%4.92B

+52.83%4.00B

+46.89%3.05B

+23.15%3.31B

+11.22%3.32B

+2.27%2.61B

+6.40%2.08B

+9.61%2.69B

+7.06%2.99B

--2.56B

--1.95B

--2.46B

+3.64%2.79B

----

+92.90%2.69B

Other Non-Current Assets

+17.87%983.00M

-2.76%810.00M

+28.57%855.00M

+20.63%877.00M

+17.80%834.00M

+61.75%833.00M

+12.14%665.00M

+22.60%727.00M

+28.26%708.00M

+16.78%515.00M

+11.68%593.00M

+9.81%593.00M

-91.02%552.00M

-92.00%441.00M

-91.02%531.00M

+7.36%540.00M

--6.14B

--5.51B

--5.92B

+37.06%503.00M

Total Liabilities

+14.08%44.01B

-0.00%47.85B

+3.94%44.50B

+1.42%43.84B

+1.84%38.58B

+31.84%47.85B

+17.77%42.81B

+18.49%43.22B

+15.19%37.88B

+4.55%36.29B

+5.56%36.35B

+9.94%36.48B

+20.94%32.89B

+17.76%34.71B

+9.91%34.44B

-19.30%33.18B

+78.79%27.19B

+108.28%29.48B

+120.39%31.33B

+97.24%41.11B

Total Current Liabilities

-0.82%33.65B

-13.24%37.49B

+3.32%39.82B

+0.15%38.78B

+1.30%33.93B

+34.57%43.21B

+21.61%38.54B

+22.55%38.72B

+18.20%33.49B

+6.44%32.11B

+7.42%31.69B

+13.68%31.60B

+27.91%28.34B

+27.09%30.17B

+22.93%29.51B

-10.66%27.79B

+59.44%22.15B

+77.32%23.74B

+77.47%24.00B

+71.88%31.11B

Payables

-6.61%3.55B

-15.07%4.15B

-19.37%2.99B

-9.76%5.43B

-5.73%3.80B

+32.59%4.89B

+29.63%3.71B

+27.15%6.01B

+2.28%4.03B

-24.04%3.69B

+2.58%2.86B

+7.72%4.73B

+247.53%3.94B

+241.18%4.86B

+267.68%2.79B

+6.06%4.39B

-77.33%1.13B

-72.99%1.42B

-83.91%758.00M

+8.80%4.14B

-Accounts Payable

-14.79%1.69B

-30.75%1.55B

-12.57%1.80B

-9.87%2.51B

-18.96%1.99B

+16.39%2.24B

+4.78%2.06B

+13.81%2.79B

+14.68%2.45B

-40.35%1.93B

+4.97%1.97B

-6.46%2.45B

--2.14B

--3.23B

--1.87B

-9.13%2.62B

----

+17.94%2.88B

-Total Tax Payable

+2.37%1.86B

-1.78%2.60B

-27.89%1.19B

-9.67%2.92B

+14.83%1.81B

+50.34%2.65B

+84.32%1.65B

+41.45%3.23B

-12.43%1.58B

+8.44%1.76B

-2.30%893.00M

+28.64%2.28B

+58.91%1.80B

+14.05%1.62B

+20.58%914.00M

+40.79%1.77B

-68.87%1.13B

-53.72%1.42B

-72.28%758.00M

-7.56%1.26B

Current Financial Liabilities

+0.71%10.31B

-17.04%10.51B

+31.42%16.21B

+58.69%10.99B

+70.41%10.24B

+100.19%12.67B

+78.31%12.33B

+10.03%6.92B

-12.80%6.01B

-17.88%6.33B

-20.58%6.92B

+9.48%6.29B

+60.68%6.89B

+41.68%7.71B

+69.78%8.71B

-37.08%5.75B

+107.05%4.29B

+254.33%5.44B

+223.39%5.13B

+146.80%9.13B

-Current Debt and Capital Lease Obligation

-0.89%5.00B

-20.14%5.00B

+52.69%10.02B

+213.20%5.03B

+428.27%5.05B

+443.02%6.26B

+392.79%6.56B

+13.50%1.61B

-66.97%955.00M

-64.17%1.15B

-55.02%1.33B

+12.57%1.42B

-32.58%2.89B

-40.83%3.22B

-42.31%2.96B

-73.23%1.26B

+107.05%4.29B

+254.33%5.44B

+223.39%5.13B

+201.93%4.70B

-Other Financial Liabilities

+2.27%5.31B

-14.02%5.51B

+7.26%6.19B

+12.02%5.96B

+2.77%5.19B

+23.81%6.41B

+3.37%5.77B

+9.02%5.32B

+26.36%5.05B

+15.31%5.18B

-2.85%5.59B

+8.62%4.88B

--4.00B

--4.49B

--5.75B

+1.15%4.49B

----

+106.85%4.44B

Current Provisions

----

-97.37%1.00M

-97.22%1.00M

+0.00%1.00M

+111.11%38.00M

+3500.00%36.00M

+0.00%1.00M

-98.04%1.00M

-73.53%18.00M

--1.00M

--51.00M

+6700.00%68.00M

----

--1.00M

Pension and Other Retirement Benefit Plans

----

+69.98%3.79B

+33.28%1.79B

+41.93%3.40B

----

Accrued and Deferred Income

-1.63%13.11B

+0.84%15.20B

-0.02%13.21B

-5.52%15.32B

--13.33B

--15.07B

--13.21B

+25.38%16.22B

----

--12.93B

----

Liabilities Held for Sale

----

--1.89B

--1.91B

----

Other Current Liabilities

+1.78%6.68B

-27.89%7.63B

-20.16%7.42B

-26.09%7.04B

-69.51%6.56B

-47.61%10.58B

-57.61%9.29B

+25.01%9.53B

+22.98%21.53B

+14.66%20.18B

+22.04%21.92B

-56.66%7.62B

+35.31%17.51B

+16.73%17.60B

+22.06%17.96B

-1.39%17.59B

+1335.85%12.94B

+1274.66%15.08B

+734.13%14.71B

+68.35%17.84B

Total Non-Current Liabilities

+122.77%10.36B

+123.13%10.36B

+9.52%4.67B

+12.38%5.06B

+5.99%4.65B

+10.92%4.64B

-8.42%4.27B

-7.79%4.50B

-3.54%4.39B

-7.94%4.19B

-5.52%4.66B

-9.36%4.88B

-9.73%4.55B

-20.81%4.55B

-32.74%4.93B

-46.18%5.38B

+283.41%5.04B

+648.63%5.74B

+960.49%7.33B

+264.44%10.00B

Non-Current Financial Liabilities

+197.12%7.22B

+197.60%7.19B

+6.88%2.36B

+11.15%2.70B

+1.29%2.43B

+13.31%2.42B

-17.61%2.21B

-14.04%2.43B

-4.27%2.40B

-16.29%2.13B

-8.97%2.68B

-16.73%2.83B

-18.98%2.51B

-32.47%2.55B

-46.08%2.94B

-58.52%3.40B

+860.25%3.09B

+798.33%3.77B

+1200.00%5.46B

+228.31%8.19B

-Long Term Debt and Capital Lease Obligation

--5.00B

--4.98B

----

-100.00%0.00

----

-84.85%15.00M

-75.00%30.00M

-76.32%45.00M

-75.81%60.00M

-68.87%99.00M

-79.70%120.00M

-93.86%190.00M

-93.43%248.00M

-94.18%318.00M

-90.63%591.00M

+860.25%3.09B

+798.33%3.77B

+1200.00%5.46B

+1124.66%6.31B

-Non-Current Other Financial Liabilities

-8.85%2.21B

-8.44%2.21B

+7.62%2.36B

+12.54%2.70B

+3.23%2.43B

+16.59%2.42B

-15.03%2.19B

-11.34%2.40B

+1.64%2.35B

-9.87%2.07B

-1.71%2.58B

-3.46%2.71B

--2.32B

--2.30B

--2.63B

+49.12%2.81B

----

-4.95%1.88B

Non-Current Liabilities

+18.60%714.00M

+14.42%706.00M

+24.19%693.00M

+16.92%691.00M

+18.50%602.00M

+22.66%617.00M

+16.74%558.00M

+24.42%591.00M

+3.46%508.00M

+2.44%503.00M

+0.42%478.00M

+8.94%475.00M

--491.00M

--476.00M

+47.80%436.00M

----

+150.00%295.00M

Non-Current Deferred Liabilities

--765.00M

--801.00M

----

-100.00%0.00

+12.00%56.00M

-88.89%1.00M

-96.15%1.00M

--5.00M

--50.00M

--9.00M

-48.00%26.00M

----

-13.79%50.00M

Employee Benefits

----

+58.15%1.01B

+1283.56%1.01B

+1267.12%998.00M

----

Other Non-Current Liabilities

+2.72%1.66B

+3.17%1.66B

+7.94%1.62B

+12.58%1.66B

+9.32%1.62B

+7.70%1.61B

+0.07%1.50B

-6.22%1.48B

-4.27%1.48B

+2.47%1.49B

-0.13%1.50B

+3.28%1.58B

+65.10%1.55B

+52.03%1.46B

+72.41%1.50B

+3.74%1.53B

+164.69%937.00M

+250.00%959.00M

+339.39%870.00M

+1861.33%1.47B

Total Equity

+3.98%77.98B

+2.90%77.64B

+2.88%73.78B

+7.53%78.87B

+8.10%75.00B

+10.82%75.45B

+11.04%71.72B

+12.81%73.35B

+9.27%69.37B

+7.10%68.08B

+2.39%64.59B

+2.64%65.02B

-30.20%63.49B

-30.81%63.56B

-31.83%63.08B

-2.13%63.34B

+471.44%90.95B

+492.77%91.87B

+552.36%92.54B

+399.97%64.72B

Stockholders' Equity

+3.96%77.93B

+2.92%77.59B

+2.85%73.74B

+7.70%78.84B

+8.26%74.96B

+10.93%75.39B

+11.13%71.70B

+12.69%73.20B

+9.16%69.24B

+7.02%67.96B

+2.35%64.52B

+2.60%64.96B

-30.21%63.43B

-30.85%63.50B

-31.86%63.04B

-2.52%63.31B

+473.80%90.90B

+495.27%91.83B

+557.79%92.51B

+406.65%64.94B

Capital Stock

+0.12%4.82B

+0.35%4.82B

+0.38%4.82B

+0.42%4.82B

+2.00%4.80B

+2.13%4.80B

+2.30%4.80B

+2.57%4.71B

+2.94%4.70B

+3.22%4.69B

+3.45%4.59B

+2.86%4.56B

+2.82%4.56B

+2.78%4.54B

+0.52%4.44B

+1.44%4.44B

+1.46%4.44B

-Common Stock

+0.12%4.82B

+0.35%4.82B

+0.38%4.82B

+0.42%4.82B

+2.00%4.80B

+2.13%4.80B

+2.30%4.80B

+2.57%4.71B

+2.94%4.70B

+3.22%4.69B

+3.45%4.59B

+2.86%4.56B

+2.82%4.56B

+2.78%4.54B

+0.52%4.44B

+1.44%4.44B

+1.46%4.44B

Additional Paid-In Capital

-1.85%81.14B

+0.31%82.83B

+0.29%82.77B

+0.07%82.78B

-0.04%82.67B

-0.02%82.57B

-0.05%82.53B

+0.18%82.72B

+0.19%82.70B

+0.21%82.58B

+0.19%82.57B

+0.21%82.57B

-0.13%82.54B

-0.16%82.41B

-0.16%82.42B

-0.47%82.39B

+3285.58%82.64B

+3284.42%82.55B

+2886.54%82.55B

+2911.24%82.78B

Retained Earnings

+149.85%2.21B

+141.96%1.96B

+78.57%-1.75B

+91.25%-613.00M

+58.01%-4.44B

+58.47%-4.67B

+43.46%-8.17B

+49.85%-7.00B

+32.40%-10.57B

+34.38%-11.25B

+28.74%-14.46B

+29.93%-13.97B

-297.20%-15.63B

-299.41%-17.15B

-387.05%-20.29B

+11.98%-19.93B

-13.68%7.93B

-2.64%8.60B

-2.00%7.07B

-496.32%-22.65B

Less: Treasury Stock

+26.66%10.23B

+48.38%11.98B

+47.83%12.02B

-1.26%8.07B

-1.33%8.07B

-1.24%8.13B

-1.12%8.18B

-0.96%8.18B

+16.69%8.18B

+90.76%8.23B

+92.03%8.27B

+89.78%8.26B

+78.56%7.01B

+159.06%4.32B

+1208.81%4.31B

+435200.00%4.35B

+392600.00%3.93B

+166500.00%1.67B

+32800.00%329.00M

Other Reserves

----

+126.00%52.00M

+65.13%-91.00M

+48.25%-148.00M

----

Other Equity Interests

-66.67%-15.00M

-104.71%-36.00M

-110.80%-73.00M

-108.07%-70.00M

-101.81%-9.00M

+614.02%764.00M

+1190.32%676.00M

+1287.67%867.00M

+408.16%498.00M

-83.84%107.00M

-109.44%-62.00M

-112.31%-73.00M

+12.64%98.00M

+148.87%662.00M

+146.07%657.00M

-15.65%593.00M

+8600.00%87.00M

+26500.00%266.00M

+26600.00%267.00M

+4493.75%703.00M

Minority Interests

+67.74%52.00M

-25.42%44.00M

+131.25%37.00M

-78.38%32.00M

-76.15%31.00M

-49.57%59.00M

-75.76%16.00M

+150.85%148.00M

+145.28%130.00M

+95.00%117.00M

+46.67%66.00M

+68.57%59.00M

-5.36%53.00M

+46.34%60.00M

+40.63%45.00M

+115.77%35.00M

-25.33%56.00M

-43.06%41.00M

-73.77%32.00M

-274.80%-222.00M

Deadline

Mar 31, 2026

Dec 31, 2025

Sep 30, 2025

Jun 30, 2025

Mar 31, 2025

Dec 31, 2024

Sep 30, 2024

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Sep 30, 2021

Jun 30, 2021

Accounting Standard

NonUS_GAAP

Audit Opinions

	2026/Q3	2026/Q2	2026/Q1	2025/Q4	2025/Q3	2025/Q2	2025/Q1	2024/Q4	2024/Q3	2024/Q2	2024/Q1	2023/Q4	2023/Q3	2023/Q2	2023/Q1	2022/Q4	2022/Q3	2022/Q2	2022/Q1	2021/Q4