JP Stock MarketDetailed Quotes

Open Up Group (2154)

Watchlist

2013
-14-0.69%

20min DelayNot Open Aug 19 15:30 JST

182.83BMarket Cap14.50P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Open Up Group (2154) Income Statement

Cumulative·All

YOY

Hide blank lines

Currency: JPY

2026/Q1

2025/Q1

2024/Q4

2024/Q3

2024/Q2

2024/Q1

2023/Q4

2023/Q3

2023/Q2

2023/Q1

2022/Q4

2022/Q3

2022/Q2

2022/Q1

2021/Q4

2021/Q3

2021/Q2

2021/Q1

2020/Q4

2020/Q3

Total Revenue as Reported

-14.90%41.16B

+9.93%48.37B

+19.57%46.56B

+13.06%41.62B

+13.37%43.72B

+12.83%44.00B

+2.80%38.94B

+1.60%36.81B

+1.72%38.57B

+6.67%38.99B

-3.96%37.87B

+65.50%36.23B

+91.30%37.92B

+106.02%36.55B

+105.92%39.43B

+0.80%21.89B

-3.43%19.82B

-12.88%17.74B

-4.96%19.15B

+2.43%21.72B

Total Operating Revenue

-14.90%41.16B

+9.93%48.37B

+19.57%46.56B

+13.06%41.62B

+13.37%43.72B

+12.83%44.00B

+2.80%38.94B

+1.60%36.81B

+1.72%38.57B

+6.67%38.99B

-3.96%37.87B

+65.50%36.23B

+91.30%37.92B

+106.02%36.55B

+105.92%39.43B

+0.80%21.89B

-3.43%19.82B

-12.88%17.74B

-4.96%19.15B

+2.43%21.72B

Cost of Revenue

-18.09%30.01B

+8.30%36.64B

+18.45%35.47B

+13.91%31.22B

+13.84%32.94B

+13.71%33.83B

+2.59%29.94B

-0.73%27.41B

-0.60%28.93B

+5.36%29.75B

-7.14%29.18B

+55.12%27.61B

+85.82%29.11B

+92.98%28.24B

+95.21%31.43B

+2.64%17.80B

-3.69%15.67B

-9.90%14.63B

-0.09%16.10B

+2.43%17.34B

Gross Profit

-4.92%11.15B

+15.34%11.73B

+23.31%11.09B

+10.58%10.39B

+11.96%10.79B

+10.00%10.17B

+3.50%9.00B

+9.06%9.40B

+9.39%9.63B

+11.15%9.24B

+8.57%8.69B

+110.71%8.62B

+111.94%8.81B

+167.31%8.32B

+162.55%8.01B

-6.51%4.09B

-2.40%4.16B

-24.62%3.11B

-24.45%3.05B

+2.41%4.38B

Operating Expense

-7.23%7.03B

+10.61%7.58B

+10.20%8.45B

+13.39%6.66B

+10.96%6.12B

+16.04%6.85B

-2.18%7.67B

+2.64%5.87B

+8.80%5.51B

+3.47%5.90B

-78.61%7.84B

+91.78%5.72B

+86.87%5.07B

+153.15%5.71B

+1328.23%36.63B

+1.67%2.98B

-2.97%2.71B

-20.86%2.25B

-6.52%2.57B

+0.14%2.93B

Selling and Admin Expenses

-6.95%7.10B

+10.56%7.64B

+4.98%7.86B

+9.45%6.68B

+12.74%6.62B

+11.01%6.91B

+4.29%7.49B

+3.93%6.11B

+4.99%5.87B

-0.13%6.22B

--7.18B

--5.88B

--5.59B

--6.23B

----

-General & Admin Expense

-6.95%7.10B

+10.56%7.64B

+4.98%7.86B

+9.45%6.68B

+12.74%6.62B

+11.01%6.91B

+4.29%7.49B

+3.93%6.11B

+4.99%5.87B

-0.13%6.22B

--7.18B

--5.88B

--5.59B

--6.23B

----

Other Operating Expenses

----

-90.00%1.00M

+173.86%660.00M

+0.00%22.00M

+137.50%19.00M

-47.37%10.00M

-77.62%241.00M

+340.00%22.00M

-52.94%8.00M

+26.67%19.00M

--1.08B

--5.00M

--17.00M

--15.00M

----

Total Other Operating Income

+27.59%74.00M

-10.77%58.00M

+16.13%72.00M

-80.69%50.00M

+42.23%522.00M

-80.65%65.00M

-85.20%62.00M

+59.88%259.00M

-32.41%367.00M

-37.55%336.00M

--419.00M

--162.00M

--543.00M

--538.00M

----

Operating Profit

-0.70%4.12B

+25.12%4.15B

+98.87%2.65B

+5.89%3.74B

+13.30%4.67B

-0.69%3.32B

+55.56%1.33B

+21.73%3.53B

+10.19%4.12B

+27.93%3.34B

+102.99%855.00M

+161.64%2.90B

+159.00%3.74B

+204.55%2.61B

-6015.08%-28.63B

-23.16%1.11B

-1.30%1.44B

-32.99%857.00M

-62.54%484.00M

+7.37%1.44B

Net Non-Operating Interest Income (Expense)

+97.88%-4.00M

-440.00%-189.00M

-47.23%124.00M

+45.45%112.00M

+4.35%-66.00M

+30.00%-35.00M

+1282.35%235.00M

+67.39%77.00M

-355.56%-69.00M

+31.51%-50.00M

-81.52%17.00M

+428.57%46.00M

+268.75%27.00M

-231.82%-73.00M

+4700.00%92.00M

+50.00%-14.00M

+54.29%-16.00M

+8.33%-22.00M

+89.47%-2.00M

-3.70%-28.00M

Non-Operating Interest Income

+115.38%28.00M

-7.14%13.00M

-34.23%171.00M

+41.35%147.00M

-11.76%15.00M

+16.67%14.00M

+179.57%260.00M

+30.00%104.00M

-72.13%17.00M

+33.33%12.00M

-35.42%93.00M

--80.00M

--61.00M

--9.00M

+3500.00%144.00M

-100.00%0.00

-50.00%4.00M

--1.00M

Non-Operating Interest Expense

-84.16%32.00M

+312.24%202.00M

+88.00%47.00M

+29.63%35.00M

-5.81%81.00M

-20.97%49.00M

-67.11%25.00M

-20.59%27.00M

+152.94%86.00M

-24.39%62.00M

+46.15%76.00M

+142.86%34.00M

+112.50%34.00M

+272.73%82.00M

+766.67%52.00M

-51.72%14.00M

-56.76%16.00M

-12.00%22.00M

-77.78%6.00M

+7.41%29.00M

Other Income (Expense)

+445.45%60.00M

-69.44%11.00M

+21.05%46.00M

-24.14%22.00M

-58.00%21.00M

+12.50%36.00M

+5.56%38.00M

+26.09%29.00M

+25.00%50.00M

+128.57%32.00M

-51.35%36.00M

-95.81%23.00M

-88.37%40.00M

-91.52%14.00M

-52.26%74.00M

+147.74%549.00M

+549.06%344.00M

+1016.67%165.00M

+720.00%155.00M

-9683.33%-1.15B

Net Investment Income

----

+332.00%58.00M

-60.87%18.00M

+106.25%1.00M

----

-600.00%-25.00M

Gain/Loss on Financial Instruments Designated as Cash Flow Hedges

----

--0.00

---1.00M

---48.00M

----

Gain/Loss on Derecognition of Available-For-Sale Financial Assets

----

---12.00M

----

Income from Associates and Other Participating Interests

+445.45%60.00M

-69.44%11.00M

+21.05%46.00M

-24.14%22.00M

-58.00%21.00M

+12.50%36.00M

+5.56%38.00M

+26.09%29.00M

+25.00%50.00M

+128.57%32.00M

-51.35%36.00M

+35.29%23.00M

+166.67%40.00M

+55.56%14.00M

+669.23%74.00M

+1600.00%17.00M

+287.50%15.00M

+212.50%9.00M

-176.47%-13.00M

--1.00M

Special Income (Charges)

----

+99.74%-3.00M

-100.00%0.00

-600.00%-7.00M

---28.00M

-28950.00%-1.16B

-Less:Restructuring and Mergern & Acquisition

----

--0.00

-Less:Other Special Charges

----

--3.00M

--0.00

+600.00%7.00M

--25.00M

--0.00

-Less:Write Off

----

--3.00M

----

Other Non-Operating Income (Expenses)

----

+1225.00%477.00M

+2300.00%312.00M

+2900.00%210.00M

+20900.00%208.00M

+227.27%36.00M

Pretax Profit

+5.16%4.18B

+19.68%3.97B

+75.78%2.82B

+6.46%3.87B

+12.70%4.62B

-0.06%3.32B

+76.24%1.60B

+22.47%3.64B

+7.78%4.10B

+30.04%3.32B

+103.08%909.00M

+80.49%2.97B

+114.96%3.81B

+155.30%2.55B

-5104.92%-29.48B

+4112.20%1.65B

+19.34%1.77B

-19.03%1.00B

-51.76%589.00M

-103.09%-41.00M

Tax

-11.65%1.40B

+53.60%1.58B

+3027.78%563.00M

-7.78%1.08B

+28.64%1.41B

-13.40%1.03B

-92.00%18.00M

+33.75%1.17B

-1.80%1.09B

+21.25%1.19B

-55.27%225.00M

+53.87%874.00M

+98.04%1.11B

+145.36%979.00M

+72.26%503.00M

+11.37%568.00M

+3.50%562.00M

-14.01%399.00M

-27.36%292.00M

+37.84%510.00M

Net Profit

+16.27%2.78B

+4.46%2.39B

+109.61%3.56B

+12.36%2.87B

-2.09%3.09B

+7.31%2.29B

+148.10%1.70B

+22.11%2.56B

+17.23%3.16B

+35.51%2.13B

+102.28%684.00M

+94.43%2.09B

+122.75%2.69B

+162.33%1.57B

-10229.05%-29.98B

+295.82%1.08B

+28.62%1.21B

-22.18%600.00M

-63.90%296.00M

-157.53%-550.00M

Profit from Continuing Operations

+16.27%2.78B

+4.41%2.39B

+42.17%2.25B

+13.22%2.79B

+6.91%3.22B

+7.36%2.29B

+131.58%1.58B

+17.71%2.47B

+11.73%3.01B

+35.51%2.13B

+102.28%684.00M

+94.52%2.10B

+122.83%2.69B

+161.90%1.57B

-10194.95%-29.98B

+295.46%1.08B

+28.48%1.21B

-22.05%601.00M

-63.74%297.00M

-157.64%-551.00M

Net Income from Discontinuous Operations

----

--0.00

+1055.75%1.31B

-11.11%80.00M

-186.30%-126.00M

----

--113.00M

--90.00M

--146.00M

----

Minority Interests

-25.00%3.00M

-69.23%4.00M

+153.33%8.00M

--6.00M

+6.67%16.00M

+30.00%13.00M

-600.00%-15.00M

-100.00%0.00

-58.33%15.00M

-61.54%10.00M

-76.92%3.00M

--6.00M

+1100.00%36.00M

+160.00%26.00M

-31.58%13.00M

-100.00%0.00

-93.18%3.00M

-44.44%10.00M

+35.71%19.00M

-2.38%41.00M

Net Income to Parent Company

+16.34%2.78B

+4.88%2.39B

+107.36%3.55B

+12.17%2.87B

-2.16%3.07B

+7.26%2.28B

+151.03%1.71B

+22.47%2.56B

+18.25%3.14B

+37.08%2.12B

+102.27%682.00M

+93.96%2.09B

+120.32%2.66B

+162.37%1.55B

-10889.21%-29.99B

+282.06%1.08B

+34.75%1.21B

-21.65%590.00M

-65.51%278.00M

-164.66%-591.00M

Other Preferred Stock Dividends

--0.00

Net Income to Common Stockholders

+16.34%2.78B

+4.88%2.39B

+107.36%3.55B

+12.17%2.87B

-2.16%3.07B

+7.26%2.28B

+151.03%1.71B

+22.47%2.56B

+18.25%3.14B

+37.08%2.12B

+102.27%682.00M

+93.96%2.09B

+120.32%2.66B

+162.37%1.55B

-10889.21%-29.99B

+282.06%1.08B

+34.75%1.21B

-21.65%590.00M

-65.51%278.00M

-164.66%-591.00M

Basic EPS

+17.86%32.40

+4.52%27.49

+105.84%40.90

+12.00%33.05

-0.75%35.50

+9.49%26.30

+153.12%19.87

+24.83%29.51

+20.11%35.77

+40.39%24.02

+102.37%7.85

-5.70%23.64

+5.94%29.78

+24.17%17.11

-5201.75%-330.59

+279.07%25.07

+33.29%28.11

-22.45%13.78

-65.91%6.48

-164.90%-14.00

Diluted EPS

+17.79%32.37

+4.77%27.48

+105.69%40.87

+12.01%33.01

-0.62%35.41

+9.61%26.23

+153.12%19.87

+25.03%29.47

+20.17%35.63

+40.35%23.93

+102.37%7.85

-5.61%23.57

+5.82%29.65

+24.18%17.05

-5209.64%-330.59

+278.36%24.97

+34.45%28.02

-22.60%13.73

-65.97%6.47

-165.33%-14.00

Dividend Per Share

--0.00

+36.36%45.00

--0.00

+17.65%20.00

--0.00

+17.86%33.00

--0.00

+0.00%17.00

--0.00

+12.00%28.00

--0.00

+0.00%17.00

--0.00

+0.00%25.00

--0.00

+13.33%17.00

--0.00

-37.50%25.00

--0.00

Deadline

Sep 30, 2025

Sep 30, 2024

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Sep 30, 2021

Jun 30, 2021

Mar 31, 2021

Dec 31, 2020

Sep 30, 2020

Jun 30, 2020

Mar 31, 2020

Accounting Standard

NonUS_GAAP

Audit Opinions

	2026/Q1	2025/Q1	2024/Q4	2024/Q3	2024/Q2	2024/Q1	2023/Q4	2023/Q3	2023/Q2	2023/Q1	2022/Q4	2022/Q3	2022/Q2	2022/Q1	2021/Q4	2021/Q3	2021/Q2	2021/Q1	2020/Q4	2020/Q3