Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jan 31, 2026 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 17.45%2.06B | 19.93%706.79M | 19.57%1.75B | 184.59%83.43M | -3.69%589.35M | 15.04%1.46B | -23.68%240.06M | 70.82%582.54M | -80.62%29.31M | 31.43%611.91M |
| Net profit before non-cash adjustment | -0.41%1.82B | 9.01%519.06M | 19.69%1.83B | 19.56%492.18M | -0.61%476.15M | 26.96%1.53B | 31.53%343.36M | 17.22%293.23M | 31.62%411.67M | 26.38%479.1M |
| Total adjustment of non-cash items | 756.19%219.55M | -27.32%66.91M | 4.45%25.64M | 84.31%-5.53M | -32.40%92.06M | -20.06%24.55M | -29.08%-107.5M | 156.81%31.14M | -159.77%-35.26M | 24.00%136.17M |
| -Depreciation and amortization | 51.68%38.09M | 27.79%6.88M | 1.61%25.11M | 7.28%6.54M | -8.92%5.38M | -4.65%24.72M | -2.30%6.46M | -4.81%6.25M | -6.87%6.1M | -4.63%5.91M |
| -Disposal profit | 153.09%3.29M | --734K | -217.87%-6.2M | ---- | ---- | --5.26M | --13.2M | --0 | ---- | ---- |
| -Other non-cash items | 2,548.16%178.17M | -31.59%59.3M | 224.00%6.73M | 82.42%-5.87M | -33.46%86.67M | -213.28%-5.43M | -41.45%-127.15M | 140.55%24.89M | -163.73%-33.42M | 25.71%130.26M |
| Changes in working capital | 114.95%15.47M | 471.49%120.83M | -17.53%-103.52M | -16.17%-403.22M | 729.98%21.14M | -328.02%-88.08M | -96.93%4.2M | 77.21%258.17M | -57.40%-347.1M | 85.61%-3.36M |
| -Change in receivables | 44.10%-121.51M | 76.83%-29.54M | -95.46%-217.35M | -150.93%-191.24M | 20.27%-127.51M | 5.28%-111.2M | 14.05%162.01M | 8.01%-37.07M | -4.90%-76.21M | -9.17%-159.93M |
| -Change in inventory | -331.76%-4.14M | -111.66%-133K | 274.15%1.79M | -50.38%463K | 200.26%1.14M | 67.97%-1.03M | -49.90%747K | -178.98%-1.57M | 133.14%933K | 70.52%-1.14M |
| -Change in payables | 245.56%173.52M | -29.25%-95.58M | 352.65%50.21M | 80.89%-16.51M | -30.26%-73.95M | -146.58%-19.88M | -20.64%153.77M | 59.38%-30.51M | -1,355.44%-86.37M | 18.97%-56.77M |
| -Provision for loans, leases and other losses | -152.40%-32.4M | 11.12%246.07M | 40.46%61.83M | -5.66%-195.94M | 3.25%221.46M | -62.23%44.02M | -55.76%-312.33M | 26.33%327.31M | -33.30%-185.45M | 8.82%214.49M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -3M | 24.62%-98K | 0 | 0 | ||||||
| Interest received (cash flow from operating activities) | 179.25%296K | 525.00%50K | -41.44%106K | -56.38%41K | -86.21%8K | -36.49%181K | -66.04%18K | -87.91%11K | 9.30%94K | 5.45%58K |
| Tax refund paid | -11.91%-637.72M | -5.89%-341.74M | -68.77%-569.87M | 56.25%-7K | -97.23%-322.74M | 15.58%-337.66M | 75.00%-2K | 5.62%-174.01M | -6.67%-16K | 24.09%-163.63M |
| Other operating cash inflow (outflow) | -2K | 0 | 0 | 0 | 0 | -1K | -1K | 0.00%1K | -1K | 0 |
| Operating cash flow | 19.88%1.42B | 36.94%365.1M | 4.81%1.18B | 184.91%83.46M | -40.53%266.62M | 29.07%1.13B | -23.69%240.08M | 160.64%408.54M | -80.64%29.29M | 79.37%448.34M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 76.39%-4.49M | 90.16%-3.54M | -692.70%-19.01M | 5,049.71%17.23M | -1,654.73%-35.97M | 65.95%-2.4M | --0 | --0 | 93.28%-348K | -10.04%-2.05M |
| Net intangibles purchase and sale | -1,270.53%-78.08M | -700.93%-45.63M | 55.91%-5.7M | --0 | -10.77%-5.7M | -82.03%-12.92M | ---2.91M | -61.62%-4.29M | ---575K | -15.73%-5.14M |
| Net business purchase and sale | ---1.32B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | --477K | ---- | --0 | ---- | ---- | --9.23M | --0 | --0 | ---- | ---- |
| Net changes in other investments | 133.65%8.5M | 99.26%-147K | -22,266.67%-25.27M | -26,214.29%-1.84M | -34,341.38%-19.86M | 101.15%114K | 40.38%73K | 33.33%-10K | 96.63%-7K | 100.59%58K |
| Investing cash flow | -2,679.54%-1.39B | 19.85%-49.31M | -736.42%-49.98M | 85.32%15.38M | -762.35%-61.53M | 75.19%-5.98M | -5,561.54%-2.84M | -61.09%-4.3M | 254.09%8.3M | 55.63%-7.14M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --998M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | 14.58%-82K | --0 | 25.58%-96K | --0 | 68.00%-24K | ---129K | --0 | --0 | ---54K | ---75K |
| Cash dividends paid | -8.38%-887.7M | -11.80%-416.78M | -0.08%-819.04M | 23.63%-23.51M | 4.88%-372.78M | -91.74%-818.41M | -36.79%-5.27M | -88.57%-390.45M | -132.87%-30.79M | -93.35%-391.91M |
| Net other fund-raising expenses | ---2K | ---- | ---- | --0 | 0.00%-1K | ---1K | --0 | --0 | --0 | ---1K |
| Financing cash flow | 113.46%110.22M | -11.79%-416.78M | -0.07%-819.13M | 23.77%-23.51M | 4.89%-372.81M | -91.77%-818.54M | -36.79%-5.27M | -88.57%-390.45M | -133.28%-30.84M | -93.38%-391.99M |
| Net cash flow | ||||||||||
| Beginning cash position | 7.28%4.59B | 7.28%4.59B | 7.59%4.28B | 2.11%4.11B | 7.59%4.28B | 11.86%3.98B | 10.38%4.05B | 8.44%4.03B | 12.26%4.03B | 11.86%3.98B |
| Current changes in cash | -56.22%136.31M | 39.79%-100.99M | 3.19%311.37M | 1,015.99%75.33M | -440.79%-167.72M | -28.45%301.73M | -25.36%231.97M | 126.04%13.8M | -94.91%6.75M | 57.91%49.22M |
| Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K |
| End cash Position | 2.97%4.73B | 9.20%4.49B | 7.28%4.59B | 3.80%4.19B | 2.11%4.11B | 7.59%4.28B | 7.59%4.28B | 10.38%4.05B | 8.44%4.03B | 12.26%4.03B |
| Free cash flow | 17.87%1.33B | 40.45%315.93M | 1.43%1.13B | 152.87%71.74M | -49.01%224.95M | 29.41%1.11B | -24.61%237.16M | 162.35%404.25M | -80.59%28.37M | 81.06%441.14M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |