Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current assets | |||||||
| Cash, cash equivalents and short term investments | -56.47%63.63M | -56.47%63.63M | --118.75M | 251.45%146.19M | --146.19M | 12.87%41.6M | --36.85M |
| -Cash and cash equivalents | -56.47%63.63M | -56.47%63.63M | --118.75M | 251.45%146.19M | --146.19M | 12.87%41.6M | --36.85M |
| Receivables | 65.55%159.2M | 65.55%159.2M | --96.25M | -56.94%96.16M | --96.16M | 38.96%223.3M | --160.69M |
| -Accounts receivable | 13.28%74.23M | 13.28%74.23M | --54.01M | -38.40%65.53M | --65.53M | -17.92%106.37M | --129.6M |
| -Other receivables | 177.36%84.97M | 177.36%84.97M | --42.24M | -73.80%30.64M | --30.64M | 276.03%116.93M | --31.1M |
| Inventory | -29.21%4.81M | -29.21%4.81M | --3.56M | 19.74%6.8M | --6.8M | 21.14%5.68M | --4.69M |
| Prepaid assets | 15.15%6.48M | 15.15%6.48M | --6.99M | 84.62%5.63M | --5.63M | 527.37%3.05M | --486K |
| Tax assets-Current | --11.8M | --11.8M | --9.64M | --0 | --0 | ---- | ---- |
| Other current assets | 30.51%4.5M | 30.51%4.5M | --302K | 174.50%3.45M | --3.45M | -67.08%1.26M | --3.81M |
| Total current assets | -3.02%250.42M | -3.02%250.42M | --235.49M | -6.06%258.22M | --258.22M | 33.09%274.88M | --206.53M |
| Non current assets | |||||||
| Net PPE | -21.84%12.9M | -21.84%12.9M | --14.29M | 11.16%16.5M | --16.5M | -9.95%14.84M | --16.48M |
| -Gross PP&E | -21.85%12.9M | -21.85%12.9M | --14.29M | 11.16%16.5M | --16.5M | -9.95%14.84M | --16.48M |
| Prepaid assets-non current | 0.00%6.77M | 0.00%6.77M | --6.77M | 0.00%6.77M | --6.77M | 0.00%6.77M | --6.77M |
| Total investment | -19.27%59.63M | -19.27%59.63M | --58.97M | -10.99%73.86M | --73.86M | 6.93%82.98M | --77.6M |
| -Financial asset investment | -19.29%59.56M | -19.29%59.56M | --58.9M | -11.00%73.79M | --73.79M | 6.94%82.91M | --77.53M |
| -Including:Available-for-sale securities | -19.29%59.56M | -19.29%59.56M | --58.9M | -11.00%73.79M | --73.79M | 6.94%82.91M | --77.53M |
| -Other investment | 0.00%70K | 0.00%70K | --70K | 0.00%70K | --70K | 0.00%70K | --70K |
| Goodwill and other intangible assets | -87.40%82K | -87.40%82K | --340K | -48.82%651K | --651K | -32.84%1.27M | --1.89M |
| -Other intangible assets | -87.40%82K | -87.40%82K | --340K | -48.82%651K | --651K | -32.84%1.27M | --1.89M |
| Deferred tax assets-non current | -25.75%25.9M | -25.75%25.9M | --29.02M | 48.54%34.88M | --34.88M | 3.08%23.48M | --22.78M |
| Other non current assets | 46.38%303K | 46.38%303K | --260K | -16.87%207K | --207K | -14.14%249K | --290K |
| Total non current assets | -20.54%105.57M | -20.54%105.57M | --109.65M | 2.53%132.86M | --132.86M | 3.00%129.59M | --125.81M |
| Total assets | -8.97%355.99M | -8.97%355.99M | --345.14M | -3.31%391.09M | --391.09M | 21.70%404.47M | --332.34M |
| Liabilities | |||||||
| Current liabilities | |||||||
| Financial liabilities | -61.60%5.17M | -61.60%5.17M | --8.48M | -80.79%13.47M | --13.47M | 143.11%70.12M | --28.84M |
| -Current debt and capital lease obligation | -61.60%5.17M | -61.60%5.17M | --8.48M | -80.79%13.47M | --13.47M | 143.11%70.12M | --28.84M |
| -Including:Current debt | -76.80%2.71M | -76.80%2.71M | --6.04M | -83.01%11.68M | --11.68M | 160.38%68.77M | --26.41M |
| -Including:Current capital Lease obligation | 37.79%2.46M | 37.79%2.46M | --2.44M | 32.59%1.79M | --1.79M | -44.59%1.35M | --2.43M |
| Payables | 1.84%77.03M | 1.84%77.03M | --83.91M | -16.54%75.63M | --75.63M | 9.76%90.62M | --82.57M |
| -accounts payable | 48.63%22.59M | 48.63%22.59M | --15.53M | -38.66%15.2M | --15.2M | -3.20%24.78M | --25.6M |
| -Total tax payable | -35.92%13.28M | -35.92%13.28M | --11.29M | -26.28%20.73M | --20.73M | 29.91%28.12M | --21.65M |
| -Other payable | 3.64%41.15M | 3.64%41.15M | --57.09M | 5.26%39.7M | --39.7M | 6.80%37.72M | --35.32M |
| Pension and other retirement benefit plans | 11.11%10M | 11.11%10M | --10M | 28.57%9M | --9M | 21.74%7M | --5.75M |
| Accrued and deferred income | -47.11%5.27M | -47.11%5.27M | --11.61M | 233.84%9.97M | --9.97M | 243.50%2.99M | --869K |
| Other current liabilities | 6.03%9.45M | 6.03%9.45M | --2.45M | 25.95%8.92M | --8.92M | 0.88%7.08M | --7.02M |
| Current liabilities | -8.60%106.92M | -8.60%106.92M | --116.45M | -34.21%116.98M | --116.98M | 42.19%177.8M | --125.04M |
| Non current liabilities | |||||||
| Non current financial liabilities | -28.92%5.65M | -28.92%5.65M | --7.72M | -51.51%7.95M | --7.95M | -55.11%16.39M | --36.51M |
| -Long term debt and capital lease obligation | -28.92%5.65M | -28.92%5.65M | --7.72M | -51.51%7.95M | --7.95M | -55.11%16.39M | --36.51M |
| -Including:Long term debt | -80.70%648K | -80.70%648K | --1.48M | -77.67%3.36M | --3.36M | -55.52%15.04M | --33.81M |
| -Including:Long term capital lease obligation | 8.98%5M | 8.98%5M | --6.24M | 240.53%4.59M | --4.59M | -50.02%1.35M | --2.7M |
| Long term pension and other post-retirement benefit plans | -13.62%116.89M | -13.62%116.89M | --113.35M | 10.66%135.32M | --135.32M | -1.35%122.29M | --123.96M |
| Other non current liabilities | 33.33%4K | 33.33%4K | --3K | 50.00%3K | --3K | --2K | ---- |
| Total non current liabilities | -14.47%122.54M | -14.47%122.54M | --121.07M | 3.31%143.27M | --143.27M | -13.58%138.67M | --160.47M |
| Total liabilities | -11.83%229.46M | -11.83%229.46M | --237.52M | -17.77%260.25M | --260.25M | 10.85%316.48M | --285.51M |
| Shareholders'equity | |||||||
| Share capital | 2.39%44.03M | 2.39%44.03M | --43M | 72.00%43M | --43M | 0.00%25M | --25M |
| -common stock | 2.39%44.03M | 2.39%44.03M | --43M | 72.00%43M | --43M | 0.00%25M | --25M |
| Retained earnings | -8.87%70.68M | -8.87%70.68M | --54.01M | 49.59%77.56M | --77.56M | 310.33%51.85M | --12.64M |
| Less: Treasury stock | 0.00%1M | 0.00%1M | --1M | 0.00%1M | --1M | 0.00%1M | --1M |
| Other reserves | 15.03%12.32M | 15.03%12.32M | --11.05M | -7.48%10.71M | --10.71M | 20.20%11.57M | --9.63M |
| Other equity interest | -11.21%507K | -11.21%507K | --571K | 0.00%571K | --571K | 0.53%571K | --568K |
| Total stockholders'equity | -3.29%126.53M | -3.29%126.53M | --107.62M | 48.69%130.84M | --130.84M | 87.88%87.99M | --46.83M |
| Total equity | -3.29%126.53M | -3.29%126.53M | --107.62M | 48.69%130.84M | --130.84M | 87.88%87.99M | --46.83M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |