Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.60%562.69M | --562.69M | -47.44%291.59M | -36.57%553.82M | -64.37%554.75M | 32.80%669.55M | 38.49%873.06M | 38.49%873.06M | 335.56%1.69B | 203.57%1.56B |
| -Cash and cash equivalents | 1.60%562.69M | --562.69M | -47.44%291.59M | -36.57%553.82M | -64.37%554.75M | 32.80%669.55M | 38.49%873.06M | 38.49%873.06M | 335.56%1.69B | 203.57%1.56B |
| Receivables | -8.63%62.79M | --62.79M | 52.44%159.07M | -50.55%68.72M | -71.48%104.35M | -56.41%174.79M | -66.93%138.97M | -66.93%138.97M | -45.83%269.89M | -0.49%365.9M |
| -Accounts receivable | -8.63%62.79M | --62.79M | 52.44%159.07M | -50.55%68.72M | -71.48%104.35M | -56.41%174.79M | -66.93%138.97M | -66.93%138.97M | -45.83%269.89M | -0.49%365.9M |
| -Gross accounts receivable | -8.63%62.79M | --62.79M | 52.44%159.07M | -50.55%68.72M | -71.48%104.35M | -56.41%174.79M | -66.93%138.97M | -66.93%138.97M | -45.83%269.89M | -0.49%365.9M |
| Inventory | -53.19%48.73M | --48.73M | -84.57%63.44M | -84.77%104.1M | 22.78%411.05M | -62.42%426.98M | 14.13%683.68M | 14.13%683.68M | -36.84%370.52M | -20.37%334.8M |
| Prepaid assets | 19.68%53.58M | --53.58M | 30.14%46.72M | -83.67%44.77M | --35.9M | --172.73M | 2,538.39%274.08M | 2,538.39%274.08M | ---- | ---- |
| Tax assets-Current | --0 | --0 | --0 | 398,283.33%119.52M | ---- | ---- | --30K | --30K | ---- | ---- |
| Other current assets | -6.32%372.36M | --372.36M | -34.70%367.34M | 36.56%397.49M | 336.04%562.52M | 99.50%438.1M | 16.32%291.07M | 16.32%291.07M | 6.29%93.32M | 213.09%129.01M |
| Total current assets | -14.61%1.1B | --1.1B | -44.37%928.16M | -43.01%1.29B | -30.09%1.67B | -16.76%1.88B | 18.36%2.26B | 18.36%2.26B | 55.18%2.42B | 76.29%2.39B |
| Non current assets | ||||||||||
| Net PPE | --0 | --0 | --0 | --0 | -17.04%288M | -17.86%288M | -89.58%104.01M | -89.58%104.01M | -68.03%344.81M | -67.20%347.17M |
| -Gross PP&E | --0 | --0 | ---- | --0 | -17.04%288M | -17.86%288M | -90.47%104.01M | -90.47%104.01M | -68.03%344.81M | -67.20%347.17M |
| Prepaid assets-non current | -77.35%6.77M | --6.77M | -74.62%6.04M | -88.03%29.9M | -57.32%23.78M | -88.98%22.27M | --249.69M | --249.69M | --53.93M | 549.06%55.72M |
| Total investment | 18.88%253.8M | --253.8M | 24.32%287.97M | 11,948.02%213.49M | 98.50%231.64M | 85.71%206.87M | -98.52%1.77M | -98.52%1.77M | -98.48%1.77M | -1.14%116.7M |
| -Long-term equity investment | --0 | --0 | ---- | --0 | ---- | ---- | --0 | --0 | --0 | -2.65%114.92M |
| -Financial asset investment | 18.88%253.8M | --253.8M | 24.32%287.97M | 11,948.02%213.49M | 12,972.46%231.64M | 9,884.12%206.87M | -14.48%1.77M | -14.48%1.77M | --1.77M | --1.77M |
| -Including:Available-for-sale securities | 18.88%253.8M | --253.8M | 24.32%287.97M | 11,948.02%213.49M | 12,972.46%231.64M | 9,884.12%206.87M | -14.48%1.77M | -14.48%1.77M | --1.77M | --1.77M |
| Goodwill and other intangible assets | -60.78%2.5M | --2.5M | -51.01%4.3M | -69.62%6.37M | -82.68%8.78M | -83.74%11.76M | -38.20%20.96M | -38.20%20.96M | -27.78%44.76M | -24.25%50.66M |
| -Other intangible assets | -60.78%2.5M | --2.5M | ---- | -69.62%6.37M | -82.68%8.78M | -83.74%11.76M | -38.20%20.96M | -38.20%20.96M | --44.76M | -24.25%50.66M |
| Other non current assets | -5.62%29.31M | --29.31M | 38.27%29.04M | 1.51%31.06M | 3,101.22%21M | -49.14%21.88M | -81.30%30.59M | -81.30%30.59M | 4.64%223.63M | -99.73%656K |
| Total non current assets | 4.12%292.39M | --292.39M | -42.89%327.34M | -31.01%280.81M | 0.40%573.2M | -29.33%550.78M | -69.06%407.02M | -69.06%407.02M | -54.52%668.9M | -61.75%570.9M |
| Total assets | -11.26%1.39B | --1.39B | -44.00%1.26B | -41.18%1.57B | -24.21%2.24B | -19.98%2.43B | -17.29%2.67B | -17.29%2.67B | 1.94%3.09B | 3.91%2.96B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -38.89%6.16M | --6.16M | 0.00%10.08M | -22.91%10.08M | -39.44%10.08M | -83.20%11.29M | -80.55%13.08M | -80.55%13.08M | -78.28%14.86M | -76.29%16.65M |
| -Current debt and capital lease obligation | -38.89%6.16M | --6.16M | 0.00%10.08M | -22.91%10.08M | -39.44%10.08M | -83.20%11.29M | -80.55%13.08M | -80.55%13.08M | -78.28%14.86M | -76.29%16.65M |
| -Including:Current debt | -38.89%6.16M | --6.16M | 0.00%10.08M | -22.91%10.08M | -39.44%10.08M | -83.20%11.29M | -80.55%13.08M | -80.55%13.08M | -78.28%14.86M | -76.29%16.65M |
| Payables | -62.61%53.43M | --53.43M | 29.54%130.47M | -62.10%142.9M | -21.77%100.72M | 45.23%191.05M | -4.45%377.08M | -4.45%377.08M | 15.62%431.8M | -13.68%128.74M |
| -accounts payable | -63.04%19.12M | --19.12M | -9.95%31.53M | -30.32%51.74M | -65.12%35.01M | -4.21%118.23M | -73.90%74.25M | -73.90%74.25M | -71.40%104.48M | -23.36%100.37M |
| -Total tax payable | 11.40%17.88M | --17.88M | -5.50%13.05M | -17.29%16.05M | -51.33%13.81M | -19.28%6.57M | 20.98%19.41M | 20.98%19.41M | 65.25%13.4M | 100.84%28.37M |
| -Other payable | -78.13%16.43M | --16.43M | 65.51%85.9M | -73.50%75.12M | --51.9M | --66.26M | 200.91%283.43M | 200.91%283.43M | --313.93M | ---- |
| Current provisions | 20.63%1.81M | --1.81M | 170.43%4.41M | -64.68%1.5M | -42.89%1.63M | -27.42%1.91M | 57.19%4.26M | 57.19%4.26M | -4.26%2.61M | -5.65%2.85M |
| Pension and other retirement benefit plans | -38.67%11.88M | --11.88M | -27.63%13.27M | -7.98%19.38M | 45.84%18.33M | --9.17M | --21.06M | --21.06M | --10.53M | --12.57M |
| Accrued and deferred income | -16.45%25.92M | --25.92M | --24.29M | 7.29%31.02M | ---- | ---- | --28.92M | --28.92M | ---- | ---- |
| Other current liabilities | -7.90%571.36M | --571.36M | -12.61%574.63M | 11.84%620.34M | 255.73%657.54M | 109.30%584.64M | 113.55%554.68M | 113.55%554.68M | -24.69%129.11M | 133.91%184.84M |
| Current liabilities | -18.74%670.57M | --670.57M | -3.95%757.15M | -17.40%825.23M | 128.06%788.3M | 66.01%798.06M | 37.93%999.07M | 37.93%999.07M | -4.41%588.9M | 14.68%345.65M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --0 | --0 | -90.00%1.12M | -62.07%6.16M | -47.37%11.2M | -45.14%13.72M | -44.60%16.24M | -44.60%16.24M | -44.20%18.76M | -43.89%21.28M |
| -Long term debt and capital lease obligation | --0 | --0 | -90.00%1.12M | -62.07%6.16M | -47.37%11.2M | -45.14%13.72M | -44.60%16.24M | -44.60%16.24M | -44.20%18.76M | -43.89%21.28M |
| -Including:Long term debt | --0 | --0 | -90.00%1.12M | -62.07%6.16M | -47.37%11.2M | -45.14%13.72M | -44.60%16.24M | -44.60%16.24M | -44.20%18.76M | -43.89%21.28M |
| Long term pension and other post-retirement benefit plans | -16.81%1.78M | --1.78M | -20.47%1.85M | -46.98%2.14M | -41.55%2.33M | -31.90%2.22M | 62.30%4.04M | 62.30%4.04M | 51.02%3.99M | 49.46%3.99M |
| Other non current liabilities | 1,400.60%2.49M | --2.49M | -28.88%2.83M | 16,500.00%166K | --3.98M | 0.00%1K | -99.97%1K | -99.97%1K | ---- | ---- |
| Total non current liabilities | -49.55%4.27M | --4.27M | -66.85%5.81M | -58.25%8.47M | -30.69%17.51M | -43.61%15.94M | -42.36%20.28M | -42.36%20.28M | -44.05%22.75M | -45.07%25.27M |
| Total liabilities | -19.05%674.84M | --674.84M | -5.32%762.95M | -18.21%833.7M | 117.25%805.81M | 59.92%814M | 34.21%1.02B | 34.21%1.02B | -6.86%611.65M | 6.77%370.91M |
| Shareholders'equity | ||||||||||
| Share capital | 9.00%3.03B | --3.03B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 5.84%2.78B | 5.84%2.78B |
| -common stock | 9.00%3.03B | --3.03B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 5.84%2.78B | 5.84%2.78B |
| Additional paid-in capital | 17.98%1.64B | --1.64B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 0.00%1.39B | 12.39%1.39B | 12.39%1.39B |
| Retained earnings | -16.84%-3.88B | ---3.88B | -34.56%-3.57B | -36.58%-3.32B | -77.67%-2.65B | -58.92%-2.46B | -50.66%-2.43B | -50.66%-2.43B | -16.46%-1.6B | -19.38%-1.49B |
| Less: Treasury stock | 0.00%111.98M | --111.98M | 0.00%111.98M | 0.00%111.98M | 0.00%111.98M | 0.00%111.98M | 0.00%111.98M | 0.00%111.98M | 0.00%111.98M | 0.00%111.98M |
| Other reserves | 1,330.69%5.41M | --5.41M | -28.92%6.41M | --378K | --9.02M | ---- | --0 | --0 | ---- | ---- |
| Other equity interest | --36.47M | --36.47M | ---- | ---- | 0.00%23.78M | 0.00%23.78M | 0.00%23.78M | 0.00%23.78M | --23.78M | --23.78M |
| Total stockholders'equity | -2.43%717.7M | --717.7M | -65.70%492.55M | -55.38%735.54M | -44.49%1.44B | -36.05%1.62B | -33.16%1.65B | -33.16%1.65B | 4.37%2.48B | 3.51%2.59B |
| Total equity | -2.43%717.7M | --717.7M | -65.70%492.55M | -55.38%735.54M | -44.49%1.44B | -36.05%1.62B | -33.16%1.65B | -33.16%1.65B | 4.37%2.48B | 3.51%2.59B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |