CN Stock MarketDetailed Quotes

Huabao Flavours & Fragrances (300741)

Watchlist
  • 15.30
  • -0.16-1.03%
Trading May 20 10:53 CST
9.42BMarket Cap118.60P/E (TTM)

Huabao Flavours & Fragrances (300741) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
13.60%363.05M
-1.40%1.34B
-7.21%995.87M
-8.41%606.05M
-3.84%319.6M
-8.61%1.36B
-0.39%1.07B
-4.52%661.67M
-2.77%332.37M
-21.61%1.48B
Operating revenue
13.60%363.05M
-1.40%1.34B
-7.21%995.87M
-8.41%606.05M
-3.84%319.6M
-8.61%1.36B
-0.39%1.07B
-4.52%661.67M
-2.77%332.37M
-21.61%1.48B
Other operating revenue
----
-13.01%8.39M
----
2.05%4.64M
----
2.78%9.65M
----
-4.83%4.54M
----
27.67%9.39M
Total operating cost
22.55%325.99M
11.50%1.25B
0.48%911.03M
3.24%584.81M
-2.07%266.02M
1.30%1.12B
13.35%906.68M
9.57%566.46M
16.08%271.65M
-8.08%1.1B
Operating cost
22.08%194.39M
13.78%698.39M
2.87%527.73M
3.82%316.5M
9.26%159.23M
-7.97%613.8M
2.83%513.01M
-6.04%304.85M
-1.70%145.73M
-4.67%666.98M
Operating tax surcharges
-9.74%3.71M
-5.27%16.84M
-13.30%11.87M
-15.63%7.81M
29.74%4.11M
6.62%17.78M
1.63%13.69M
8.85%9.25M
2.02%3.17M
-33.78%16.68M
Operating expense
-3.67%31.72M
18.97%157.81M
15.75%101.33M
16.35%68.37M
16.20%32.93M
12.76%132.64M
16.37%87.54M
19.76%58.76M
21.38%28.33M
-29.11%117.63M
Administration expense
9.16%60.8M
19.11%284.48M
10.53%215.87M
24.77%160.62M
-3.93%55.7M
21.46%238.83M
35.27%195.3M
33.97%128.73M
34.64%57.97M
6.82%196.64M
Financial expense
90.95%-1.8M
-172.40%-58.35M
-487.68%-50.67M
-554.54%-39.67M
-1,319.33%-19.92M
23.31%-21.42M
66.29%-8.62M
73.52%-6.06M
89.36%-1.4M
-1.12%-27.93M
-Interest expense (Financial expense)
22.04%700.36K
-87.16%3.05M
-87.28%2.31M
-86.00%1.74M
-90.56%573.88K
-8.64%23.79M
6.07%18.14M
9.48%12.41M
16.74%6.08M
12.63%26.04M
-Interest Income (Financial expense)
80.32%-4.04M
-37.51%-63.33M
-84.88%-53.22M
-106.18%-39.61M
-157.76%-20.51M
16.70%-46.05M
35.31%-28.79M
44.67%-19.21M
52.46%-7.96M
1.26%-55.28M
Research and development
9.43%37.18M
8.06%147.53M
-0.81%104.91M
0.37%71.19M
-10.22%33.98M
2.00%136.52M
13.12%105.77M
14.81%70.93M
28.49%37.85M
-12.91%133.85M
Credit Impairment Loss
-75.70%82.73K
81.62%-11.14M
86.63%-4.37M
93.26%-1.5M
163.19%340.53K
-51.22%-60.61M
-844.45%-32.71M
-604.87%-22.3M
42.74%-538.85K
-114.31%-40.08M
Asset Impairment Loss
-281.05%-397.63K
90.46%-56.7M
1,876.03%2.24M
2,950.50%3.15M
-95.22%-104.35K
-1,140.06%-594.59M
43.26%-126.05K
34.13%-110.49K
24.25%-53.45K
-8.51%-47.95M
Other net revenue
17.63%19.28M
105.60%29.81M
-25.57%50.62M
-19.50%37.67M
-58.72%16.39M
-977.24%-532.41M
-41.91%68M
-44.96%46.79M
56.35%39.71M
-66.18%60.69M
Fair value change income
294.97%15.27M
-39.52%37.39M
-65.70%14.83M
-44.92%12.06M
-63.47%3.87M
216.08%61.82M
23.96%43.24M
59.38%21.9M
64.24%10.58M
-86.01%19.56M
Invest income
132.45%818.28K
14.89%-9.28M
18.38%-7.15M
-200.60%-12.84M
-447.44%-2.52M
-533.83%-10.9M
-1,885.86%-8.77M
-79.87%-4.27M
-29.49%-460.66K
121.18%2.51M
-Including: Investment income associates
128.29%713.38K
113.00%1.25M
176.91%5.16M
142.32%937.25K
-78.75%-2.52M
-598.19%-9.62M
-783.27%-6.71M
-43.86%-2.21M
57.91%-1.41M
1,121.02%1.93M
Asset deal income
-634.16%-138.38K
59,184.20%13.45M
-1,115.66%-132.45K
5.71%13.65K
--25.91K
-99.56%22.69K
-99.83%13.04K
-99.73%12.91K
----
-48.30%5.17M
Other revenue
-75.34%3.65M
-21.95%56.08M
-31.87%45.21M
-28.65%36.79M
-51.01%14.79M
-40.85%71.85M
-14.73%66.35M
-28.50%51.57M
50.25%30.18M
16.37%121.48M
Operating profit
-19.48%56.34M
141.17%120.94M
-42.25%135.46M
-58.51%58.91M
-30.32%69.97M
-166.54%-293.78M
-40.56%234.56M
-45.61%141.99M
-24.62%100.42M
-49.40%441.48M
Add:Non operating Income
1,454.30%1.08M
30.39%815.44K
166.00%665.59K
833.56%399.93K
240.56%69.5K
569.47%625.41K
21.04%250.23K
-40.76%42.84K
-35.05%20.41K
-96.86%93.42K
Less:Non operating expense
-41.12%865.26K
58.93%5.01M
60.51%2.44M
575.39%1.96M
997.38%1.47M
-17.95%3.15M
-56.24%1.52M
-30.53%290.16K
-56.97%133.91K
-50.64%3.84M
Total profit
-17.53%56.56M
139.40%116.74M
-42.70%133.69M
-59.54%57.35M
-31.64%68.57M
-167.69%-296.31M
-40.39%233.3M
-45.63%141.75M
-24.54%100.31M
-49.55%437.72M
Less:Income tax cost
-42.00%8.69M
235.32%47.91M
12.56%51.61M
44.11%39.5M
-20.80%14.99M
-77.30%14.29M
-17.52%45.85M
-29.29%27.41M
-22.91%18.92M
-53.21%62.94M
Net profit
-10.68%47.87M
122.16%68.83M
-56.21%82.08M
-84.39%17.85M
-34.16%53.59M
-182.87%-310.6M
-44.18%187.45M
-48.48%114.34M
-24.91%81.39M
-48.88%374.78M
Net profit from continuing operation
-10.68%47.87M
122.16%68.83M
-56.21%82.08M
-84.39%17.85M
-34.16%53.59M
-182.87%-310.6M
-44.18%187.45M
-48.48%114.34M
-24.91%81.39M
-48.88%374.78M
Less:Minority Profit
-32.45%3.25M
-5.01%-14.97M
-39.27%5.05M
49.07%4.43M
4.20%4.8M
-238.98%-14.26M
-41.04%8.32M
-68.96%2.97M
-16.54%4.61M
-151.47%-4.21M
Net profit of parent company owners
-8.54%44.62M
128.28%83.8M
-57.00%77.03M
-87.95%13.42M
-36.46%48.78M
-178.19%-296.34M
-44.32%179.13M
-47.56%111.37M
-25.36%76.78M
-47.72%378.99M
Earning per share
Basic earning per share
-12.50%0.07
129.17%0.14
-55.17%0.13
-88.89%0.02
-33.33%0.08
-177.42%-0.48
-44.23%0.29
-47.06%0.18
-29.41%0.12
-47.46%0.62
Diluted earning per share
-12.50%0.07
129.17%0.14
-55.17%0.13
-88.89%0.02
-33.33%0.08
-177.42%-0.48
-44.23%0.29
-47.06%0.18
-29.41%0.12
-47.46%0.62
Other composite income
-255.92%-14.13M
-224.95%-14.28M
-294.86%-8.17M
-326.50%-9.53M
-5,670.28%-3.97M
57.68%11.43M
-72.18%4.19M
-76.55%4.21M
100.51%71.28K
-85.16%7.25M
Other composite income of parent company owners
-260.32%-14.22M
-226.47%-14.08M
-283.82%-7.95M
-317.11%-9.39M
-5,509.02%-3.95M
55.81%11.13M
-71.34%4.33M
-75.94%4.33M
100.52%72.98K
-85.37%7.15M
Other composite income of minority owners
503.93%92.41K
-167.78%-199.99K
-61.23%-216.4K
-17.89%-139.14K
-1,244.12%-22.88K
188.90%295.05K
-405.21%-134.21K
-249.81%-118.02K
-116.08%-1.7K
1,523.39%102.13K
Total composite income
-32.01%33.73M
118.23%54.55M
-61.43%73.91M
-92.99%8.32M
-39.09%49.62M
-178.31%-299.17M
-45.38%191.64M
-50.58%118.55M
-13.76%81.46M
-51.14%382.03M
Total composite income of parent company owners
-32.21%30.4M
124.45%69.72M
-62.35%69.07M
-96.52%4.02M
-41.66%44.84M
-173.86%-285.2M
-45.53%183.46M
-49.78%115.7M
-13.58%76.85M
-50.10%386.13M
Total composite income of minority owners
-30.19%3.34M
-8.66%-15.17M
-40.92%4.83M
50.36%4.29M
3.74%4.78M
-240.23%-13.96M
-41.88%8.18M
-70.09%2.85M
-16.73%4.61M
-150.26%-4.1M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 13.60%363.05M-1.40%1.34B-7.21%995.87M-8.41%606.05M-3.84%319.6M-8.61%1.36B-0.39%1.07B-4.52%661.67M-2.77%332.37M-21.61%1.48B
Operating revenue 13.60%363.05M-1.40%1.34B-7.21%995.87M-8.41%606.05M-3.84%319.6M-8.61%1.36B-0.39%1.07B-4.52%661.67M-2.77%332.37M-21.61%1.48B
Other operating revenue -----13.01%8.39M----2.05%4.64M----2.78%9.65M-----4.83%4.54M----27.67%9.39M
Total operating cost 22.55%325.99M11.50%1.25B0.48%911.03M3.24%584.81M-2.07%266.02M1.30%1.12B13.35%906.68M9.57%566.46M16.08%271.65M-8.08%1.1B
Operating cost 22.08%194.39M13.78%698.39M2.87%527.73M3.82%316.5M9.26%159.23M-7.97%613.8M2.83%513.01M-6.04%304.85M-1.70%145.73M-4.67%666.98M
Operating tax surcharges -9.74%3.71M-5.27%16.84M-13.30%11.87M-15.63%7.81M29.74%4.11M6.62%17.78M1.63%13.69M8.85%9.25M2.02%3.17M-33.78%16.68M
Operating expense -3.67%31.72M18.97%157.81M15.75%101.33M16.35%68.37M16.20%32.93M12.76%132.64M16.37%87.54M19.76%58.76M21.38%28.33M-29.11%117.63M
Administration expense 9.16%60.8M19.11%284.48M10.53%215.87M24.77%160.62M-3.93%55.7M21.46%238.83M35.27%195.3M33.97%128.73M34.64%57.97M6.82%196.64M
Financial expense 90.95%-1.8M-172.40%-58.35M-487.68%-50.67M-554.54%-39.67M-1,319.33%-19.92M23.31%-21.42M66.29%-8.62M73.52%-6.06M89.36%-1.4M-1.12%-27.93M
-Interest expense (Financial expense) 22.04%700.36K-87.16%3.05M-87.28%2.31M-86.00%1.74M-90.56%573.88K-8.64%23.79M6.07%18.14M9.48%12.41M16.74%6.08M12.63%26.04M
-Interest Income (Financial expense) 80.32%-4.04M-37.51%-63.33M-84.88%-53.22M-106.18%-39.61M-157.76%-20.51M16.70%-46.05M35.31%-28.79M44.67%-19.21M52.46%-7.96M1.26%-55.28M
Research and development 9.43%37.18M8.06%147.53M-0.81%104.91M0.37%71.19M-10.22%33.98M2.00%136.52M13.12%105.77M14.81%70.93M28.49%37.85M-12.91%133.85M
Credit Impairment Loss -75.70%82.73K81.62%-11.14M86.63%-4.37M93.26%-1.5M163.19%340.53K-51.22%-60.61M-844.45%-32.71M-604.87%-22.3M42.74%-538.85K-114.31%-40.08M
Asset Impairment Loss -281.05%-397.63K90.46%-56.7M1,876.03%2.24M2,950.50%3.15M-95.22%-104.35K-1,140.06%-594.59M43.26%-126.05K34.13%-110.49K24.25%-53.45K-8.51%-47.95M
Other net revenue 17.63%19.28M105.60%29.81M-25.57%50.62M-19.50%37.67M-58.72%16.39M-977.24%-532.41M-41.91%68M-44.96%46.79M56.35%39.71M-66.18%60.69M
Fair value change income 294.97%15.27M-39.52%37.39M-65.70%14.83M-44.92%12.06M-63.47%3.87M216.08%61.82M23.96%43.24M59.38%21.9M64.24%10.58M-86.01%19.56M
Invest income 132.45%818.28K14.89%-9.28M18.38%-7.15M-200.60%-12.84M-447.44%-2.52M-533.83%-10.9M-1,885.86%-8.77M-79.87%-4.27M-29.49%-460.66K121.18%2.51M
-Including: Investment income associates 128.29%713.38K113.00%1.25M176.91%5.16M142.32%937.25K-78.75%-2.52M-598.19%-9.62M-783.27%-6.71M-43.86%-2.21M57.91%-1.41M1,121.02%1.93M
Asset deal income -634.16%-138.38K59,184.20%13.45M-1,115.66%-132.45K5.71%13.65K--25.91K-99.56%22.69K-99.83%13.04K-99.73%12.91K-----48.30%5.17M
Other revenue -75.34%3.65M-21.95%56.08M-31.87%45.21M-28.65%36.79M-51.01%14.79M-40.85%71.85M-14.73%66.35M-28.50%51.57M50.25%30.18M16.37%121.48M
Operating profit -19.48%56.34M141.17%120.94M-42.25%135.46M-58.51%58.91M-30.32%69.97M-166.54%-293.78M-40.56%234.56M-45.61%141.99M-24.62%100.42M-49.40%441.48M
Add:Non operating Income 1,454.30%1.08M30.39%815.44K166.00%665.59K833.56%399.93K240.56%69.5K569.47%625.41K21.04%250.23K-40.76%42.84K-35.05%20.41K-96.86%93.42K
Less:Non operating expense -41.12%865.26K58.93%5.01M60.51%2.44M575.39%1.96M997.38%1.47M-17.95%3.15M-56.24%1.52M-30.53%290.16K-56.97%133.91K-50.64%3.84M
Total profit -17.53%56.56M139.40%116.74M-42.70%133.69M-59.54%57.35M-31.64%68.57M-167.69%-296.31M-40.39%233.3M-45.63%141.75M-24.54%100.31M-49.55%437.72M
Less:Income tax cost -42.00%8.69M235.32%47.91M12.56%51.61M44.11%39.5M-20.80%14.99M-77.30%14.29M-17.52%45.85M-29.29%27.41M-22.91%18.92M-53.21%62.94M
Net profit -10.68%47.87M122.16%68.83M-56.21%82.08M-84.39%17.85M-34.16%53.59M-182.87%-310.6M-44.18%187.45M-48.48%114.34M-24.91%81.39M-48.88%374.78M
Net profit from continuing operation -10.68%47.87M122.16%68.83M-56.21%82.08M-84.39%17.85M-34.16%53.59M-182.87%-310.6M-44.18%187.45M-48.48%114.34M-24.91%81.39M-48.88%374.78M
Less:Minority Profit -32.45%3.25M-5.01%-14.97M-39.27%5.05M49.07%4.43M4.20%4.8M-238.98%-14.26M-41.04%8.32M-68.96%2.97M-16.54%4.61M-151.47%-4.21M
Net profit of parent company owners -8.54%44.62M128.28%83.8M-57.00%77.03M-87.95%13.42M-36.46%48.78M-178.19%-296.34M-44.32%179.13M-47.56%111.37M-25.36%76.78M-47.72%378.99M
Earning per share
Basic earning per share -12.50%0.07129.17%0.14-55.17%0.13-88.89%0.02-33.33%0.08-177.42%-0.48-44.23%0.29-47.06%0.18-29.41%0.12-47.46%0.62
Diluted earning per share -12.50%0.07129.17%0.14-55.17%0.13-88.89%0.02-33.33%0.08-177.42%-0.48-44.23%0.29-47.06%0.18-29.41%0.12-47.46%0.62
Other composite income -255.92%-14.13M-224.95%-14.28M-294.86%-8.17M-326.50%-9.53M-5,670.28%-3.97M57.68%11.43M-72.18%4.19M-76.55%4.21M100.51%71.28K-85.16%7.25M
Other composite income of parent company owners -260.32%-14.22M-226.47%-14.08M-283.82%-7.95M-317.11%-9.39M-5,509.02%-3.95M55.81%11.13M-71.34%4.33M-75.94%4.33M100.52%72.98K-85.37%7.15M
Other composite income of minority owners 503.93%92.41K-167.78%-199.99K-61.23%-216.4K-17.89%-139.14K-1,244.12%-22.88K188.90%295.05K-405.21%-134.21K-249.81%-118.02K-116.08%-1.7K1,523.39%102.13K
Total composite income -32.01%33.73M118.23%54.55M-61.43%73.91M-92.99%8.32M-39.09%49.62M-178.31%-299.17M-45.38%191.64M-50.58%118.55M-13.76%81.46M-51.14%382.03M
Total composite income of parent company owners -32.21%30.4M124.45%69.72M-62.35%69.07M-96.52%4.02M-41.66%44.84M-173.86%-285.2M-45.53%183.46M-49.78%115.7M-13.58%76.85M-50.10%386.13M
Total composite income of minority owners -30.19%3.34M-8.66%-15.17M-40.92%4.83M50.36%4.29M3.74%4.78M-240.23%-13.96M-41.88%8.18M-70.09%2.85M-16.73%4.61M-150.26%-4.1M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PwC Zhongtian Certified Public Accountants (Special General Partnership)------PwC Zhongtian Certified Public Accountants (Special General Partnership)------PwC Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More