(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -70.59%172.5M | -76.47%202.83M | 248.65%407.82M | 193.49%405.22M | --586.45M | 1,169.92%861.97M | --116.97M | 177.25%138.07M | ---- | 327.37%67.88M |
Transactional financial assets | --541.08M | --541.68M | --351.04M | --390.74M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 25.16%695.09M | 25.30%719.74M | 13.44%645.1M | 7.49%598.53M | --555.36M | -0.49%574.39M | --568.66M | 9.70%556.81M | ---- | 27.37%577.21M |
-Notes receivable | 37.53%183.06M | 41.57%178.96M | 42.68%161.52M | 44.96%144.3M | --133.11M | 28.11%126.41M | --113.2M | 16.95%99.54M | ---- | 28.29%98.67M |
-Accounts receivable | 21.26%512.03M | 20.71%540.78M | 6.17%483.58M | -0.66%454.23M | --422.26M | -6.38%447.99M | --455.46M | 8.24%457.27M | ---- | 27.18%478.54M |
Other receivables (including interest and dividends) | -19.29%3.13M | -21.87%2.81M | -16.00%3.6M | -50.52%2.08M | --3.88M | 35.54%3.6M | --4.29M | -12.98%4.21M | ---- | -40.83%2.65M |
-Other receivable | ---- | ---- | ---- | -50.52%2.08M | ---- | 35.54%3.6M | ---- | -12.98%4.21M | ---- | -40.83%2.65M |
Advance payment | -32.73%3.88M | 29.78%7.9M | 59.19%6.68M | 92.80%6.38M | --5.77M | 46.41%6.09M | --4.2M | 37.88%3.31M | ---- | 7.48%4.16M |
Inventories | 13.24%369.77M | 8.29%339.79M | -1.29%333.97M | -13.18%309.92M | --326.53M | 7.27%313.78M | --338.34M | 22.11%356.97M | ---- | 12.21%292.51M |
Receivable financing | 147.58%104.74M | 176.29%37.07M | 142.13%72.12M | 17.48%49.4M | --42.3M | -59.87%13.42M | --29.79M | 109.90%42.05M | ---- | 21.59%33.43M |
Non-current assets due within one year | --102.82M | --102.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 27.56%12.46M | 26.88%11.38M | -8.24%11.66M | -30.02%8.82M | --9.76M | -26.25%8.97M | --12.71M | 40.69%12.6M | ---- | 12.67%12.16M |
Total current assets | 31.07%2.01B | 10.31%1.97B | 70.43%1.83B | 58.98%1.77B | --1.53B | 80.02%1.78B | --1.07B | 25.74%1.11B | ---- | 27.51%990.01M |
Non Current assets | ||||||||||
Other debt investment | ---- | ---- | --112.34M | --111.58M | --310.84M | --110.09M | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 40.30%769.86M | ---- | 7.01%583.3M | ---- | 6.55%548.71M | ---- | 13.24%545.07M |
Fixed assets liquidation | ---- | ---- | ---- | 27.35%701.34K | ---- | 0.57%733.91K | ---- | -31.28%550.74K | ---- | 1,289.63%729.74K |
Constru in process | ---- | ---- | ---- | -49.46%100.76M | ---- | 60.70%244.64M | ---- | 54.75%199.37M | ---- | 95.09%152.23M |
Construction materials | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | 21.94%112.62M | 22.97%114.44M | -2.78%91.18M | 30.86%91.83M | --92.36M | 30.54%93.06M | --93.79M | -3.04%70.17M | ---- | -0.90%71.29M |
Long deferred expense | 79.16%37.43M | 232.22%38.82M | 298.64%32.7M | 902.89%31.2M | --20.89M | 385.83%11.68M | --8.2M | 195.27%3.11M | ---- | 114.36%2.4M |
Deferred tax assets | 15.34%77.4M | 10.91%75.35M | 9.01%67.56M | 11.03%67.47M | --67.11M | 19.32%67.93M | --61.97M | 15.77%60.77M | ---- | 9.03%56.94M |
Usufruct assets | 606.13%28.29M | 503.10%29.88M | -59.05%2M | -55.74%2.8M | --4.01M | -43.46%4.95M | --4.88M | -51.79%6.33M | ---- | -46.30%8.76M |
Other non current assets | -24.10%28.37M | -32.03%25.78M | -53.83%35.57M | -54.73%29.05M | --37.38M | 368.01%37.94M | --77.04M | 332.45%64.18M | ---- | -47.61%8.11M |
Total non current assets | -11.35%1.21B | 5.12%1.21B | 20.63%1.23B | 26.44%1.21B | --1.37B | 36.52%1.15B | --1.02B | 19.37%953.19M | ---- | 18.01%845.53M |
Total assets | 11.05%3.22B | 8.27%3.18B | 46.20%3.06B | 43.98%2.98B | 48.75%2.9B | 59.98%2.94B | --2.09B | 22.72%2.07B | --1.95B | 22.95%1.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 353.40%150.99M | 85.69%127.74M | -63.01%86.26M | -74.03%69.49M | --33.3M | -67.13%68.79M | --233.21M | 10.77%267.56M | ---- | -8.78%209.27M |
Notes payable and accounts payable | 34.62%387.86M | 29.09%379.04M | -10.03%341.72M | -22.71%316.9M | --288.11M | -25.16%293.63M | --379.82M | 11.47%410.03M | ---- | 18.52%392.33M |
-Notes payable | 48.73%83.55M | 106.36%57.25M | -41.23%50.54M | -39.72%67.84M | --56.18M | -74.84%27.74M | --85.99M | 90.18%112.56M | ---- | 114.47%110.28M |
-Accounts payable | 31.20%304.31M | 21.02%321.79M | -0.90%291.18M | -16.28%249.06M | --231.94M | -5.73%265.89M | --293.83M | -3.63%297.47M | ---- | 0.88%282.05M |
Contract liabilities | -17.36%6.46M | -22.08%3.59M | 37.88%8.57M | 34.77%11.82M | --7.81M | -21.35%4.61M | --6.22M | -15.15%8.77M | ---- | 21.29%5.87M |
Salaries payable | 19.65%38.12M | 16.24%58.21M | 7.27%39.68M | 5.98%37.46M | --31.86M | 9.07%50.08M | --36.99M | -11.70%35.34M | ---- | 22.44%45.91M |
Taxs payable | -6.17%17.28M | 5.20%20.66M | -43.59%15.82M | -36.62%12.74M | --18.41M | -18.02%19.63M | --28.04M | 11.96%20.1M | ---- | 26.04%23.95M |
Other payable (including interest and dividends) | 209.45%13.68M | -27.00%11.22M | 174.73%9.09M | 161.14%9.34M | --4.42M | 240.41%15.36M | --3.31M | 10.54%3.58M | ---- | -38.78%4.51M |
-Other payable | ---- | ---- | ---- | 161.14%9.34M | ---- | 240.41%15.36M | ---- | 10.54%3.58M | ---- | -38.78%4.51M |
Non current liabilities due within one year | 97.51%56.82M | 12.57%51.97M | 10.81%33.43M | 10.49%23.63M | --28.77M | 614.20%46.16M | --30.17M | 175.99%21.39M | ---- | -9.89%6.46M |
Other current liabilities | -25.02%761.43K | -29.90%420.37K | 37.88%1.11M | 35.80%1.53M | --1.02M | -21.36%599.69K | --808.18K | 127.25%1.13M | ---- | 289.57%762.55K |
Total current liabilities | 62.43%671.97M | 30.86%652.84M | -25.45%535.68M | -37.11%482.9M | --413.7M | -27.60%498.88M | --718.56M | 11.42%767.89M | ---- | 8.26%689.06M |
Current liabilities | ||||||||||
Long term loan | -48.63%59.43M | -40.82%80.65M | -46.35%94.65M | -22.54%119.94M | --115.69M | 15.57%136.28M | --176.41M | 85.35%154.84M | ---- | 103.55%117.92M |
Deferred tax liabilities | -8.50%36.52M | -9.24%38.31M | -5.65%35.14M | -0.77%38.48M | --39.91M | 1.04%42.21M | --37.24M | -13.41%38.78M | ---- | -13.19%41.77M |
Long term deferred income | -11.37%62.46M | -7.61%64.54M | -7.74%66.32M | -3.09%68.4M | --70.47M | 10.63%69.86M | --71.89M | 7.20%70.58M | ---- | 8.67%63.14M |
Lease liabilities | --22.92M | --23.56M | ---- | ---- | ---- | ---- | --753.58K | -76.38%1.5M | ---- | -61.57%3.26M |
Total non current liabilities | -19.79%181.32M | -16.63%207.06M | -31.50%196.12M | -14.63%226.82M | --226.07M | 9.84%248.35M | --286.3M | 32.51%265.7M | ---- | 30.96%226.1M |
Total liabilities | 33.37%853.29M | 15.08%859.9M | -27.17%731.79M | -31.33%709.72M | -34.00%639.78M | -18.35%747.23M | --1B | 16.17%1.03B | --969.39M | 13.10%915.16M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%410M | 0.00%410M | 13.89%410M | 13.89%410M | --410M | 13.89%410M | --360M | 0.00%360M | ---- | 0.00%360M |
Capital reserve funds | 0.60%1.07B | 0.00%1.06B | 1,458.29%1.06B | 1,458.29%1.06B | --1.06B | 1,458.29%1.06B | --68.33M | -0.03%68.33M | ---- | -0.03%68.33M |
Surplus reserve funds | 90.21%30.4M | 92.78%30.4M | 658.52%25.26M | 401.17%16.17M | --15.98M | 447.59%15.77M | --3.33M | 76.30%3.23M | ---- | 370.77%2.88M |
Retained profit | 11.35%853.33M | 16.40%812.67M | 26.28%829.39M | 28.88%775.1M | --766.39M | 42.95%698.19M | --656.79M | 65.72%601.42M | ---- | 93.04%488.41M |
Other composite income | ---1.33M | --929.21K | ---677.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.71%2.36B | 5.94%2.32B | 113.95%2.33B | 119.37%2.27B | 130.86%2.26B | 138.01%2.19B | --1.09B | 30.25%1.03B | --977.71M | 34.85%919.62M |
Minority interests | 66.62%861.97K | 31.64%738.02K | 8.62%655.71K | -13.32%552.75K | --517.32K | -25.49%560.62K | --603.69K | -61.08%637.65K | ---- | -58.15%752.39K |
Total shareholder equity | 4.73%2.36B | 5.95%2.32B | 113.89%2.33B | 119.29%2.27B | 130.75%2.26B | 137.87%2.19B | --1.09B | 30.06%1.03B | --978.42M | 34.60%920.38M |
Total liabilityies and equity | 11.05%3.22B | 8.27%3.18B | 46.20%3.06B | 43.98%2.98B | 48.75%2.9B | 59.98%2.94B | --2.09B | 22.72%2.07B | --1.95B | 22.95%1.84B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data