JP Stock MarketDetailed Quotes

3082 Kichiri Holdings

Watchlist

928
+16+1.75%

20min DelayMarket Closed May 17 15:00 JST

10.51BMarket Cap-37105P/E (Static)

Kichiri Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q2)Dec 31, 2018

(Q1)Sep 30, 2018

(FY)Jun 30, 2018

Total revenue

25.22%3.51B

25.90%3.56B

3.26B

10.94B

3.07B

2.8B

2.82B

9.94%2.63B

5.92%2.39B

4.48%9.24B

Cost of revenue

23.65%987.82M

25.42%984.93M

926.55M

3.12B

892.91M

798.87M

785.31M

12.63%730.59M

13.16%676.05M

6.43%2.51B

Gross profit

25.85%2.52B

26.09%2.57B

2.34B

7.82B

2.18B

2.04B

8.94%1.9B

3.31%1.71B

3.77%6.73B

Operating expense

16.76%2.32B

14.48%2.28B

2.17B

7.9B

2.13B

1.99B

8.51%1.75B

4.29%1.64B

3.32%6.37B

Staff costs

----

4.93%2.49B

Selling and administrative expenses

----

7.18%641.41M

-General and administrative expense

----

7.18%641.41M

Depreciation and amortization

----

-7.49%343.16M

-Depreciation

----

-7.49%343.16M

Rent and land expenses

----

0.51%1.57B

Other operating expenses

----

5.14%1.32B

Operating profit

1,063.38%202.35M

506.37%291.61M

168.13M

-83.22M

44.57M

17.39M

48.09M

14.17%151.98M

-15.58%69.53M

12.39%358.05M

Net non-operating interest income (expenses)

-1.90%-5.64M

22.12%-3.31M

-5.58M

-20.23M

-4.41M

-5.53M

-4.25M

31.53%-506K

38.69%-450K

8.78%-2.75M

Non-operating interest income

-54.51%106K

53.38%204K

--69K

--820K

--230K

--233K

--133K

--30K

8,800.00%89K

--93K

Non-operating interest expense

-0.38%5.75M

-19.83%3.52M

--5.64M

--21.05M

--4.64M

--5.77M

--4.39M

-27.47%536K

-26.67%539K

-5.70%2.85M

Net investment income

3.82M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-121.5M

Income from associates and other participating interests

Special income (charges)

-76.84M

-428.58%-156.13M

22.65M

-37.3M

47.52M

-160.83%-104.01M

Less:Other special charges

--0

----

---76.47M

---16.52M

--0

---47.52M

----

-53.60%670K

Less:Write off

--76.84M

----

--53.82M

--0

----

168.89%103.34M

Other non-operating income (expenses)

88.49%-14.97M

94.16%-3.06M

-145.68M

-191.39M

-11.01M

-130.05M

-52.44M

-225.98%-674K

14,250.00%1.15M

-79.61%264K

Income before tax

188.76%104.9M

231.76%129.1M

16.88M

-268.36M

-4.32M

-118.19M

38.91M

17.16%146.93M

-162.80%-51.27M

-7.13%251.55M

Income tax

541.81%81.92M

-263.23%-80.39M

58.42M

17.2M

-26.39M

12.76M

49.25M

17.64%51.35M

-136.26%-11.39M

3.73%103.83M

Net income

117.55%22.98M

2,126.23%209.49M

-41.55M

-285.57M

22.08M

-130.95M

-10.34M

16.90%95.58M

-179.42%-39.88M

-13.50%147.72M

Net income continuous operations

117.55%22.98M

2,126.44%209.49M

---41.55M

---285.57M

--22.08M

---130.96M

---10.34M

16.90%95.58M

-179.42%-39.88M

-13.50%147.72M

Noncontrolling interests

-60.52%-13.91M

124.67%1.9M

-8.67M

-32.35M

-7.81M

-8.67M

-7.71M

Net income attributable to the company

130.17%36.9M

7,996.20%207.59M

-32.88M

-253.22M

29.89M

-122.29M

-2.63M

16.90%95.58M

-179.42%-39.88M

-13.50%147.72M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

130.17%36.9M

7,996.20%207.59M

-32.88M

-253.22M

29.89M

-122.29M

-2.63M

16.90%95.58M

-179.42%-39.88M

-13.50%147.72M

Gross dividend payment

Basic earnings per share

128.39%3.43

7,988.46%20.51

-3.25

-25.01

2.95

-12.08

-0.26

16.88%9.35

-179.43%-3.9

-14.70%14.45

Diluted earnings per share

127.81%3.36

7,986.03%20.5037

-3.25

-25.01

2.95

-12.08

-0.26

16.90%9.3476

-179.43%-3.9

-14.24%14.45

Dividend per share

0.00%2.5

2.5

0.00%7.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q2)Dec 31, 2018	(Q1)Sep 30, 2018	(FY)Jun 30, 2018
Total revenue	25.22%3.51B	25.90%3.56B	3.26B	10.94B	3.07B	2.8B	2.82B	9.94%2.63B	5.92%2.39B	4.48%9.24B
Cost of revenue	23.65%987.82M	25.42%984.93M	926.55M	3.12B	892.91M	798.87M	785.31M	12.63%730.59M	13.16%676.05M	6.43%2.51B
Gross profit	25.85%2.52B	26.09%2.57B	2.34B	7.82B	2.18B	2B	2.04B	8.94%1.9B	3.31%1.71B	3.77%6.73B
Operating expense	16.76%2.32B	14.48%2.28B	2.17B	7.9B	2.13B	1.99B	1.99B	8.51%1.75B	4.29%1.64B	3.32%6.37B
Staff costs	----	----	----	----	----	----	----	----	----	4.93%2.49B
Selling and administrative expenses	----	----	----	----	----	----	----	----	----	7.18%641.41M
-General and administrative expense	----	----	----	----	----	----	----	----	----	7.18%641.41M
Depreciation and amortization	----	----	----	----	----	----	----	----	----	-7.49%343.16M
-Depreciation	----	----	----	----	----	----	----	----	----	-7.49%343.16M
Rent and land expenses	----	----	----	----	----	----	----	----	----	0.51%1.57B
Other operating expenses	----	----	----	----	----	----	----	----	----	5.14%1.32B
Operating profit	1,063.38%202.35M	506.37%291.61M	168.13M	-83.22M	44.57M	17.39M	48.09M	14.17%151.98M	-15.58%69.53M	12.39%358.05M
Net non-operating interest income (expenses)	-1.90%-5.64M	22.12%-3.31M	-5.58M	-20.23M	-4.41M	-5.53M	-4.25M	31.53%-506K	38.69%-450K	8.78%-2.75M
Non-operating interest income	-54.51%106K	53.38%204K	--69K	--820K	--230K	--233K	--133K	--30K	8,800.00%89K	--93K
Non-operating interest expense	-0.38%5.75M	-19.83%3.52M	--5.64M	--21.05M	--4.64M	--5.77M	--4.39M	-27.47%536K	-26.67%539K	-5.70%2.85M
Net investment income				3.82M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets				0				0	-121.5M
Income from associates and other participating interests
Special income (charges)	-76.84M	-428.58%-156.13M	0	22.65M	-37.3M	0	47.52M			-160.83%-104.01M
Less:Other special charges	--0	----	----	---76.47M	---16.52M	--0	---47.52M	----	----	-53.60%670K
Less:Write off	--76.84M	----	----	--53.82M	--53.82M	--0	----	----	----	168.89%103.34M
Other non-operating income (expenses)	88.49%-14.97M	94.16%-3.06M	-145.68M	-191.39M	-11.01M	-130.05M	-52.44M	-225.98%-674K	14,250.00%1.15M	-79.61%264K
Income before tax	188.76%104.9M	231.76%129.1M	16.88M	-268.36M	-4.32M	-118.19M	38.91M	17.16%146.93M	-162.80%-51.27M	-7.13%251.55M
Income tax	541.81%81.92M	-263.23%-80.39M	58.42M	17.2M	-26.39M	12.76M	49.25M	17.64%51.35M	-136.26%-11.39M	3.73%103.83M
Net income	117.55%22.98M	2,126.23%209.49M	-41.55M	-285.57M	22.08M	-130.95M	-10.34M	16.90%95.58M	-179.42%-39.88M	-13.50%147.72M
Net income continuous operations	117.55%22.98M	2,126.44%209.49M	---41.55M	---285.57M	--22.08M	---130.96M	---10.34M	16.90%95.58M	-179.42%-39.88M	-13.50%147.72M
Noncontrolling interests	-60.52%-13.91M	124.67%1.9M	-8.67M	-32.35M	-7.81M	-8.67M	-7.71M
Net income attributable to the company	130.17%36.9M	7,996.20%207.59M	-32.88M	-253.22M	29.89M	-122.29M	-2.63M	16.90%95.58M	-179.42%-39.88M	-13.50%147.72M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	130.17%36.9M	7,996.20%207.59M	-32.88M	-253.22M	29.89M	-122.29M	-2.63M	16.90%95.58M	-179.42%-39.88M	-13.50%147.72M
Gross dividend payment
Basic earnings per share	128.39%3.43	7,988.46%20.51	-3.25	-25.01	2.95	-12.08	-0.26	16.88%9.35	-179.43%-3.9	-14.70%14.45
Diluted earnings per share	127.81%3.36	7,986.03%20.5037	-3.25	-25.01	2.95	-12.08	-0.26	16.90%9.3476	-179.43%-3.9	-14.24%14.45
Dividend per share	0	0.00%2.5	0	5	2.5	0	2.5	0	0	0.00%7.5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall