Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD HEALTH
06618
5
BIDU-SW
09888
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | -1.87%4.88B | 23.74%5.44B | --5.44B | --4.98B | 69.02%4.4B | --2.6B |
| -Cash and cash equivalents | -2.57%4.85B | 23.74%5.44B | --5.44B | --4.98B | 69.02%4.4B | --2.6B |
| -Short term investments | --35M | ---- | ---- | ---- | ---- | ---- |
| Receivables | 2.33%1.36B | -26.36%1.1B | --1.1B | --1.33B | 33.96%1.49B | --1.11B |
| -Accounts receivable | 9.13%1.36B | -26.36%1.1B | --1.1B | --1.25B | 79.86%1.49B | --829M |
| -Gross accounts receivable | --1.36B | -26.36%1.1B | --1.1B | ---- | --1.49B | ---- |
| -Other receivables | ---- | ---- | ---- | --83M | ---- | --284M |
| Inventory | 13.19%1.61B | 14.12%1.47B | --1.47B | --1.42B | 43.06%1.29B | --901M |
| Other current assets | 243.70%1.75B | 72.43%788M | --788M | --508M | 37.24%457M | --333M |
| Total current assets | 16.55%9.6B | 15.25%8.8B | --8.8B | --8.23B | 54.27%7.64B | --4.95B |
| Non current assets | ||||||
| Net PPE | 6.09%5.28B | 0.20%4.96B | --4.96B | --4.97B | 42.51%4.95B | --3.47B |
| -Gross PP&E | 6.11%5.28B | 0.20%4.96B | --4.96B | --4.97B | 42.55%4.95B | --3.47B |
| Total investment | 10.14%456M | -26.00%296M | --296M | --414M | 614.29%400M | --56M |
| -Financial asset investment | 10.14%456M | -26.00%296M | --296M | --414M | 614.29%400M | --56M |
| -Including:Available-for-sale securities | 10.14%456M | -26.00%296M | --296M | --414M | 614.29%400M | --56M |
| Goodwill and other intangible assets | 79.37%1.89B | -20.61%859M | --859M | --1.05B | 338.06%1.08B | --247M |
| -Goodwill | 81.86%1.86B | -21.00%835M | --835M | --1.02B | 369.78%1.06B | --225M |
| -Other intangible assets | 0.00%32M | -4.00%24M | --24M | --32M | 13.64%25M | --22M |
| Deferred tax assets-non current | 2.29%358M | -12.65%297M | --297M | --350M | 71.72%340M | --198M |
| Other non current assets | -31.88%235M | -39.31%210M | --210M | --345M | 30.57%346M | --265M |
| Total non current assets | 15.11%8.21B | -6.97%6.62B | --6.62B | --7.14B | 67.92%7.11B | --4.24B |
| Total assets | 15.86%17.81B | 4.52%15.42B | --15.42B | --15.37B | 60.58%14.75B | --9.19B |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | 0.15%3.45B | -5.59%3.31B | --3.31B | --3.45B | 35.81%3.51B | --2.58B |
| -Current debt and capital lease obligation | 0.15%3.45B | -5.59%3.31B | --3.31B | --3.45B | 35.81%3.51B | --2.58B |
| -Including:Current debt | 4.82%3.42B | 6.23%3.27B | --3.27B | --3.26B | 20.67%3.08B | --2.55B |
| -Including:Current capital Lease obligation | -80.85%36M | -91.08%38M | --38M | --188M | 1,368.97%426M | --29M |
| Payables | 3.49%800M | 36.43%925M | --925M | --773M | 43.64%678M | --472M |
| -accounts payable | 7.72%530M | 36.94%645M | --645M | --492M | 22.66%471M | --384M |
| -Total tax payable | -3.91%270M | 35.27%280M | --280M | --281M | 135.23%207M | --88M |
| Pension and other retirement benefit plans | 37.04%111M | ---- | ---- | --81M | ---- | ---- |
| Accrued and deferred income | -70.69%34M | -36.23%44M | --44M | --116M | 91.67%69M | --36M |
| Other current liabilities | 3.69%674M | -7.86%762M | --762M | --650M | 44.08%827M | --574M |
| Current liabilities | 0.08%5.07B | -0.77%5.04B | --5.04B | --5.07B | 38.66%5.08B | --3.67B |
| Non current liabilities | ||||||
| Non current financial liabilities | -0.79%5.67B | -3.51%5.53B | --5.53B | --5.72B | 47.12%5.73B | --3.89B |
| -Long term debt and capital lease obligation | -0.79%5.67B | -3.51%5.53B | --5.53B | --5.72B | 47.12%5.73B | --3.89B |
| -Including:Long term debt | -0.18%5.44B | -7.05%5.28B | --5.28B | --5.45B | 63.97%5.69B | --3.47B |
| -Including:Long term capital lease obligation | -13.16%231M | 454.55%244M | --244M | --266M | -89.70%44M | --427M |
| Long term pension and other post-retirement benefit plans | 33.97%635M | -0.42%477M | --477M | --474M | 89.33%479M | --253M |
| Non current deferred liabilities | -16.37%143M | 2.72%151M | --151M | --171M | --147M | ---- |
| Other non current liabilities | 5.31%218M | 8.04%215M | --215M | --207M | 298.00%199M | --50M |
| Total non current liabilities | 1.51%6.67B | -2.79%6.37B | --6.37B | --6.57B | 56.16%6.55B | --4.2B |
| Total liabilities | 0.89%11.74B | -1.91%11.41B | --11.41B | --11.64B | 48.00%11.64B | --7.86B |
| Shareholders'equity | ||||||
| Share capital | -81.82%10M | 0.00%55M | --55M | --55M | 57.14%55M | --35M |
| -common stock | -81.82%10M | 0.00%55M | --55M | --55M | 57.14%55M | --35M |
| Additional paid-in capital | 971.66%2B | 0.00%187M | --187M | --187M | 12.65%187M | --166M |
| Retained earnings | 16.56%3.87B | 31.18%3.58B | --3.58B | --3.32B | 144.70%2.73B | --1.11B |
| Other reserves | 18.42%90M | 86.67%84M | --84M | --76M | 462.50%45M | --8M |
| Total stockholders'equity | 64.25%5.97B | 29.51%3.9B | --3.9B | --3.63B | 127.74%3.01B | --1.32B |
| Noncontrolling interests | 0.00%100M | 0.00%100M | --100M | --100M | --100M | ---- |
| Total equity | 62.53%6.07B | 28.56%4B | --4B | --3.73B | 135.30%3.11B | --1.32B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |