Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 50.63%10.37B | 75.78%9.57B | 75.78%9.57B | --8.09B | -1.87%4.88B | --6.89B | 23.74%5.44B | --5.44B | --4.98B | 69.02%4.4B |
| -Cash and cash equivalents | 50.63%10.37B | 75.78%9.57B | 75.78%9.57B | --8.09B | -2.57%4.85B | --6.89B | 23.74%5.44B | --5.44B | --4.98B | 69.02%4.4B |
| -Short term investments | ---- | ---- | ---- | ---- | --35M | ---- | ---- | ---- | ---- | ---- |
| Receivables | 170.39%3.2B | 168.21%2.95B | 168.21%2.95B | --1.73B | 2.33%1.36B | --1.18B | -26.36%1.1B | --1.1B | --1.33B | 33.96%1.49B |
| -Accounts receivable | 170.39%3.2B | 168.21%2.95B | 168.21%2.95B | --1.73B | 2.33%1.36B | --1.18B | -26.36%1.1B | --1.1B | --1.33B | 33.96%1.49B |
| -Gross accounts receivable | 170.39%3.2B | 168.21%2.95B | 168.21%2.95B | --1.73B | 2.33%1.36B | --1.18B | -26.36%1.1B | --1.1B | --1.33B | 33.96%1.49B |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --83M | ---- |
| Inventory | 195.53%4.23B | 127.74%3.35B | 127.74%3.35B | --1.83B | 13.19%1.61B | --1.43B | 14.12%1.47B | --1.47B | --1.42B | 43.06%1.29B |
| Other current assets | 3.24%637M | 37.06%1.08B | 37.06%1.08B | --634M | 243.70%1.75B | --617M | 72.43%788M | --788M | --508M | 37.24%457M |
| Total current assets | 82.23%18.44B | 92.53%16.94B | 92.53%16.94B | --12.29B | 16.55%9.6B | --10.12B | 15.25%8.8B | --8.8B | --8.23B | 54.27%7.64B |
| Non current assets | ||||||||||
| Net PPE | 86.01%9B | 69.51%8.4B | 69.51%8.4B | --5.42B | 6.09%5.28B | --4.84B | 0.20%4.96B | --4.96B | --4.97B | 42.51%4.95B |
| -Gross PP&E | 86.02%9B | 69.49%8.4B | 69.49%8.4B | --5.42B | 6.11%5.28B | --4.84B | 0.20%4.96B | --4.96B | --4.97B | 42.55%4.95B |
| Total investment | 177.99%998M | 143.24%720M | 143.24%720M | --654M | 10.14%456M | --359M | -26.00%296M | --296M | --414M | 614.29%400M |
| -Financial asset investment | 177.99%998M | 143.24%720M | 143.24%720M | --654M | 10.14%456M | --359M | -26.00%296M | --296M | --414M | 614.29%400M |
| -Including:Available-for-sale securities | 177.99%998M | 143.24%720M | 143.24%720M | --654M | 10.14%456M | --359M | -26.00%296M | --296M | --414M | 614.29%400M |
| Goodwill and other intangible assets | 446.32%4.6B | 259.14%3.09B | 259.14%3.09B | --2.4B | 79.37%1.89B | --842M | -20.61%859M | --859M | --1.05B | 338.06%1.08B |
| -Goodwill | 451.77%4.52B | 260.24%3.01B | 260.24%3.01B | --2.37B | 81.86%1.86B | --819M | -21.00%835M | --835M | --1.02B | 369.78%1.06B |
| -Other intangible assets | 252.17%81M | 220.83%77M | 220.83%77M | --32M | 0.00%32M | --23M | -4.00%24M | --24M | --32M | 13.64%25M |
| Deferred tax assets-non current | 152.35%858M | 104.04%606M | 104.04%606M | --579M | 2.29%358M | --340M | -12.65%297M | --297M | --350M | 71.72%340M |
| Other non current assets | 315.79%869M | 411.43%1.07B | 411.43%1.07B | --238M | -31.88%235M | --209M | -39.31%210M | --210M | --345M | 30.57%346M |
| Total non current assets | 147.78%16.32B | 109.82%13.88B | 109.82%13.88B | --9.29B | 15.11%8.21B | --6.59B | -6.97%6.62B | --6.62B | --7.14B | 67.92%7.11B |
| Total assets | 108.08%34.76B | 99.96%30.83B | 99.96%30.83B | --21.58B | 15.86%17.81B | --16.71B | 4.52%15.42B | --15.42B | --15.37B | 60.58%14.75B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 92.43%6.18B | 70.11%5.63B | 70.11%5.63B | --4.27B | 0.15%3.45B | --3.21B | -5.59%3.31B | --3.31B | --3.45B | 35.81%3.51B |
| -Current debt and capital lease obligation | 92.43%6.18B | 70.11%5.63B | 70.11%5.63B | --4.27B | 0.15%3.45B | --3.21B | -5.59%3.31B | --3.31B | --3.45B | 35.81%3.51B |
| -Including:Current debt | 93.10%6.13B | 70.59%5.59B | 70.59%5.59B | --4.24B | 4.82%3.42B | --3.17B | 6.23%3.27B | --3.27B | --3.26B | 20.67%3.08B |
| -Including:Current capital Lease obligation | 33.33%48M | 28.95%49M | 28.95%49M | --33M | -80.85%36M | --36M | -91.08%38M | --38M | --188M | 1,368.97%426M |
| Payables | 194.29%1.86B | 64.00%1.52B | 64.00%1.52B | --766M | 3.49%800M | --631M | 36.43%925M | --925M | --773M | 43.64%678M |
| -accounts payable | 151.83%1.24B | 58.60%1.02B | 58.60%1.02B | --568M | 7.72%530M | --492M | 36.94%645M | --645M | --492M | 22.66%471M |
| -Total tax payable | 344.60%618M | 76.43%494M | 76.43%494M | --198M | -3.91%270M | --139M | 35.27%280M | --280M | --281M | 135.23%207M |
| Pension and other retirement benefit plans | 169.78%375M | --67M | --67M | --198M | 37.04%111M | --139M | --0 | --0 | --81M | ---- |
| Accrued and deferred income | 86.36%41M | 95.45%86M | 95.45%86M | --41M | -70.69%34M | --22M | -36.23%44M | --44M | --116M | 91.67%69M |
| Other current liabilities | 200.58%1.54B | 163.52%2.01B | 163.52%2.01B | --679M | 3.69%674M | --513M | -7.86%762M | --762M | --650M | 44.08%827M |
| Current liabilities | 121.31%9.99B | 84.65%9.31B | 84.65%9.31B | --5.96B | 0.08%5.07B | --4.52B | -0.77%5.04B | --5.04B | --5.07B | 38.66%5.08B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 120.32%11.94B | 91.64%10.59B | 91.64%10.59B | --7.54B | -0.79%5.67B | --5.42B | -3.51%5.53B | --5.53B | --5.72B | 47.12%5.73B |
| -Long term debt and capital lease obligation | 120.32%11.94B | 91.64%10.59B | 91.64%10.59B | --7.54B | -0.79%5.67B | --5.42B | -3.51%5.53B | --5.53B | --5.72B | 47.12%5.73B |
| -Including:Long term debt | 125.57%11.69B | 95.55%10.33B | 95.55%10.33B | --7.32B | -0.18%5.44B | --5.18B | -7.05%5.28B | --5.28B | --5.45B | 63.97%5.69B |
| -Including:Long term capital lease obligation | 5.49%250M | 6.97%261M | 6.97%261M | --224M | -13.16%231M | --237M | 454.55%244M | --244M | --266M | -89.70%44M |
| Long term pension and other post-retirement benefit plans | 351.16%2.13B | 166.88%1.27B | 166.88%1.27B | --1.09B | 33.97%635M | --473M | -0.42%477M | --477M | --474M | 89.33%479M |
| Non current deferred liabilities | 52.14%213M | 31.79%199M | 31.79%199M | --158M | -16.37%143M | --140M | 2.72%151M | --151M | --171M | --147M |
| Other non current liabilities | 12.44%235M | 10.70%238M | 10.70%238M | --220M | 5.31%218M | --209M | 8.04%215M | --215M | --207M | 298.00%199M |
| Total non current liabilities | 132.67%14.52B | 93.13%12.3B | 93.13%12.3B | --9B | 1.51%6.67B | --6.24B | -2.79%6.37B | --6.37B | --6.57B | 56.16%6.55B |
| Total liabilities | 127.90%24.51B | 89.38%21.62B | 89.38%21.62B | --14.96B | 0.89%11.74B | --10.76B | -1.91%11.41B | --11.41B | --11.64B | 48.00%11.64B |
| Shareholders'equity | ||||||||||
| Share capital | -98.94%10M | -81.82%10M | -81.82%10M | --10M | -81.82%10M | --941M | 0.00%55M | --55M | --55M | 57.14%55M |
| -common stock | -98.94%10M | -81.82%10M | -81.82%10M | --10M | -81.82%10M | --941M | 0.00%55M | --55M | --55M | 57.14%55M |
| Additional paid-in capital | 86.77%2B | 971.66%2B | 971.66%2B | --2B | 971.66%2B | --1.07B | 0.00%187M | --187M | --187M | 12.65%187M |
| Retained earnings | 106.15%7.75B | 86.44%6.67B | 86.44%6.67B | --4.38B | 16.56%3.87B | --3.76B | 31.18%3.58B | --3.58B | --3.32B | 144.70%2.73B |
| Less: Treasury stock | --1M | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- |
| Other reserves | 405.26%384M | 410.71%429M | 410.71%429M | --130M | 18.42%90M | --76M | 86.67%84M | --84M | --76M | 462.50%45M |
| Other equity interest | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 73.48%10.15B | 133.47%9.11B | 133.47%9.11B | --6.52B | 64.25%5.97B | --5.85B | 29.51%3.9B | --3.9B | --3.63B | 127.74%3.01B |
| Noncontrolling interests | 0.00%100M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | --100M | 0.00%100M | --100M | --100M | --100M |
| Total equity | 72.25%10.25B | 130.13%9.21B | 130.13%9.21B | --6.62B | 62.53%6.07B | --5.95B | 28.56%4B | --4B | --3.73B | 135.30%3.11B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |