(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | (FY)Aug 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 543.51%1.4B | -203.84%-314.94M | -68.00%303.29M | 816.75%947.82M | 153.25%103.39M | -256.02%-194.16M | -62.79%124.45M | 139.06%334.46M | 60.55%-856.22M | -1,012.21%-2.17B |
Net profit before non-cash adjustment | -94.59%15.5M | 10.11%286.67M | -17.91%260.35M | 2,805.69%317.16M | -105.94%-11.72M | -7.26%197.46M | 108.88%212.93M | -38.22%-2.4B | 63.16%-1.74B | -51.02%-4.71B |
Total adjustment of non-cash items | 8.26%476.48M | 30.30%440.13M | 7.93%337.79M | -2.17%312.96M | 43.45%319.89M | -20.14%223M | -90.30%279.23M | 528.38%2.88B | 117.79%457.9M | -76.84%210.25M |
-Depreciation and amortization | 4.02%327.28M | 29.76%314.64M | -1.87%242.48M | 17.69%247.1M | -3.31%209.96M | -5.37%217.16M | -29.32%229.48M | 339.92%324.69M | 13.23%73.81M | -54.13%65.19M |
-Reversal of impairment losses recognized in profit and loss | --0 | 187.37%24.2M | 65.23%8.42M | --5.1M | ---- | 248.99%111.36M | -98.95%31.91M | 1,862.09%3.04B | -67.39%154.76M | -41.61%474.57M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.89%-7.82M | -25,655.85%-152.82M | 101.34%598K |
-Disposal profit | -54.05%1.25M | 378.83%2.73M | ---978K | --0 | --0 | -223.97%-265.56M | 86.47%-81.97M | -1,019.02%-605.7M | -52.76%65.91M | 653.52%139.51M |
-Net exchange gains and losses | -1,466.67%-1.55M | 74.22%-99K | -664.71%-384K | 300.00%68K | 750.00%17K | 100.81%2K | -187.54%-246K | 108.81%281K | 34.84%-3.19M | 80.97%-4.89M |
-Other non-cash items | 51.52%149.49M | 11.80%98.66M | 45.39%88.25M | -44.77%60.7M | -31.32%109.91M | 59.95%160.04M | -22.64%100.06M | -59.51%129.33M | 168.74%319.44M | -677.18%-464.72M |
Changes in working capital | 186.86%904.81M | -253.31%-1.04B | -192.81%-294.85M | 255.14%317.7M | 66.68%-204.78M | -67.15%-614.62M | -155.18%-367.71M | -134.20%-144.1M | -81.91%421.4M | 15.57%2.33B |
-Change in receivables | 157.96%34.75M | -158.78%-59.96M | 23.37%102M | 174.88%82.67M | -689.63%-110.4M | 245.06%18.72M | 78.36%-12.91M | -143.87%-59.64M | 312.45%135.94M | -434.08%-63.99M |
-Change in inventory | 177.15%625.83M | -93.18%-811.16M | -226.63%-419.91M | 259.16%331.61M | 47.70%-208.34M | 10.54%-398.38M | -669.15%-445.34M | -104.52%-57.9M | -53.76%1.28B | 43.45%2.77B |
-Change in payables | 440.11%169.04M | 64.58%-49.7M | -1,152.32%-140.31M | -41.37%13.33M | 113.38%22.74M | -278.15%-170.01M | 4,328.26%95.43M | 102.24%2.16M | 74.22%-96.21M | -839.31%-373.19M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.72M | ---- | 2.59%-1.88M |
-Provision for loans, leases and other losses | 13,660.75%14.72M | -98.70%107K | 116.12%8.24M | -172.75%-51.09M | 565.78%70.23M | -55.43%10.55M | --23.67M | ---- | ---- | ---- |
-Changes in other current assets | 2,607.27%34.48M | -102.54%-1.38M | 1,017.83%54.17M | -84.68%4.85M | 39.62%31.64M | 592.72%22.66M | 28.90%-4.6M | 97.00%-6.47M | -345.50%-215.63M | 618.40%87.83M |
-Changes in other current liabilities | 121.72%25.98M | -218.52%-119.65M | 258.55%100.95M | -498.60%-63.67M | 89.16%-10.64M | -309.70%-98.16M | -77.15%-23.96M | 98.02%-13.53M | -684.04%-682.93M | -345.54%-87.11M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 1.70%-96.43M | -12.51%-98.1M | 1.84%-87.2M | -23.72%-88.83M | 11.94%-71.8M | 3.99%-81.53M | 25.23%-84.92M | -316.96%-113.58M | 47.36%-27.24M | -3.73%-51.75M |
Interest received (cash flow from operating activities) | 13.61%2.65M | 9.14%2.33M | -7.54%2.13M | 11.71%2.31M | 36.10%2.07M | 20.00%1.52M | -61.41%1.27M | 1,839.64%3.28M | -96.50%169K | -29.34%4.83M |
Tax refund paid | -479.36%-37.33M | 116.36%9.84M | -2,647.53%-60.17M | 95.84%-2.19M | -153.44%-52.59M | -281.47%-20.75M | 117.70%11.43M | 24.56%-64.59M | -111.67%-85.62M | 30.68%-40.45M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 150.00%1K | -300.00%-2K | 1K | 0 | 0 | -459.61%-361.88M |
Operating cash flow | 415.73%1.27B | -353.63%-400.87M | -81.60%158.06M | 4,638.33%859.11M | 93.58%-18.93M | -664.73%-294.93M | -67.27%52.22M | 116.47%159.56M | 63.01%-968.91M | -625.22%-2.62B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 84.61%-226.76M | -267.80%-1.47B | 85.20%-400.6M | -107.80%-2.71B | -438.08%-1.3B | 181.21%385.3M | -395.07%-474.45M | -123.45%-95.84M | 533.44%408.64M | 11.65%-94.28M |
Net intangibles purchase and sale | -374.76%-41.35M | -34.00%-8.71M | 88.45%-6.5M | -1,382.09%-56.26M | 79.86%-3.8M | ---18.85M | ---- | ---- | 24.69%-4.46M | -1,310.00%-5.92M |
Net business purchase and sale | 815.37%143.07M | ---20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 0.00%-10M | 0.00%-10M | 0.00%-10M | 0.00%-10M | -208.52%-10M | -95.45%9.21M | 2,267.10%202.6M | 104.76%8.56M | --4.18M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.88%-340K | ---640K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.55%518K | --725K |
Net changes in other investments | -158.45%-18.58M | 245.16%31.79M | -121.43%-21.9M | 53.79%-9.89M | -29.22%-21.4M | -182.46%-16.56M | -79.96%20.09M | -76.10%100.25M | 33.96%419.53M | 116.79%313.19M |
Investing cash flow | 89.62%-153.62M | -237.20%-1.48B | 84.23%-439M | -108.02%-2.78B | -472.55%-1.34B | 242.63%359.1M | -2,039.90%-251.76M | -98.43%12.98M | 288.64%828.07M | 473.06%213.07M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -894.23%-2.56B | -72.51%322.31M | -74.79%1.17B | 271.56%4.65B | 1,695.66%1.25B | -140.07%-78.44M | 115.98%195.75M | 43.92%-1.22B | -152.55%-2.18B | -320.45%-864.69M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -0.85%-4.17M | -36.32%-4.14M | 13.44%-3.03M | 8.68%-3.51M | 82.83%-3.84M | 51.00%-22.36M | 20.34%-45.63M | ---57.28M | ---- | ---- |
Cash dividends paid | -33.59%-121.07M | -50.02%-90.63M | -99.97%-60.41M | 1.88%-30.21M | 49.10%-30.79M | -5.18%-60.5M | ---57.52M | ---- | ---- | ---- |
Net other fund-raising expenses | 43.67%-12.68M | 41.72%-22.5M | 22.91%-38.61M | -5,008,600.00%-50.09M | 0.00%-1K | -100.00%-1K | --172.45M | ---- | ---- | ---- |
Financing cash flow | -1,415.73%-2.7B | -80.84%205.04M | -76.56%1.07B | 275.25%4.57B | 854.51%1.22B | -160.85%-161.3M | 120.68%265.06M | 41.30%-1.28B | -152.55%-2.18B | -353.62%-864.69M |
Net cash flow | ||||||||||
Beginning cash position | -41.30%2.38B | 24.17%4.06B | 422.49%3.27B | -18.26%625.54M | -11.26%765.32M | 8.26%862.45M | -55.15%796.68M | -29.55%1.78B | -51.92%2.52B | -5.81%5.24B |
Current changes in cash | 5.39%-1.59B | -312.32%-1.68B | -70.13%789.43M | 1,990.98%2.64B | -43.90%-139.76M | -248.24%-97.13M | 105.91%65.52M | 52.28%-1.11B | 28.94%-2.32B | -19,451.70%-3.27B |
Effect of exchange rate changes | 1,466.67%1.55M | -74.22%99K | 664.71%384K | -300.00%-68K | -750.00%-17K | -100.81%-2K | 187.54%246K | -108.81%-281K | -34.84%3.19M | -66.07%4.89M |
Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | ---1K | ---- | -100.00%1K | --130.08M | ---- | 27,198,650.00%543.98M |
End cash Position | -66.50%797.92M | -41.30%2.38B | 24.17%4.06B | 422.49%3.27B | -18.26%625.54M | -11.26%765.32M | 8.26%862.45M | 298.23%796.68M | -92.07%200.06M | -54.96%2.52B |
Free cash flow | 152.76%994.83M | -192.73%-1.89B | 66.20%-644.17M | -43.81%-1.91B | -43.00%-1.33B | -9.23%-926.83M | -3,619.84%-848.53M | 102.35%24.11M | 67.23%-1.03B | -567.67%-3.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data