JP Stock MarketDetailed Quotes

Kusuri No Aoki Holdings (3549)

Watchlist
  • 4586.0
  • -185.0-3.88%
20min DelayTrading Jan 16 14:39 JST
438.50BMarket Cap26.32P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Kusuri No Aoki Holdings (3549) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 20, 2025
(FY)May 20, 2025
(Q1)Aug 20, 2024
(FY)May 20, 2024
(Q4)May 20, 2024
(Q3)Feb 20, 2024
(Q2)Nov 20, 2023
(Q1)Aug 20, 2023
(FY)May 20, 2023
(Q4)May 20, 2023
Total revenue
16.12%139.74B
14.79%501.47B
12.00%120.33B
15.31%436.88B
13.99%110.17B
13.42%111.09B
16.94%108.18B
17.08%107.44B
15.39%378.87B
17.18%96.65B
Cost of revenue
16.90%102.8B
15.60%368.51B
12.94%87.94B
16.87%318.78B
16.08%80.97B
14.68%81.03B
18.64%78.92B
18.28%77.86B
14.33%272.77B
17.59%69.75B
Gross profit
14.02%36.94B
12.59%132.96B
9.53%32.4B
11.29%118.09B
8.56%29.2B
10.15%30.06B
12.58%29.26B
14.04%29.58B
18.21%106.11B
16.12%26.9B
Operating expense
18.43%29.67B
6.87%106.35B
9.34%25.06B
9.59%99.52B
-0.95%24.11B
2.51%23.4B
31.15%29.1B
6.79%22.92B
19.97%90.81B
21.08%24.34B
Operating profit
-1.04%7.26B
43.26%26.6B
10.19%7.34B
21.39%18.57B
99.06%5.09B
49.24%6.66B
-95.82%159M
48.82%6.66B
8.72%15.3B
-16.47%2.56B
Net non-operating interest income (expenses)
-60.00%-192M
-70.25%-538M
-60.00%-120M
-41.07%-316M
-16.90%-83M
-36.67%-82M
-61.70%-76M
-63.04%-75M
-80.65%-224M
-65.12%-71M
Non-operating interest income
361.54%60M
76.74%76M
30.00%13M
-2.27%43M
0.00%11M
0.00%11M
0.00%11M
-9.09%10M
-13.73%44M
-8.33%11M
Non-operating interest expense
89.47%252M
71.03%614M
56.47%133M
33.96%359M
14.63%94M
30.99%93M
50.00%87M
49.12%85M
53.14%268M
49.09%82M
Net investment income
31.58%50M
78.75%143M
5.56%38M
40.35%80M
100.00%42M
0.00%2M
0
5.88%36M
1.79%57M
0.00%21M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
15M
0
0
0
-75.00%3M
0
Income from associates and other participating interests
Special income (charges)
-268.42%-70M
-309.49%-2.16B
-138.00%-19M
77.77%-527M
77.81%-451M
-47.44%-115M
92.36%-11M
142.74%50M
-94.98%-2.37B
-109.70%-2.03B
Less:Restructuring and mergern&acquisition
----
--622M
----
--0
----
----
----
----
186.42%261M
----
Less:Other special charges
-31.58%13M
444.74%207M
138.00%19M
-17.39%38M
-1,000.00%-18M
21.79%95M
--11M
---50M
-73.56%46M
107.14%2M
Less:Write off
--57M
171.78%1.33B
----
-76.31%489M
-73.49%469M
--20M
--0
--0
53.57%2.06B
36.18%1.77B
Other non-operating income (expenses)
12.68%160M
-26.20%1.3B
4.41%142M
-55.79%1.77B
535.54%1.05B
-63.73%437M
-90.22%140M
-91.51%136M
124.42%4B
-129.09%-242M
Income before tax
-2.06%7.23B
29.55%25.35B
8.38%7.38B
16.77%19.57B
2,324.46%5.65B
24.68%6.9B
-95.81%211M
14.42%6.81B
14.96%16.76B
-91.97%233M
Income tax
3.05%2.2B
4.17%7.57B
5.50%2.13B
63.78%7.26B
1,273.72%1.61B
36.82%2.06B
25.12%1.58B
11.79%2.02B
-6.44%4.43B
-117.50%-137M
Net income
-4.12%5.03B
44.52%17.79B
9.61%5.25B
-0.15%12.31B
992.16%4.04B
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
-82.53%370M
Net income continuous operations
-4.13%5.03B
44.52%17.79B
9.60%5.25B
-0.15%12.31B
992.16%4.04B
20.16%4.85B
-136.20%-1.37B
15.56%4.79B
25.26%12.33B
-82.54%370M
Noncontrolling interests
0
0
0
Net income attributable to the company
-4.12%5.03B
44.52%17.79B
9.61%5.25B
-0.15%12.31B
992.16%4.04B
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
-82.53%370M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-4.12%5.03B
44.52%17.79B
9.61%5.25B
-0.15%12.31B
992.16%4.04B
20.14%4.84B
-136.16%-1.37B
15.56%4.79B
25.28%12.33B
-82.53%370M
Gross dividend payment
Basic earnings per share
-9.46%50.25
34.82%175.42
9.61%55.5
-0.15%130.11
989.80%42.72
20.15%51.21
-136.17%-14.4533
15.57%50.6333
25.28%130.31
-82.49%3.92
Diluted earnings per share
-6.89%50.25
37.37%174.27
6.59%53.97
-2.65%126.86
992.17%42.7186
20.15%51.2073
-136.17%-14.4533
15.57%50.6333
25.28%130.31
-82.53%3.9114
Dividend per share
0
29.23%14
0
12.07%10.8333
13.79%5.5
0
10.34%5.3333
0
11.54%9.6667
11.54%4.8333
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 20, 2025(FY)May 20, 2025(Q1)Aug 20, 2024(FY)May 20, 2024(Q4)May 20, 2024(Q3)Feb 20, 2024(Q2)Nov 20, 2023(Q1)Aug 20, 2023(FY)May 20, 2023(Q4)May 20, 2023
Total revenue 16.12%139.74B14.79%501.47B12.00%120.33B15.31%436.88B13.99%110.17B13.42%111.09B16.94%108.18B17.08%107.44B15.39%378.87B17.18%96.65B
Cost of revenue 16.90%102.8B15.60%368.51B12.94%87.94B16.87%318.78B16.08%80.97B14.68%81.03B18.64%78.92B18.28%77.86B14.33%272.77B17.59%69.75B
Gross profit 14.02%36.94B12.59%132.96B9.53%32.4B11.29%118.09B8.56%29.2B10.15%30.06B12.58%29.26B14.04%29.58B18.21%106.11B16.12%26.9B
Operating expense 18.43%29.67B6.87%106.35B9.34%25.06B9.59%99.52B-0.95%24.11B2.51%23.4B31.15%29.1B6.79%22.92B19.97%90.81B21.08%24.34B
Operating profit -1.04%7.26B43.26%26.6B10.19%7.34B21.39%18.57B99.06%5.09B49.24%6.66B-95.82%159M48.82%6.66B8.72%15.3B-16.47%2.56B
Net non-operating interest income (expenses) -60.00%-192M-70.25%-538M-60.00%-120M-41.07%-316M-16.90%-83M-36.67%-82M-61.70%-76M-63.04%-75M-80.65%-224M-65.12%-71M
Non-operating interest income 361.54%60M76.74%76M30.00%13M-2.27%43M0.00%11M0.00%11M0.00%11M-9.09%10M-13.73%44M-8.33%11M
Non-operating interest expense 89.47%252M71.03%614M56.47%133M33.96%359M14.63%94M30.99%93M50.00%87M49.12%85M53.14%268M49.09%82M
Net investment income 31.58%50M78.75%143M5.56%38M40.35%80M100.00%42M0.00%2M05.88%36M1.79%57M0.00%21M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 15M000-75.00%3M0
Income from associates and other participating interests
Special income (charges) -268.42%-70M-309.49%-2.16B-138.00%-19M77.77%-527M77.81%-451M-47.44%-115M92.36%-11M142.74%50M-94.98%-2.37B-109.70%-2.03B
Less:Restructuring and mergern&acquisition ------622M------0----------------186.42%261M----
Less:Other special charges -31.58%13M444.74%207M138.00%19M-17.39%38M-1,000.00%-18M21.79%95M--11M---50M-73.56%46M107.14%2M
Less:Write off --57M171.78%1.33B-----76.31%489M-73.49%469M--20M--0--053.57%2.06B36.18%1.77B
Other non-operating income (expenses) 12.68%160M-26.20%1.3B4.41%142M-55.79%1.77B535.54%1.05B-63.73%437M-90.22%140M-91.51%136M124.42%4B-129.09%-242M
Income before tax -2.06%7.23B29.55%25.35B8.38%7.38B16.77%19.57B2,324.46%5.65B24.68%6.9B-95.81%211M14.42%6.81B14.96%16.76B-91.97%233M
Income tax 3.05%2.2B4.17%7.57B5.50%2.13B63.78%7.26B1,273.72%1.61B36.82%2.06B25.12%1.58B11.79%2.02B-6.44%4.43B-117.50%-137M
Net income -4.12%5.03B44.52%17.79B9.61%5.25B-0.15%12.31B992.16%4.04B20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B-82.53%370M
Net income continuous operations -4.13%5.03B44.52%17.79B9.60%5.25B-0.15%12.31B992.16%4.04B20.16%4.85B-136.20%-1.37B15.56%4.79B25.26%12.33B-82.54%370M
Noncontrolling interests 000
Net income attributable to the company -4.12%5.03B44.52%17.79B9.61%5.25B-0.15%12.31B992.16%4.04B20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B-82.53%370M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -4.12%5.03B44.52%17.79B9.61%5.25B-0.15%12.31B992.16%4.04B20.14%4.84B-136.16%-1.37B15.56%4.79B25.28%12.33B-82.53%370M
Gross dividend payment
Basic earnings per share -9.46%50.2534.82%175.429.61%55.5-0.15%130.11989.80%42.7220.15%51.21-136.17%-14.453315.57%50.633325.28%130.31-82.49%3.92
Diluted earnings per share -6.89%50.2537.37%174.276.59%53.97-2.65%126.86992.17%42.718620.15%51.2073-136.17%-14.453315.57%50.633325.28%130.31-82.53%3.9114
Dividend per share 029.23%14012.07%10.833313.79%5.5010.34%5.3333011.54%9.666711.54%4.8333
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +16.98%
Sample Name
Sample Code
 +16.74%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
KUAISHOU-W
01024
+4.62%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -