JP Stock MarketDetailed Quotes

Intertrade (3747)

Watchlist
  • 539
  • +24+4.66%
20min DelayMarket Closed May 19 15:30 JST
4.01BMarket Cap-26.68P/E (Static)

Intertrade (3747) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(Q4)Sep 30, 2025
(Q3)Jun 30, 2025
(Q2)Mar 31, 2025
(FY)Sep 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-30.58%711.55M
--711.55M
--723.6M
-23.52%818.58M
3.07%1.02B
3.03%1.07B
15.94%1.08B
15.96%994.38M
15.96%994.38M
33.77%1.05B
-Cash and cash equivalents
-30.58%711.55M
--711.55M
--723.6M
-23.52%818.58M
3.07%1.02B
3.03%1.07B
15.94%1.08B
15.96%994.38M
15.96%994.38M
33.77%1.05B
Receivables
-13.78%261.67M
--261.67M
--163.99M
-1.61%178.36M
10.95%303.5M
-1.76%181.28M
12.37%190.38M
-2.43%273.54M
-2.43%273.54M
0.88%168.42M
-Accounts receivable
28.58%261.67M
--261.67M
--163.99M
-1.61%178.36M
-25.61%203.5M
-1.76%181.28M
12.37%190.38M
-2.43%273.54M
-2.43%273.54M
0.88%168.42M
-Gross accounts receivable
28.58%261.67M
--261.67M
--163.99M
-1.61%178.36M
-25.61%203.5M
-1.76%181.28M
12.37%190.38M
-2.43%273.54M
-2.43%273.54M
0.88%168.42M
-Other receivables
----
----
----
----
--100M
----
----
----
----
----
Inventory
-25.24%21.97M
--21.97M
--86.03M
52.91%66.2M
-0.14%29.39M
-25.35%43.3M
-7.46%35.82M
24.98%29.43M
24.98%29.43M
-14.93%57.35M
Other current assets
0.40%65.77M
--65.77M
--62.58M
5.57%68.03M
13.11%65.51M
-10.89%64.44M
-8.43%62.09M
2.98%57.92M
2.98%57.92M
14.91%60.07M
Total current assets
-25.46%1.06B
--1.06B
--1.04B
-16.79%1.13B
5.02%1.42B
0.42%1.36B
13.33%1.37B
11.30%1.36B
11.30%1.36B
24.69%1.34B
Non current assets
Net PPE
-8.62%153.44M
--153.44M
--158.48M
0.30%162.71M
8.29%167.91M
-3.22%162.23M
-3.11%166.03M
-8.44%155.05M
-8.44%155.05M
-1.77%161.52M
-Gross PP&E
-8.62%153.44M
--153.44M
--158.48M
0.30%162.71M
8.29%167.91M
-3.22%162.23M
-3.11%166.03M
-8.44%155.05M
-8.44%155.05M
-1.77%161.52M
Total investment
480.49%261.15M
--261.15M
--296M
68.28%292.55M
-77.46%44.99M
14.55%173.85M
37.20%213.13M
-1.19%199.6M
-1.19%199.6M
-51.19%104.14M
-Financial asset investment
480.49%261.15M
--261.15M
--296M
68.28%292.55M
-77.46%44.99M
14.55%173.85M
37.20%213.13M
-1.19%199.6M
-1.19%199.6M
-51.19%104.14M
-Including:Available-for-sale securities
480.49%261.15M
--261.15M
--296M
68.28%292.55M
-77.46%44.99M
14.55%173.85M
37.20%213.13M
-1.19%199.6M
-1.19%199.6M
-51.19%104.14M
Goodwill and other intangible assets
-17.91%2.32M
--2.32M
--2.7M
-4.29%3.08M
-29.44%2.83M
-41.10%3.22M
-45.12%3.51M
-45.32%4.01M
-45.32%4.01M
-43.96%4.63M
-Other intangible assets
-17.91%2.32M
--2.32M
--2.7M
-4.29%3.08M
-29.44%2.83M
-41.10%3.22M
-45.12%3.51M
-45.32%4.01M
-45.32%4.01M
-43.96%4.63M
Deferred tax assets-non current
-42.44%2.4M
--2.4M
--2.82M
-33.35%3.64M
-36.59%4.17M
-30.51%5.47M
-30.43%5.94M
-27.40%6.57M
-27.40%6.57M
-21.46%6.84M
Other non current assets
-44.36%1.53M
--1.53M
--1.65M
-47.89%1.83M
-19.35%2.76M
-33.66%3.51M
-52.19%3.07M
-22.03%3.42M
-22.03%3.42M
9.90%4.23M
Total non current assets
89.02%420.84M
--420.84M
--461.65M
33.18%463.81M
-39.61%222.64M
3.04%348.26M
12.54%391.68M
-5.98%368.65M
-5.98%368.65M
-29.41%281.36M
Total assets
-9.97%1.48B
--1.48B
--1.5B
-6.60%1.59B
-4.52%1.65B
0.94%1.71B
13.15%1.76B
7.09%1.72B
7.09%1.72B
10.05%1.62B
Liabilities
Current liabilities
Financial liabilities
-3.23%143.07M
--143.07M
--144.09M
15.86%145.49M
17.00%147.84M
-4.76%125.57M
10.33%125.53M
8.68%126.35M
8.68%126.35M
14.56%128.76M
-Current debt and capital lease obligation
-3.23%143.07M
--143.07M
--144.09M
15.86%145.49M
17.00%147.84M
-4.76%125.57M
10.33%125.53M
8.68%126.35M
8.68%126.35M
14.56%128.76M
-Including:Current debt
0.00%140.03M
--140.03M
--140.03M
16.65%140.03M
16.65%140.03M
0.00%120.04M
20.04%120.04M
20.04%120.04M
20.04%120.04M
20.04%120.04M
-Including:Current capital Lease obligation
-61.09%3.04M
--3.04M
--4.06M
-1.43%5.45M
23.67%7.81M
-53.17%5.53M
-60.15%5.49M
-61.18%6.31M
-61.18%6.31M
-29.67%8.72M
Payables
59.25%89.89M
--89.89M
--77.33M
-11.74%70.52M
-46.27%56.45M
-12.69%79.9M
1.71%73.57M
8.89%105.06M
8.89%105.06M
-2.49%69.96M
-accounts payable
68.70%81.21M
--81.21M
--68.49M
-10.36%49.65M
-42.99%48.14M
-15.85%55.39M
-2.13%59.86M
24.57%84.45M
24.57%84.45M
-8.95%57.72M
-Total tax payable
4.49%8.68M
--8.68M
--8.84M
-14.86%20.87M
-59.71%8.31M
-4.58%24.51M
22.72%13.72M
-28.15%20.61M
-28.15%20.61M
46.47%12.25M
Current provisions
----
----
--3.57M
----
--1M
----
----
----
----
----
Accrued and deferred income
11.53%14.62M
--14.62M
--10.18M
-23.98%19.76M
-27.18%13.11M
-27.09%25.99M
2.85%29.25M
-29.08%18M
-29.08%18M
23.24%24.25M
Other current liabilities
3.05%55.51M
--55.51M
--45.84M
-13.08%51.31M
-12.15%53.87M
58.16%59.02M
38.43%85.92M
6.45%61.33M
6.45%61.33M
-16.02%37.59M
Current liabilities
11.32%303.1M
--303.1M
--281.02M
-1.18%287.07M
-12.38%272.26M
-2.40%290.48M
13.61%314.26M
5.07%310.74M
5.07%310.74M
4.82%260.56M
Non current liabilities
Non current financial liabilities
-32.83%88.12M
--88.12M
--98.79M
84.19%109.47M
81.60%131.19M
-30.04%59.43M
800.56%65.84M
678.10%72.24M
678.10%72.24M
2,306.55%78.57M
-Long term debt and capital lease obligation
-32.83%88.12M
--88.12M
--98.79M
84.19%109.47M
81.60%131.19M
-30.04%59.43M
800.56%65.84M
678.10%72.24M
678.10%72.24M
2,306.55%78.57M
-Including:Long term debt
-31.63%86.54M
--86.54M
--96.54M
88.32%106.55M
90.04%126.57M
-26.16%56.58M
--61.59M
--66.6M
--66.6M
--71.61M
-Including:Long term capital lease obligation
-65.77%1.58M
--1.58M
--2.25M
2.21%2.91M
-18.09%4.62M
-65.79%2.85M
-41.87%4.25M
-39.26%5.64M
-39.26%5.64M
113.29%6.96M
Long term pension and other post-retirement benefit plans
49.34%14.47M
--14.47M
--14.43M
47.51%14.42M
0.02%9.69M
-0.11%9.78M
-1.59%9.82M
6.04%9.68M
6.04%9.68M
5.79%9.72M
Other non current liabilities
0.00%1K
--1K
--1K
0.00%1K
-97.06%1K
-99.01%1K
-99.50%2K
-96.78%34K
-96.78%34K
-96.32%68K
Total non current liabilities
-27.18%102.58M
--102.58M
--113.22M
79.01%123.89M
71.89%140.87M
-27.03%69.21M
327.79%75.66M
320.88%81.96M
320.88%81.96M
517.71%88.36M
Total liabilities
-1.81%405.68M
--405.68M
--394.24M
14.25%410.96M
5.21%413.14M
-8.35%359.69M
32.49%389.92M
24.58%392.69M
24.58%392.69M
32.73%348.93M
Shareholders'equity
Share capital
0.00%1.48B
--1.48B
--1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
-common stock
0.00%1.48B
--1.48B
--1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
0.00%1.48B
Additional paid-in capital
0.00%996.57M
--996.57M
--996.57M
0.00%996.57M
0.00%996.57M
0.00%996.57M
0.00%996.57M
0.00%996.57M
0.00%996.57M
0.00%996.57M
Retained earnings
-12.52%-1.3B
---1.3B
---1.28B
-15.17%-1.2B
-9.23%-1.16B
4.50%-1.04B
9.77%-1.02B
3.34%-1.06B
3.34%-1.06B
5.33%-1.11B
Less: Treasury stock
0.02%95.05M
--95.05M
--95.05M
0.02%95.05M
0.00%95.03M
0.00%95.03M
0.00%95.03M
0.00%95.03M
0.00%95.03M
0.00%95.03M
Other equity interest
----
----
----
----
----
----
----
-6.06%697K
-6.06%697K
-6.06%697K
Total stockholders'equity
-11.89%1.08B
--1.08B
--1.1B
-11.79%1.18B
-7.47%1.22B
3.74%1.34B
8.71%1.36B
2.85%1.32B
2.85%1.32B
5.21%1.27B
Noncontrolling interests
----
----
--0
-70.24%2.53M
1.82%11.57M
4.16%8.51M
1.05%9.16M
0.91%11.36M
0.91%11.36M
-11.01%6.11M
Total equity
-12.71%1.08B
--1.08B
--1.1B
-12.16%1.18B
-7.39%1.23B
3.75%1.35B
8.65%1.37B
2.83%1.33B
2.83%1.33B
5.12%1.27B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(Q4)Sep 30, 2025(Q3)Jun 30, 2025(Q2)Mar 31, 2025(FY)Sep 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -30.58%711.55M--711.55M--723.6M-23.52%818.58M3.07%1.02B3.03%1.07B15.94%1.08B15.96%994.38M15.96%994.38M33.77%1.05B
-Cash and cash equivalents -30.58%711.55M--711.55M--723.6M-23.52%818.58M3.07%1.02B3.03%1.07B15.94%1.08B15.96%994.38M15.96%994.38M33.77%1.05B
Receivables -13.78%261.67M--261.67M--163.99M-1.61%178.36M10.95%303.5M-1.76%181.28M12.37%190.38M-2.43%273.54M-2.43%273.54M0.88%168.42M
-Accounts receivable 28.58%261.67M--261.67M--163.99M-1.61%178.36M-25.61%203.5M-1.76%181.28M12.37%190.38M-2.43%273.54M-2.43%273.54M0.88%168.42M
-Gross accounts receivable 28.58%261.67M--261.67M--163.99M-1.61%178.36M-25.61%203.5M-1.76%181.28M12.37%190.38M-2.43%273.54M-2.43%273.54M0.88%168.42M
-Other receivables ------------------100M--------------------
Inventory -25.24%21.97M--21.97M--86.03M52.91%66.2M-0.14%29.39M-25.35%43.3M-7.46%35.82M24.98%29.43M24.98%29.43M-14.93%57.35M
Other current assets 0.40%65.77M--65.77M--62.58M5.57%68.03M13.11%65.51M-10.89%64.44M-8.43%62.09M2.98%57.92M2.98%57.92M14.91%60.07M
Total current assets -25.46%1.06B--1.06B--1.04B-16.79%1.13B5.02%1.42B0.42%1.36B13.33%1.37B11.30%1.36B11.30%1.36B24.69%1.34B
Non current assets
Net PPE -8.62%153.44M--153.44M--158.48M0.30%162.71M8.29%167.91M-3.22%162.23M-3.11%166.03M-8.44%155.05M-8.44%155.05M-1.77%161.52M
-Gross PP&E -8.62%153.44M--153.44M--158.48M0.30%162.71M8.29%167.91M-3.22%162.23M-3.11%166.03M-8.44%155.05M-8.44%155.05M-1.77%161.52M
Total investment 480.49%261.15M--261.15M--296M68.28%292.55M-77.46%44.99M14.55%173.85M37.20%213.13M-1.19%199.6M-1.19%199.6M-51.19%104.14M
-Financial asset investment 480.49%261.15M--261.15M--296M68.28%292.55M-77.46%44.99M14.55%173.85M37.20%213.13M-1.19%199.6M-1.19%199.6M-51.19%104.14M
-Including:Available-for-sale securities 480.49%261.15M--261.15M--296M68.28%292.55M-77.46%44.99M14.55%173.85M37.20%213.13M-1.19%199.6M-1.19%199.6M-51.19%104.14M
Goodwill and other intangible assets -17.91%2.32M--2.32M--2.7M-4.29%3.08M-29.44%2.83M-41.10%3.22M-45.12%3.51M-45.32%4.01M-45.32%4.01M-43.96%4.63M
-Other intangible assets -17.91%2.32M--2.32M--2.7M-4.29%3.08M-29.44%2.83M-41.10%3.22M-45.12%3.51M-45.32%4.01M-45.32%4.01M-43.96%4.63M
Deferred tax assets-non current -42.44%2.4M--2.4M--2.82M-33.35%3.64M-36.59%4.17M-30.51%5.47M-30.43%5.94M-27.40%6.57M-27.40%6.57M-21.46%6.84M
Other non current assets -44.36%1.53M--1.53M--1.65M-47.89%1.83M-19.35%2.76M-33.66%3.51M-52.19%3.07M-22.03%3.42M-22.03%3.42M9.90%4.23M
Total non current assets 89.02%420.84M--420.84M--461.65M33.18%463.81M-39.61%222.64M3.04%348.26M12.54%391.68M-5.98%368.65M-5.98%368.65M-29.41%281.36M
Total assets -9.97%1.48B--1.48B--1.5B-6.60%1.59B-4.52%1.65B0.94%1.71B13.15%1.76B7.09%1.72B7.09%1.72B10.05%1.62B
Liabilities
Current liabilities
Financial liabilities -3.23%143.07M--143.07M--144.09M15.86%145.49M17.00%147.84M-4.76%125.57M10.33%125.53M8.68%126.35M8.68%126.35M14.56%128.76M
-Current debt and capital lease obligation -3.23%143.07M--143.07M--144.09M15.86%145.49M17.00%147.84M-4.76%125.57M10.33%125.53M8.68%126.35M8.68%126.35M14.56%128.76M
-Including:Current debt 0.00%140.03M--140.03M--140.03M16.65%140.03M16.65%140.03M0.00%120.04M20.04%120.04M20.04%120.04M20.04%120.04M20.04%120.04M
-Including:Current capital Lease obligation -61.09%3.04M--3.04M--4.06M-1.43%5.45M23.67%7.81M-53.17%5.53M-60.15%5.49M-61.18%6.31M-61.18%6.31M-29.67%8.72M
Payables 59.25%89.89M--89.89M--77.33M-11.74%70.52M-46.27%56.45M-12.69%79.9M1.71%73.57M8.89%105.06M8.89%105.06M-2.49%69.96M
-accounts payable 68.70%81.21M--81.21M--68.49M-10.36%49.65M-42.99%48.14M-15.85%55.39M-2.13%59.86M24.57%84.45M24.57%84.45M-8.95%57.72M
-Total tax payable 4.49%8.68M--8.68M--8.84M-14.86%20.87M-59.71%8.31M-4.58%24.51M22.72%13.72M-28.15%20.61M-28.15%20.61M46.47%12.25M
Current provisions ----------3.57M------1M--------------------
Accrued and deferred income 11.53%14.62M--14.62M--10.18M-23.98%19.76M-27.18%13.11M-27.09%25.99M2.85%29.25M-29.08%18M-29.08%18M23.24%24.25M
Other current liabilities 3.05%55.51M--55.51M--45.84M-13.08%51.31M-12.15%53.87M58.16%59.02M38.43%85.92M6.45%61.33M6.45%61.33M-16.02%37.59M
Current liabilities 11.32%303.1M--303.1M--281.02M-1.18%287.07M-12.38%272.26M-2.40%290.48M13.61%314.26M5.07%310.74M5.07%310.74M4.82%260.56M
Non current liabilities
Non current financial liabilities -32.83%88.12M--88.12M--98.79M84.19%109.47M81.60%131.19M-30.04%59.43M800.56%65.84M678.10%72.24M678.10%72.24M2,306.55%78.57M
-Long term debt and capital lease obligation -32.83%88.12M--88.12M--98.79M84.19%109.47M81.60%131.19M-30.04%59.43M800.56%65.84M678.10%72.24M678.10%72.24M2,306.55%78.57M
-Including:Long term debt -31.63%86.54M--86.54M--96.54M88.32%106.55M90.04%126.57M-26.16%56.58M--61.59M--66.6M--66.6M--71.61M
-Including:Long term capital lease obligation -65.77%1.58M--1.58M--2.25M2.21%2.91M-18.09%4.62M-65.79%2.85M-41.87%4.25M-39.26%5.64M-39.26%5.64M113.29%6.96M
Long term pension and other post-retirement benefit plans 49.34%14.47M--14.47M--14.43M47.51%14.42M0.02%9.69M-0.11%9.78M-1.59%9.82M6.04%9.68M6.04%9.68M5.79%9.72M
Other non current liabilities 0.00%1K--1K--1K0.00%1K-97.06%1K-99.01%1K-99.50%2K-96.78%34K-96.78%34K-96.32%68K
Total non current liabilities -27.18%102.58M--102.58M--113.22M79.01%123.89M71.89%140.87M-27.03%69.21M327.79%75.66M320.88%81.96M320.88%81.96M517.71%88.36M
Total liabilities -1.81%405.68M--405.68M--394.24M14.25%410.96M5.21%413.14M-8.35%359.69M32.49%389.92M24.58%392.69M24.58%392.69M32.73%348.93M
Shareholders'equity
Share capital 0.00%1.48B--1.48B--1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B
-common stock 0.00%1.48B--1.48B--1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B0.00%1.48B
Additional paid-in capital 0.00%996.57M--996.57M--996.57M0.00%996.57M0.00%996.57M0.00%996.57M0.00%996.57M0.00%996.57M0.00%996.57M0.00%996.57M
Retained earnings -12.52%-1.3B---1.3B---1.28B-15.17%-1.2B-9.23%-1.16B4.50%-1.04B9.77%-1.02B3.34%-1.06B3.34%-1.06B5.33%-1.11B
Less: Treasury stock 0.02%95.05M--95.05M--95.05M0.02%95.05M0.00%95.03M0.00%95.03M0.00%95.03M0.00%95.03M0.00%95.03M0.00%95.03M
Other equity interest -----------------------------6.06%697K-6.06%697K-6.06%697K
Total stockholders'equity -11.89%1.08B--1.08B--1.1B-11.79%1.18B-7.47%1.22B3.74%1.34B8.71%1.36B2.85%1.32B2.85%1.32B5.21%1.27B
Noncontrolling interests ----------0-70.24%2.53M1.82%11.57M4.16%8.51M1.05%9.16M0.91%11.36M0.91%11.36M-11.01%6.11M
Total equity -12.71%1.08B--1.08B--1.1B-12.16%1.18B-7.39%1.23B3.75%1.35B8.65%1.37B2.83%1.33B2.83%1.33B5.12%1.27B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 18 Eastern Time, Trump temporarily halted the planned 'major' military strike on Iran, citing that Gulf allies requested room for neg Show More