Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -30.58%711.55M | --711.55M | --723.6M | -23.52%818.58M | 3.07%1.02B | 3.03%1.07B | 15.94%1.08B | 15.96%994.38M | 15.96%994.38M | 33.77%1.05B |
| -Cash and cash equivalents | -30.58%711.55M | --711.55M | --723.6M | -23.52%818.58M | 3.07%1.02B | 3.03%1.07B | 15.94%1.08B | 15.96%994.38M | 15.96%994.38M | 33.77%1.05B |
| Receivables | -13.78%261.67M | --261.67M | --163.99M | -1.61%178.36M | 10.95%303.5M | -1.76%181.28M | 12.37%190.38M | -2.43%273.54M | -2.43%273.54M | 0.88%168.42M |
| -Accounts receivable | 28.58%261.67M | --261.67M | --163.99M | -1.61%178.36M | -25.61%203.5M | -1.76%181.28M | 12.37%190.38M | -2.43%273.54M | -2.43%273.54M | 0.88%168.42M |
| -Gross accounts receivable | 28.58%261.67M | --261.67M | --163.99M | -1.61%178.36M | -25.61%203.5M | -1.76%181.28M | 12.37%190.38M | -2.43%273.54M | -2.43%273.54M | 0.88%168.42M |
| -Other receivables | ---- | ---- | ---- | ---- | --100M | ---- | ---- | ---- | ---- | ---- |
| Inventory | -25.24%21.97M | --21.97M | --86.03M | 52.91%66.2M | -0.14%29.39M | -25.35%43.3M | -7.46%35.82M | 24.98%29.43M | 24.98%29.43M | -14.93%57.35M |
| Other current assets | 0.40%65.77M | --65.77M | --62.58M | 5.57%68.03M | 13.11%65.51M | -10.89%64.44M | -8.43%62.09M | 2.98%57.92M | 2.98%57.92M | 14.91%60.07M |
| Total current assets | -25.46%1.06B | --1.06B | --1.04B | -16.79%1.13B | 5.02%1.42B | 0.42%1.36B | 13.33%1.37B | 11.30%1.36B | 11.30%1.36B | 24.69%1.34B |
| Non current assets | ||||||||||
| Net PPE | -8.62%153.44M | --153.44M | --158.48M | 0.30%162.71M | 8.29%167.91M | -3.22%162.23M | -3.11%166.03M | -8.44%155.05M | -8.44%155.05M | -1.77%161.52M |
| -Gross PP&E | -8.62%153.44M | --153.44M | --158.48M | 0.30%162.71M | 8.29%167.91M | -3.22%162.23M | -3.11%166.03M | -8.44%155.05M | -8.44%155.05M | -1.77%161.52M |
| Total investment | 480.49%261.15M | --261.15M | --296M | 68.28%292.55M | -77.46%44.99M | 14.55%173.85M | 37.20%213.13M | -1.19%199.6M | -1.19%199.6M | -51.19%104.14M |
| -Financial asset investment | 480.49%261.15M | --261.15M | --296M | 68.28%292.55M | -77.46%44.99M | 14.55%173.85M | 37.20%213.13M | -1.19%199.6M | -1.19%199.6M | -51.19%104.14M |
| -Including:Available-for-sale securities | 480.49%261.15M | --261.15M | --296M | 68.28%292.55M | -77.46%44.99M | 14.55%173.85M | 37.20%213.13M | -1.19%199.6M | -1.19%199.6M | -51.19%104.14M |
| Goodwill and other intangible assets | -17.91%2.32M | --2.32M | --2.7M | -4.29%3.08M | -29.44%2.83M | -41.10%3.22M | -45.12%3.51M | -45.32%4.01M | -45.32%4.01M | -43.96%4.63M |
| -Other intangible assets | -17.91%2.32M | --2.32M | --2.7M | -4.29%3.08M | -29.44%2.83M | -41.10%3.22M | -45.12%3.51M | -45.32%4.01M | -45.32%4.01M | -43.96%4.63M |
| Deferred tax assets-non current | -42.44%2.4M | --2.4M | --2.82M | -33.35%3.64M | -36.59%4.17M | -30.51%5.47M | -30.43%5.94M | -27.40%6.57M | -27.40%6.57M | -21.46%6.84M |
| Other non current assets | -44.36%1.53M | --1.53M | --1.65M | -47.89%1.83M | -19.35%2.76M | -33.66%3.51M | -52.19%3.07M | -22.03%3.42M | -22.03%3.42M | 9.90%4.23M |
| Total non current assets | 89.02%420.84M | --420.84M | --461.65M | 33.18%463.81M | -39.61%222.64M | 3.04%348.26M | 12.54%391.68M | -5.98%368.65M | -5.98%368.65M | -29.41%281.36M |
| Total assets | -9.97%1.48B | --1.48B | --1.5B | -6.60%1.59B | -4.52%1.65B | 0.94%1.71B | 13.15%1.76B | 7.09%1.72B | 7.09%1.72B | 10.05%1.62B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -3.23%143.07M | --143.07M | --144.09M | 15.86%145.49M | 17.00%147.84M | -4.76%125.57M | 10.33%125.53M | 8.68%126.35M | 8.68%126.35M | 14.56%128.76M |
| -Current debt and capital lease obligation | -3.23%143.07M | --143.07M | --144.09M | 15.86%145.49M | 17.00%147.84M | -4.76%125.57M | 10.33%125.53M | 8.68%126.35M | 8.68%126.35M | 14.56%128.76M |
| -Including:Current debt | 0.00%140.03M | --140.03M | --140.03M | 16.65%140.03M | 16.65%140.03M | 0.00%120.04M | 20.04%120.04M | 20.04%120.04M | 20.04%120.04M | 20.04%120.04M |
| -Including:Current capital Lease obligation | -61.09%3.04M | --3.04M | --4.06M | -1.43%5.45M | 23.67%7.81M | -53.17%5.53M | -60.15%5.49M | -61.18%6.31M | -61.18%6.31M | -29.67%8.72M |
| Payables | 59.25%89.89M | --89.89M | --77.33M | -11.74%70.52M | -46.27%56.45M | -12.69%79.9M | 1.71%73.57M | 8.89%105.06M | 8.89%105.06M | -2.49%69.96M |
| -accounts payable | 68.70%81.21M | --81.21M | --68.49M | -10.36%49.65M | -42.99%48.14M | -15.85%55.39M | -2.13%59.86M | 24.57%84.45M | 24.57%84.45M | -8.95%57.72M |
| -Total tax payable | 4.49%8.68M | --8.68M | --8.84M | -14.86%20.87M | -59.71%8.31M | -4.58%24.51M | 22.72%13.72M | -28.15%20.61M | -28.15%20.61M | 46.47%12.25M |
| Current provisions | ---- | ---- | --3.57M | ---- | --1M | ---- | ---- | ---- | ---- | ---- |
| Accrued and deferred income | 11.53%14.62M | --14.62M | --10.18M | -23.98%19.76M | -27.18%13.11M | -27.09%25.99M | 2.85%29.25M | -29.08%18M | -29.08%18M | 23.24%24.25M |
| Other current liabilities | 3.05%55.51M | --55.51M | --45.84M | -13.08%51.31M | -12.15%53.87M | 58.16%59.02M | 38.43%85.92M | 6.45%61.33M | 6.45%61.33M | -16.02%37.59M |
| Current liabilities | 11.32%303.1M | --303.1M | --281.02M | -1.18%287.07M | -12.38%272.26M | -2.40%290.48M | 13.61%314.26M | 5.07%310.74M | 5.07%310.74M | 4.82%260.56M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -32.83%88.12M | --88.12M | --98.79M | 84.19%109.47M | 81.60%131.19M | -30.04%59.43M | 800.56%65.84M | 678.10%72.24M | 678.10%72.24M | 2,306.55%78.57M |
| -Long term debt and capital lease obligation | -32.83%88.12M | --88.12M | --98.79M | 84.19%109.47M | 81.60%131.19M | -30.04%59.43M | 800.56%65.84M | 678.10%72.24M | 678.10%72.24M | 2,306.55%78.57M |
| -Including:Long term debt | -31.63%86.54M | --86.54M | --96.54M | 88.32%106.55M | 90.04%126.57M | -26.16%56.58M | --61.59M | --66.6M | --66.6M | --71.61M |
| -Including:Long term capital lease obligation | -65.77%1.58M | --1.58M | --2.25M | 2.21%2.91M | -18.09%4.62M | -65.79%2.85M | -41.87%4.25M | -39.26%5.64M | -39.26%5.64M | 113.29%6.96M |
| Long term pension and other post-retirement benefit plans | 49.34%14.47M | --14.47M | --14.43M | 47.51%14.42M | 0.02%9.69M | -0.11%9.78M | -1.59%9.82M | 6.04%9.68M | 6.04%9.68M | 5.79%9.72M |
| Other non current liabilities | 0.00%1K | --1K | --1K | 0.00%1K | -97.06%1K | -99.01%1K | -99.50%2K | -96.78%34K | -96.78%34K | -96.32%68K |
| Total non current liabilities | -27.18%102.58M | --102.58M | --113.22M | 79.01%123.89M | 71.89%140.87M | -27.03%69.21M | 327.79%75.66M | 320.88%81.96M | 320.88%81.96M | 517.71%88.36M |
| Total liabilities | -1.81%405.68M | --405.68M | --394.24M | 14.25%410.96M | 5.21%413.14M | -8.35%359.69M | 32.49%389.92M | 24.58%392.69M | 24.58%392.69M | 32.73%348.93M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.48B | --1.48B | --1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
| -common stock | 0.00%1.48B | --1.48B | --1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
| Additional paid-in capital | 0.00%996.57M | --996.57M | --996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M | 0.00%996.57M |
| Retained earnings | -12.52%-1.3B | ---1.3B | ---1.28B | -15.17%-1.2B | -9.23%-1.16B | 4.50%-1.04B | 9.77%-1.02B | 3.34%-1.06B | 3.34%-1.06B | 5.33%-1.11B |
| Less: Treasury stock | 0.02%95.05M | --95.05M | --95.05M | 0.02%95.05M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M | 0.00%95.03M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.06%697K | -6.06%697K | -6.06%697K |
| Total stockholders'equity | -11.89%1.08B | --1.08B | --1.1B | -11.79%1.18B | -7.47%1.22B | 3.74%1.34B | 8.71%1.36B | 2.85%1.32B | 2.85%1.32B | 5.21%1.27B |
| Noncontrolling interests | ---- | ---- | --0 | -70.24%2.53M | 1.82%11.57M | 4.16%8.51M | 1.05%9.16M | 0.91%11.36M | 0.91%11.36M | -11.01%6.11M |
| Total equity | -12.71%1.08B | --1.08B | --1.1B | -12.16%1.18B | -7.39%1.23B | 3.75%1.35B | 8.65%1.37B | 2.83%1.33B | 2.83%1.33B | 5.12%1.27B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |