Nippon Kayaku (4272) Income Statement & Earnings

1777.0
0.00.00%

20min DelayTrading Jan 15 15:30 JST

284.32BMarket Cap16.58P/E (Static)

Nippon Kayaku (4272) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

2.07%54.76B

10.30%222.58B

10.42%53.65B

1.72%201.79B

16.28%52.04B

1.86%51.85B

-9.38%49.32B

0.60%48.58B

7.35%198.38B

-4.19%44.75B

Cost of revenue

4.84%38.19B

7.55%151.1B

6.33%36.43B

6.73%140.49B

16.65%36.15B

4.48%35.16B

-2.14%34.92B

9.45%34.26B

8.93%131.63B

0.11%30.99B

Gross profit

-3.78%16.57B

16.61%71.48B

20.19%17.22B

-8.17%61.3B

15.44%15.89B

-3.26%16.68B

-23.17%14.4B

-15.71%14.33B

4.35%66.75B

-12.63%13.77B

Operating expense

4.73%12.2B

-5.34%51.08B

-2.87%11.65B

19.27%53.96B

11.86%12.67B

47.65%17.34B

3.47%11.97B

12.97%11.99B

5.43%45.25B

-5.99%11.32B

Selling and administrative expenses

----

-5.34%51.08B

----

19.27%53.96B

----

5.43%45.25B

----

-Selling and marketing expense

----

2.44%20.85B

----

5.27%20.35B

----

2.76%19.34B

----

-General and administrative expense

----

-10.05%30.23B

----

29.71%33.61B

----

7.52%25.91B

----

Operating profit

-21.58%4.37B

178.03%20.4B

138.65%5.57B

-65.88%7.34B

32.04%3.23B

-111.94%-657M

-66.10%2.43B

-63.42%2.33B

2.16%21.51B

-34.16%2.44B

Net non-operating interest income (expenses)

-104.26%-6M

-4.75%682M

24.78%141M

64.98%716M

77.03%262M

28.13%123M

77.24%218M

68.66%113M

352.08%434M

196.00%148M

Non-operating interest income

-41.13%136M

7.47%906M

44.38%231M

56.98%843M

65.38%258M

40.00%210M

53.57%215M

75.82%160M

201.69%537M

183.64%156M

Non-operating interest expense

57.78%142M

76.38%224M

91.49%90M

23.30%127M

-150.00%-4M

61.11%87M

-117.65%-3M

95.83%47M

25.61%103M

60.00%8M

Net investment income

-128.87%-466M

-75.55%953M

16.96%1.61B

268.34%3.9B

594.53%1.54B

81.99%-226M

102.86%1.21B

-32.02%1.38B

-24.91%1.06B

-153.81%-311M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

249.44%2.13B

147.09%1.24B

-1,002.53%-1.43B

-1,740.99%-2.64B

195.58%238M

-976.27%-3.62B

19,466.67%581M

158M

216.67%161M

5.68%-249M

Income from associates and other participating interests

230.65%81M

-85.16%61M

-140.79%-62M

208.16%411M

170.61%322M

-284.29%-129M

340.00%66M

1,788.89%152M

-280.95%-380M

-647.54%-456M

Special income (charges)

3.63%-186M

44.66%-1.5B

-6.04%-193M

-16.13%-2.71B

3.41%-2.35B

-156.20%-154M

58.33%-30M

-68.52%-182M

-441.17%-2.34B

-827.86%-2.43B

Less:Other special charges

-3.63%186M

2,141.79%1.5B

6.04%193M

-68.10%67M

-173.68%-224M

154.38%149M

-155.56%-40M

68.52%182M

127.06%210M

77.78%304M

Less:Write off

----

--0

----

24.45%2.65B

20.92%2.57B

--5M

----

2,237.36%2.13B

--2.13B

Other non-operating income (expenses)

500.00%90M

-16.92%167M

-92.50%15M

-62.15%201M

-224.15%-257M

-35.53%49M

148.81%209M

21.95%200M

37.21%531M

120.21%207M

Income before tax

6.26%6.01B

205.44%22.01B

36.20%5.66B

-65.64%7.21B

559.01%2.98B

-189.14%-4.61B

-40.84%4.69B

-51.27%4.16B

-11.51%20.97B

-116.87%-649M

Income tax

-18.30%1.7B

46.33%4.43B

40.75%2.08B

-48.96%3.03B

524.49%1.68B

-213.44%-1.37B

-51.83%1.24B

-42.20%1.48B

-8.15%5.93B

-155.38%-396M

Net income

20.49%4.32B

320.63%17.58B

33.71%3.58B

-72.22%4.18B

611.02%1.3B

-181.75%-3.25B

-35.54%3.45B

-55.15%2.68B

-12.77%15.04B

-108.12%-254M

Net income continuous operations

20.49%4.32B

320.65%17.58B

33.69%3.58B

-72.22%4.18B

613.04%1.3B

-181.77%-3.25B

-35.56%3.45B

-55.14%2.68B

-12.77%15.04B

-108.08%-253M

Noncontrolling interests

60.00%24M

4.55%69M

-16.67%15M

15.79%66M

366.67%14M

54.55%17M

-37.04%17M

12.50%18M

-9.52%57M

-62.50%3M

Net income attributable to the company

20.36%4.29B

325.67%17.51B

34.01%3.57B

-72.55%4.11B

599.61%1.28B

-182.40%-3.26B

-35.56%3.43B

-55.33%2.66B

-12.79%14.98B

-108.23%-257M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

20.36%4.29B

325.67%17.51B

34.01%3.57B

-72.55%4.11B

599.61%1.28B

-182.40%-3.26B

-35.56%3.43B

-55.33%2.66B

-12.79%14.98B

-108.23%-257M

Gross dividend payment

Basic earnings per share

26.81%27.29

332.14%107.17

34.00%21.52

-72.25%24.8

714.29%7.74

-183.46%-19.68

-34.62%20.68

-54.65%16.06

-12.13%89.36

-106.77%-1.26

Diluted earnings per share

26.81%27.29

332.27%107.16

34.16%21.52

-72.25%24.79

709.45%7.74

-183.46%-19.68

-34.60%20.68

-54.69%16.04

-12.12%89.33

-106.84%-1.27

Dividend per share

33.33%60

0.00%45

-10.00%22.5

12.50%22.5

12.50%45

0.00%25

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	2.07%54.76B	10.30%222.58B	10.42%53.65B	1.72%201.79B	16.28%52.04B	1.86%51.85B	-9.38%49.32B	0.60%48.58B	7.35%198.38B	-4.19%44.75B
Cost of revenue	4.84%38.19B	7.55%151.1B	6.33%36.43B	6.73%140.49B	16.65%36.15B	4.48%35.16B	-2.14%34.92B	9.45%34.26B	8.93%131.63B	0.11%30.99B
Gross profit	-3.78%16.57B	16.61%71.48B	20.19%17.22B	-8.17%61.3B	15.44%15.89B	-3.26%16.68B	-23.17%14.4B	-15.71%14.33B	4.35%66.75B	-12.63%13.77B
Operating expense	4.73%12.2B	-5.34%51.08B	-2.87%11.65B	19.27%53.96B	11.86%12.67B	47.65%17.34B	3.47%11.97B	12.97%11.99B	5.43%45.25B	-5.99%11.32B
Selling and administrative expenses	----	-5.34%51.08B	----	19.27%53.96B	----	----	----	----	5.43%45.25B	----
-Selling and marketing expense	----	2.44%20.85B	----	5.27%20.35B	----	----	----	----	2.76%19.34B	----
-General and administrative expense	----	-10.05%30.23B	----	29.71%33.61B	----	----	----	----	7.52%25.91B	----
Operating profit	-21.58%4.37B	178.03%20.4B	138.65%5.57B	-65.88%7.34B	32.04%3.23B	-111.94%-657M	-66.10%2.43B	-63.42%2.33B	2.16%21.51B	-34.16%2.44B
Net non-operating interest income (expenses)	-104.26%-6M	-4.75%682M	24.78%141M	64.98%716M	77.03%262M	28.13%123M	77.24%218M	68.66%113M	352.08%434M	196.00%148M
Non-operating interest income	-41.13%136M	7.47%906M	44.38%231M	56.98%843M	65.38%258M	40.00%210M	53.57%215M	75.82%160M	201.69%537M	183.64%156M
Non-operating interest expense	57.78%142M	76.38%224M	91.49%90M	23.30%127M	-150.00%-4M	61.11%87M	-117.65%-3M	95.83%47M	25.61%103M	60.00%8M
Net investment income	-128.87%-466M	-75.55%953M	16.96%1.61B	268.34%3.9B	594.53%1.54B	81.99%-226M	102.86%1.21B	-32.02%1.38B	-24.91%1.06B	-153.81%-311M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	249.44%2.13B	147.09%1.24B	-1,002.53%-1.43B	-1,740.99%-2.64B	195.58%238M	-976.27%-3.62B	19,466.67%581M	158M	216.67%161M	5.68%-249M
Income from associates and other participating interests	230.65%81M	-85.16%61M	-140.79%-62M	208.16%411M	170.61%322M	-284.29%-129M	340.00%66M	1,788.89%152M	-280.95%-380M	-647.54%-456M
Special income (charges)	3.63%-186M	44.66%-1.5B	-6.04%-193M	-16.13%-2.71B	3.41%-2.35B	-156.20%-154M	58.33%-30M	-68.52%-182M	-441.17%-2.34B	-827.86%-2.43B
Less:Other special charges	-3.63%186M	2,141.79%1.5B	6.04%193M	-68.10%67M	-173.68%-224M	154.38%149M	-155.56%-40M	68.52%182M	127.06%210M	77.78%304M
Less:Write off	----	--0	----	24.45%2.65B	20.92%2.57B	--5M	----	----	2,237.36%2.13B	--2.13B
Other non-operating income (expenses)	500.00%90M	-16.92%167M	-92.50%15M	-62.15%201M	-224.15%-257M	-35.53%49M	148.81%209M	21.95%200M	37.21%531M	120.21%207M
Income before tax	6.26%6.01B	205.44%22.01B	36.20%5.66B	-65.64%7.21B	559.01%2.98B	-189.14%-4.61B	-40.84%4.69B	-51.27%4.16B	-11.51%20.97B	-116.87%-649M
Income tax	-18.30%1.7B	46.33%4.43B	40.75%2.08B	-48.96%3.03B	524.49%1.68B	-213.44%-1.37B	-51.83%1.24B	-42.20%1.48B	-8.15%5.93B	-155.38%-396M
Net income	20.49%4.32B	320.63%17.58B	33.71%3.58B	-72.22%4.18B	611.02%1.3B	-181.75%-3.25B	-35.54%3.45B	-55.15%2.68B	-12.77%15.04B	-108.12%-254M
Net income continuous operations	20.49%4.32B	320.65%17.58B	33.69%3.58B	-72.22%4.18B	613.04%1.3B	-181.77%-3.25B	-35.56%3.45B	-55.14%2.68B	-12.77%15.04B	-108.08%-253M
Noncontrolling interests	60.00%24M	4.55%69M	-16.67%15M	15.79%66M	366.67%14M	54.55%17M	-37.04%17M	12.50%18M	-9.52%57M	-62.50%3M
Net income attributable to the company	20.36%4.29B	325.67%17.51B	34.01%3.57B	-72.55%4.11B	599.61%1.28B	-182.40%-3.26B	-35.56%3.43B	-55.33%2.66B	-12.79%14.98B	-108.23%-257M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	20.36%4.29B	325.67%17.51B	34.01%3.57B	-72.55%4.11B	599.61%1.28B	-182.40%-3.26B	-35.56%3.43B	-55.33%2.66B	-12.79%14.98B	-108.23%-257M
Gross dividend payment
Basic earnings per share	26.81%27.29	332.14%107.17	34.00%21.52	-72.25%24.8	714.29%7.74	-183.46%-19.68	-34.62%20.68	-54.65%16.06	-12.13%89.36	-106.77%-1.26
Diluted earnings per share	26.81%27.29	332.27%107.16	34.16%21.52	-72.25%24.79	709.45%7.74	-183.46%-19.68	-34.60%20.68	-54.69%16.04	-12.12%89.33	-106.84%-1.27
Dividend per share	0	33.33%60	0	0.00%45	-10.00%22.5	0	12.50%22.5	0	12.50%45	0.00%25
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"