EduLab (4427) Income Statement & Earnings

261
-5-1.88%

20min DelayTrading Jan 16 10:38 JST

2.67BMarket Cap162.11P/E (Static)

EduLab (4427) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2025

(FY)Sep 30, 2024

(Q2)Mar 31, 2024

(Q1)Dec 31, 2023

(FY)Sep 30, 2023

(Q4)Sep 30, 2023

(Q3)Jun 30, 2023

(Q2)Mar 31, 2023

(Q1)Dec 31, 2022

(FY)Sep 30, 2022

Total revenue

-12.77%6.23B

1.14%7.14B

-4.41%1.92B

-21.51%1.4B

-27.64%7.06B

1.75B

-49.64%1.52B

-16.85%2.01B

-14.33%1.78B

-3.29%9.76B

Cost of revenue

-23.02%4.17B

5.65%5.42B

10.56%1.44B

-22.49%1.02B

-24.19%5.13B

1.3B

-44.48%1.22B

-19.63%1.3B

-15.64%1.32B

-6.59%6.77B

Gross profit

19.56%2.06B

-10.84%1.72B

-31.98%481.18M

-18.71%375.46M

-35.46%1.93B

459.16M

-63.43%299.47M

-11.20%707.41M

-10.36%461.88M

5.12%2.99B

Operating expense

-18.64%1.66B

-17.16%2.04B

-9.89%559.58M

-26.82%558.52M

-23.39%2.47B

587.97M

-37.84%496.1M

-25.14%621.03M

4.56%763.22M

-1.41%3.22B

Operating profit

220.23%391.65M

39.72%-325.75M

-190.76%-78.4M

39.25%-183.05M

-130.55%-540.39M

-128.81M

-1,047.94%-196.63M

362.47%86.38M

-40.37%-301.34M

44.97%-234.39M

Net non-operating interest income (expenses)

-90.05%1.66M

168.10%16.68M

-8,019.23%-2.11M

231.80%15.24M

44.33%-24.5M

-5.94M

38.20%-6.97M

99.78%-26K

3.31%-11.56M

4.62%-44M

Non-operating interest income

-60.47%12.02M

1,620.71%30.41M

137.73%887K

694.76%20.61M

33.36%1.77M

--759K

7,760.00%766K

-2,898.81%-2.35M

7,526.47%2.59M

579.49%1.33M

Non-operating interest expense

-24.51%10.36M

-47.74%13.72M

228.95%3M

-62.07%5.37M

-42.06%26.26M

--6.7M

-31.35%7.74M

-119.44%-2.33M

18.04%14.16M

-2.16%45.32M

Net investment income

191.03%93.17M

-209.16%-102.34M

4,012.59%136.58M

26.96%-87.17M

-76.01%93.75M

93.47M

-25.23%116.31M

-92.49%3.32M

-596.56%-119.35M

673.89%390.84M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

105.64%6.07M

59.97%-107.59M

-164.15%-268.81M

-293.42M

-99.93%23K

-100.46%-836K

115.78%25.42M

205.83%419.02M

Income from associates and other participating interests

96.58%-2.57M

97.88%-116K

80.46%-1.04M

83.70%-1.41M

-423.37%-75.17M

Special income (charges)

18.09%-289.57M

84.66%-353.5M

104.55%69.69M

89.11%-11.88M

-121.80%-2.3B

-458.49M

-141.22%-205.05M

-997.78%-1.53B

79.83%-109.08M

78.18%-1.04B

Less:Restructuring and mergern&acquisition

---2.18M

--0

----

Less:Other special charges

7.08%161.59M

-44.63%150.92M

62.83%-69.69M

-69.58%11.88M

-38.52%272.55M

--399.58M

62.22%21.38M

-3,039.40%-187.48M

-83.64%39.06M

-79.34%443.28M

Less:Write off

-35.75%130.16M

-90.03%202.58M

--0

241.07%2.03B

--58.91M

155.72%183.67M

1,191.10%1.72B

-76.82%70.02M

-77.23%595.85M

Other non-operating income (expenses)

74.98%-41.96M

-17.81%-167.7M

-54.17%-62.01M

-470.57%-50.79M

30.23%-142.35M

-68.27M

-31.58%-47.57M

18.41%-40.22M

141.92%13.71M

-123.73%-204.04M

Income before tax

115.48%161.02M

67.39%-1.04B

104.29%63.76M

36.93%-317.66M

-305.36%-3.19B

-861.45M

-571.19%-340M

-12,818.58%-1.48B

46.75%-503.62M

83.38%-786.87M

Income tax

-61.78%95.63M

480.98%250.22M

229.34%7.02M

-81.39%4.16M

174.37%43.07M

15.24M

-43.32%10.92M

-874.87%-5.43M

63.74%22.33M

-97.23%15.7M

Net income

105.07%65.39M

60.08%-1.29B

103.84%56.74M

38.81%-321.81M

-302.80%-3.23B

-876.69M

-763.49%-350.92M

-13,426.96%-1.48B

45.18%-525.95M

84.86%-802.57M

Net income continuous operations

105.07%65.39M

60.08%-1.29B

103.84%56.74M

38.81%-321.81M

-302.80%-3.23B

---876.69M

-763.50%-350.92M

-13,426.96%-1.48B

45.18%-525.95M

84.86%-802.56M

Noncontrolling interests

391.08%48.99M

86.80%-16.83M

88.23%-2M

-37.15%6.79M

-890.38%-127.52M

-128.72M

189.68%7.41M

-115.48%-17.01M

113.88%10.8M

135.48%16.13M

Net income attributable to the company

101.29%16.4M

58.99%-1.27B

104.02%58.74M

38.78%-328.6M

-279.29%-3.11B

-747.97M

-685.95%-358.33M

-1,110.30%-1.46B

39.12%-536.75M

84.42%-818.7M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

101.29%16.4M

58.99%-1.27B

104.02%58.74M

38.78%-328.6M

-279.29%-3.11B

-747.97M

-685.95%-358.33M

-1,110.30%-1.46B

39.12%-536.75M

84.42%-818.7M

Gross dividend payment

Basic earnings per share

101.29%1.61

59.15%-124.61

103.99%5.75

39.59%-32.15

-274.14%-305.07

-73.15

-657.88%-34.7

-1,094.03%-144

39.51%-53.22

84.63%-81.54

Diluted earnings per share

101.29%1.61

59.15%-124.61

103.99%5.7473

39.59%-32.15

-274.14%-305.07

-73.1761

-676.71%-35.0568

-1,094.03%-144

39.51%-53.22

84.63%-81.54

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Sep 30, 2025	(FY)Sep 30, 2024	(Q2)Mar 31, 2024	(Q1)Dec 31, 2023	(FY)Sep 30, 2023	(Q4)Sep 30, 2023	(Q3)Jun 30, 2023	(Q2)Mar 31, 2023	(Q1)Dec 31, 2022	(FY)Sep 30, 2022
Total revenue	-12.77%6.23B	1.14%7.14B	-4.41%1.92B	-21.51%1.4B	-27.64%7.06B	1.75B	-49.64%1.52B	-16.85%2.01B	-14.33%1.78B	-3.29%9.76B
Cost of revenue	-23.02%4.17B	5.65%5.42B	10.56%1.44B	-22.49%1.02B	-24.19%5.13B	1.3B	-44.48%1.22B	-19.63%1.3B	-15.64%1.32B	-6.59%6.77B
Gross profit	19.56%2.06B	-10.84%1.72B	-31.98%481.18M	-18.71%375.46M	-35.46%1.93B	459.16M	-63.43%299.47M	-11.20%707.41M	-10.36%461.88M	5.12%2.99B
Operating expense	-18.64%1.66B	-17.16%2.04B	-9.89%559.58M	-26.82%558.52M	-23.39%2.47B	587.97M	-37.84%496.1M	-25.14%621.03M	4.56%763.22M	-1.41%3.22B
Operating profit	220.23%391.65M	39.72%-325.75M	-190.76%-78.4M	39.25%-183.05M	-130.55%-540.39M	-128.81M	-1,047.94%-196.63M	362.47%86.38M	-40.37%-301.34M	44.97%-234.39M
Net non-operating interest income (expenses)	-90.05%1.66M	168.10%16.68M	-8,019.23%-2.11M	231.80%15.24M	44.33%-24.5M	-5.94M	38.20%-6.97M	99.78%-26K	3.31%-11.56M	4.62%-44M
Non-operating interest income	-60.47%12.02M	1,620.71%30.41M	137.73%887K	694.76%20.61M	33.36%1.77M	--759K	7,760.00%766K	-2,898.81%-2.35M	7,526.47%2.59M	579.49%1.33M
Non-operating interest expense	-24.51%10.36M	-47.74%13.72M	228.95%3M	-62.07%5.37M	-42.06%26.26M	--6.7M	-31.35%7.74M	-119.44%-2.33M	18.04%14.16M	-2.16%45.32M
Net investment income	191.03%93.17M	-209.16%-102.34M	4,012.59%136.58M	26.96%-87.17M	-76.01%93.75M	93.47M	-25.23%116.31M	-92.49%3.32M	-596.56%-119.35M	673.89%390.84M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	105.64%6.07M	59.97%-107.59M	0	0	-164.15%-268.81M	-293.42M	-99.93%23K	-100.46%-836K	115.78%25.42M	205.83%419.02M
Income from associates and other participating interests		0	0	0	96.58%-2.57M	0	97.88%-116K	80.46%-1.04M	83.70%-1.41M	-423.37%-75.17M
Special income (charges)	18.09%-289.57M	84.66%-353.5M	104.55%69.69M	89.11%-11.88M	-121.80%-2.3B	-458.49M	-141.22%-205.05M	-997.78%-1.53B	79.83%-109.08M	78.18%-1.04B
Less:Restructuring and mergern&acquisition	---2.18M	--0	----	----	----	----	----	----	----	----
Less:Other special charges	7.08%161.59M	-44.63%150.92M	62.83%-69.69M	-69.58%11.88M	-38.52%272.55M	--399.58M	62.22%21.38M	-3,039.40%-187.48M	-83.64%39.06M	-79.34%443.28M
Less:Write off	-35.75%130.16M	-90.03%202.58M	--0	--0	241.07%2.03B	--58.91M	155.72%183.67M	1,191.10%1.72B	-76.82%70.02M	-77.23%595.85M
Other non-operating income (expenses)	74.98%-41.96M	-17.81%-167.7M	-54.17%-62.01M	-470.57%-50.79M	30.23%-142.35M	-68.27M	-31.58%-47.57M	18.41%-40.22M	141.92%13.71M	-123.73%-204.04M
Income before tax	115.48%161.02M	67.39%-1.04B	104.29%63.76M	36.93%-317.66M	-305.36%-3.19B	-861.45M	-571.19%-340M	-12,818.58%-1.48B	46.75%-503.62M	83.38%-786.87M
Income tax	-61.78%95.63M	480.98%250.22M	229.34%7.02M	-81.39%4.16M	174.37%43.07M	15.24M	-43.32%10.92M	-874.87%-5.43M	63.74%22.33M	-97.23%15.7M
Net income	105.07%65.39M	60.08%-1.29B	103.84%56.74M	38.81%-321.81M	-302.80%-3.23B	-876.69M	-763.49%-350.92M	-13,426.96%-1.48B	45.18%-525.95M	84.86%-802.57M
Net income continuous operations	105.07%65.39M	60.08%-1.29B	103.84%56.74M	38.81%-321.81M	-302.80%-3.23B	---876.69M	-763.50%-350.92M	-13,426.96%-1.48B	45.18%-525.95M	84.86%-802.56M
Noncontrolling interests	391.08%48.99M	86.80%-16.83M	88.23%-2M	-37.15%6.79M	-890.38%-127.52M	-128.72M	189.68%7.41M	-115.48%-17.01M	113.88%10.8M	135.48%16.13M
Net income attributable to the company	101.29%16.4M	58.99%-1.27B	104.02%58.74M	38.78%-328.6M	-279.29%-3.11B	-747.97M	-685.95%-358.33M	-1,110.30%-1.46B	39.12%-536.75M	84.42%-818.7M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	101.29%16.4M	58.99%-1.27B	104.02%58.74M	38.78%-328.6M	-279.29%-3.11B	-747.97M	-685.95%-358.33M	-1,110.30%-1.46B	39.12%-536.75M	84.42%-818.7M
Gross dividend payment
Basic earnings per share	101.29%1.61	59.15%-124.61	103.99%5.75	39.59%-32.15	-274.14%-305.07	-73.15	-657.88%-34.7	-1,094.03%-144	39.51%-53.22	84.63%-81.54
Diluted earnings per share	101.29%1.61	59.15%-124.61	103.99%5.7473	39.59%-32.15	-274.14%-305.07	-73.1761	-676.71%-35.0568	-1,094.03%-144	39.51%-53.22	84.63%-81.54
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"