Sinops (4428) Income Statement & Earnings

790
+5+0.64%

20min DelayMarket Closed Jan 23 15:30 JST

4.94BMarket Cap45.45P/E (Static)

Sinops (4428) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

2.76%1.78B

-11.63%439.03M

16.82%386.16M

18.81%1.73B

4.05%504.88M

22.36%396.56M

53.19%496.84M

2.80%330.56M

21.07%1.46B

11.79%485.22M

Cost of revenue

20.18%1.05B

27.61%273.44M

19.14%235.28M

16.01%874.06M

13.77%236.63M

24.06%225.67M

9.96%214.28M

17.09%197.49M

18.53%753.42M

1.49%207.98M

Gross profit

-15.07%725.99M

-41.40%165.59M

13.38%150.87M

21.80%854.76M

-3.24%268.25M

20.20%170.89M

118.28%282.56M

-12.97%133.07M

23.92%701.76M

21.00%277.24M

Operating expense

-2.22%571.08M

1.71%149.82M

8.80%142.74M

22.38%584.01M

11.80%149.17M

26.38%156.35M

27.39%147.3M

25.60%131.2M

12.70%477.22M

18.48%133.43M

Operating profit

-42.78%154.91M

-88.34%15.77M

334.40%8.13M

20.58%270.75M

-17.19%119.09M

-21.24%14.54M

878.57%135.26M

-96.14%1.87M

57.14%224.54M

23.44%143.81M

Net non-operating interest income (expenses)

157.30%1.16M

4,683.33%275K

2,645.45%280K

201.80%452K

4,042.86%276K

267.83%193K

96.08%-6K

93.49%-11K

31.69%-444K

95.04%-7K

Non-operating interest income

142.29%1.16M

27,400.00%275K

4,566.67%280K

2,723.53%480K

6,825.00%277K

2,700.00%196K

--1K

0.00%6K

54.55%17K

--4K

Non-operating interest expense

----

--0

-93.93%28K

-90.91%1K

-97.54%3K

-95.42%7K

-90.29%17K

-30.26%461K

-92.20%11K

Net investment income

916.67%305K

30K

-73.91%30K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-2,365.85%-3.72M

297K

0.00%164K

207.89%164K

164K

96.58%-152K

Less:Other special charges

2,365.85%3.72M

---297K

0.00%-164K

-207.89%-164K

--0

---164K

-96.58%152K

--0

Other non-operating income (expenses)

-3.87%-1.61M

157.44%490K

-1,887.18%-775K

-651.60%-1.55M

-167.04%-535K

80.54%-123K

-401.41%-853K

76.79%-39K

-98.02%281K

582.05%798K

Income before tax

-44.02%151.06M

-87.70%16.53M

301.93%8.11M

20.35%269.85M

-17.80%118.86M

-16.82%14.61M

871.07%134.37M

-95.82%2.02M

47.54%224.22M

26.01%144.6M

Income tax

-32.70%42.82M

-84.45%7.19M

199.37%3.32M

-10.04%63.63M

-76.51%10.56M

-4.76%5.73M

905.72%46.23M

-92.68%1.11M

39.56%70.73M

19.21%44.94M

Net income

-47.51%108.24M

-89.41%9.34M

428.04%4.78M

34.35%206.22M

8.67%108.3M

-23.10%8.88M

853.84%88.14M

-97.26%906K

51.53%153.5M

29.34%99.66M

Net income continuous operations

-47.51%108.24M

-89.41%9.34M

427.45%4.78M

34.35%206.22M

8.67%108.3M

-23.10%8.88M

853.83%88.13M

-97.26%907K

51.53%153.5M

29.34%99.66M

Noncontrolling interests

Net income attributable to the company

-47.51%108.24M

-89.41%9.34M

428.04%4.78M

34.35%206.22M

8.67%108.3M

-23.10%8.88M

853.84%88.14M

-97.26%906K

51.53%153.5M

29.34%99.66M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-47.51%108.24M

-89.41%9.34M

428.04%4.78M

34.35%206.22M

8.67%108.3M

-23.10%8.88M

853.84%88.14M

-97.26%906K

51.53%153.5M

29.34%99.66M

Gross dividend payment

Basic earnings per share

-47.72%17.4

-89.47%1.5

413.33%0.77

33.60%33.28

8.04%17.47

-24.60%1.41

843.71%14.25

-97.20%0.15

51.15%24.91

29.05%16.17

Diluted earnings per share

-47.57%17.38

-89.42%1.5

413.33%0.77

34.26%33.15

8.55%17.4

-24.60%1.41

845.33%14.18

-97.16%0.15

52.41%24.69

30.11%16.03

Dividend per share

15.38%15

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	2.76%1.78B	-11.63%439.03M	16.82%386.16M	18.81%1.73B	4.05%504.88M	22.36%396.56M	53.19%496.84M	2.80%330.56M	21.07%1.46B	11.79%485.22M
Cost of revenue	20.18%1.05B	27.61%273.44M	19.14%235.28M	16.01%874.06M	13.77%236.63M	24.06%225.67M	9.96%214.28M	17.09%197.49M	18.53%753.42M	1.49%207.98M
Gross profit	-15.07%725.99M	-41.40%165.59M	13.38%150.87M	21.80%854.76M	-3.24%268.25M	20.20%170.89M	118.28%282.56M	-12.97%133.07M	23.92%701.76M	21.00%277.24M
Operating expense	-2.22%571.08M	1.71%149.82M	8.80%142.74M	22.38%584.01M	11.80%149.17M	26.38%156.35M	27.39%147.3M	25.60%131.2M	12.70%477.22M	18.48%133.43M
Operating profit	-42.78%154.91M	-88.34%15.77M	334.40%8.13M	20.58%270.75M	-17.19%119.09M	-21.24%14.54M	878.57%135.26M	-96.14%1.87M	57.14%224.54M	23.44%143.81M
Net non-operating interest income (expenses)	157.30%1.16M	4,683.33%275K	2,645.45%280K	201.80%452K	4,042.86%276K	267.83%193K	96.08%-6K	93.49%-11K	31.69%-444K	95.04%-7K
Non-operating interest income	142.29%1.16M	27,400.00%275K	4,566.67%280K	2,723.53%480K	6,825.00%277K	2,700.00%196K	--1K	0.00%6K	54.55%17K	--4K
Non-operating interest expense	----	--0	--0	-93.93%28K	-90.91%1K	-97.54%3K	-95.42%7K	-90.29%17K	-30.26%461K	-92.20%11K
Net investment income	916.67%305K		916.67%305K	30K				-73.91%30K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-2,365.85%-3.72M	297K	0.00%164K	207.89%164K	0	0	0	164K	96.58%-152K	0
Less:Other special charges	2,365.85%3.72M	---297K	0.00%-164K	-207.89%-164K	--0	--0	--0	---164K	-96.58%152K	--0
Other non-operating income (expenses)	-3.87%-1.61M	157.44%490K	-1,887.18%-775K	-651.60%-1.55M	-167.04%-535K	80.54%-123K	-401.41%-853K	76.79%-39K	-98.02%281K	582.05%798K
Income before tax	-44.02%151.06M	-87.70%16.53M	301.93%8.11M	20.35%269.85M	-17.80%118.86M	-16.82%14.61M	871.07%134.37M	-95.82%2.02M	47.54%224.22M	26.01%144.6M
Income tax	-32.70%42.82M	-84.45%7.19M	199.37%3.32M	-10.04%63.63M	-76.51%10.56M	-4.76%5.73M	905.72%46.23M	-92.68%1.11M	39.56%70.73M	19.21%44.94M
Net income	-47.51%108.24M	-89.41%9.34M	428.04%4.78M	34.35%206.22M	8.67%108.3M	-23.10%8.88M	853.84%88.14M	-97.26%906K	51.53%153.5M	29.34%99.66M
Net income continuous operations	-47.51%108.24M	-89.41%9.34M	427.45%4.78M	34.35%206.22M	8.67%108.3M	-23.10%8.88M	853.83%88.13M	-97.26%907K	51.53%153.5M	29.34%99.66M
Noncontrolling interests
Net income attributable to the company	-47.51%108.24M	-89.41%9.34M	428.04%4.78M	34.35%206.22M	8.67%108.3M	-23.10%8.88M	853.84%88.14M	-97.26%906K	51.53%153.5M	29.34%99.66M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-47.51%108.24M	-89.41%9.34M	428.04%4.78M	34.35%206.22M	8.67%108.3M	-23.10%8.88M	853.84%88.14M	-97.26%906K	51.53%153.5M	29.34%99.66M
Gross dividend payment
Basic earnings per share	-47.72%17.4	-89.47%1.5	413.33%0.77	33.60%33.28	8.04%17.47	-24.60%1.41	843.71%14.25	-97.20%0.15	51.15%24.91	29.05%16.17
Diluted earnings per share	-47.57%17.38	-89.42%1.5	413.33%0.77	34.26%33.15	8.55%17.4	-24.60%1.41	845.33%14.18	-97.16%0.15	52.41%24.69	30.11%16.03
Dividend per share	15.38%15	7	0	13	13
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.