JP Stock MarketDetailed Quotes

Healios KK (4593)

Watchlist
  • 320
  • -11-3.32%
20min DelayMarket Closed Jan 16 15:30 JST
36.95BMarket Cap-6.69P/E (Static)

Healios KK (4593) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-712M
-83.26%-821M
-21.69%-763M
38.59%-1.78B
-2.75%-448M
23.16%-627M
35.62%-2.91B
-49.23%-1.06B
54.57%-592M
62.09%-436M
Net profit before non-cash adjustment
--569M
-364.99%-2.13B
-2.71%-2.58B
-12.00%-4.06B
22.01%-457M
-241.63%-2.51B
31.97%-3.63B
-50.42%-1.6B
32.86%-709M
67.41%-586M
Total adjustment of non-cash items
---1.25B
386.41%1.4B
19.67%1.89B
150.15%1.68B
617.50%287M
6,773.91%1.58B
-8.57%672M
282.31%497M
-43.15%112M
-87.54%40M
-Depreciation and amortization
--68M
-6.94%67M
-6.85%68M
32.59%297M
-8.86%72M
-48.23%73M
-41.97%224M
-170.87%-73M
-23.76%77M
-14.13%79M
-Share of associates
--0
0.00%1M
--0
200.00%2M
--1M
--0
33.33%-2M
--0
---2M
--0
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Other non-cash items
---1.32B
520.56%1.33B
20.95%1.82B
207.11%1.38B
648.72%214M
1,377.97%1.51B
27.84%450M
2,092.31%570M
-61.46%37M
-117.11%-39M
Changes in working capital
---29M
66.91%-92M
-125.08%-76M
1,116.33%596M
-352.73%-278M
391.35%303M
-40.96%49M
-82.73%38M
101.13%5M
-66.36%110M
-Change in receivables
---19M
85.78%-33M
571.43%66M
850.00%150M
-192.80%-232M
62.16%-14M
-115.38%-20M
-108.57%-219M
-109.86%-14M
47.06%250M
-Change in payables
--2M
67.79%-48M
-175.36%-52M
201.79%57M
-52.04%-149M
230.19%69M
57.89%-56M
-66.12%41M
109.22%54M
-151.31%-98M
-Changes in other current assets
---25M
-216.67%-14M
-107.11%-16M
0.00%210M
-50.00%12M
650.00%225M
337.50%210M
37.89%222M
-371.43%-66M
160.00%24M
-Changes in other current liabilities
--13M
-96.70%3M
-421.74%-74M
310.59%179M
237.88%91M
152.27%23M
-323.68%-85M
-113.95%-6M
121.43%31M
-1,200.00%-66M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-7M
46.34%-22M
-250.00%-7M
10.96%-65M
18.00%-41M
77.78%-2M
12.05%-73M
-150.00%-25M
210.00%11M
1.96%-50M
Interest received (cash flow from operating activities)
-23M
211.11%28M
-33.33%10M
150.00%35M
9M
275.00%15M
1,300.00%14M
600.00%7M
3M
0
Tax refund paid
-8M
0
0.00%-2M
50.00%-4M
0.00%-2M
66.67%-2M
-14.29%-8M
0
0
-2M
Other operating cash inflow (outflow)
0
0
0
-99.33%1M
-200.00%-1M
-99.33%1M
150M
1M
-1M
150.00%1M
Operating cash flow
---750M
-68.74%-815M
-23.90%-762M
35.61%-1.82B
0.82%-483M
9.29%-615M
38.67%-2.82B
-49.72%-1.08B
55.90%-579M
59.52%-487M
Investing cash flow
Net PPE purchase and sale
---58M
-25.00%-5M
-140.00%-12M
40.00%-15M
80.95%-4M
-400.00%-5M
87.92%-25M
84.21%-3M
--0
66.13%-21M
Net intangibles purchase and sale
----
----
----
-9,633.33%-292M
-29,100.00%-292M
--0
94.55%-3M
---1M
--0
0.00%-1M
Net investment product transactions
--1M
-62.40%-406M
-938.46%-270M
3.48%-1.11B
-1,186.96%-250M
95.09%-26M
-90.08%-1.15B
-12.66%-89M
-2,538.10%-554M
105.84%23M
Advance cash and loans provided to other parties
----
----
--0
----
----
---337M
----
----
----
----
Net changes in other investments
---3M
----
----
-101.75%-1M
----
----
235.71%57M
--0
--0
900.00%8M
Investing cash flow
---60M
-99.05%-418M
23.37%-282M
-26.49%-1.42B
-2,433.33%-210M
23.81%-368M
-23.32%-1.12B
7.00%-93M
-638.67%-554M
101.97%9M
Financing cash flow
Net issuance payments of debt
--0
----
----
5.84%-2.4B
----
----
49.00%-2.55B
---2.55B
--0
----
Net common stock issuance
--1.08B
2,268.75%1.39B
10.51%2.48B
-30.98%2.15B
-6,500.00%-64M
1,904.46%2.25B
40.51%3.12B
--0
167.56%3B
150.00%1M
Increase or decrease of lease financing
---33M
14.71%-29M
14.71%-29M
8.15%-124M
-3.03%-34M
2.86%-34M
27.03%-135M
8.33%-33M
20.93%-34M
38.89%-33M
Issuance fees
----
----
--0
----
----
----
----
----
----
----
Net other fund-raising expenses
--3M
--674M
--434M
-84.45%452M
----
----
523.82%2.91B
1,286.76%943M
2,331.25%778M
-36.16%203M
Financing cash flow
--1.05B
39.06%2.03B
30.53%2.89B
-97.69%77M
754.97%1.46B
108.58%2.21B
233.37%3.34B
-245.26%-1.64B
196.32%3.75B
-34.73%171M
Net cash flow
Beginning cash position
--6.25B
-32.12%5.46B
-45.37%3.67B
-7.24%6.72B
12.59%8.05B
-7.24%6.72B
-52.09%7.25B
37.99%9.59B
-43.08%6.93B
-47.05%7.15B
Current changes in cash
--238M
4.03%800M
50.00%1.84B
-421.12%-3.16B
350.49%769M
1,315.84%1.23B
92.44%-606M
-1,009.71%-2.81B
149.52%2.61B
78.06%-307M
Effect of exchange rate changes
--10M
-123.08%-18M
-152.58%-51M
31.71%108M
-7.14%78M
3,133.33%97M
-38.35%82M
-477.78%-52M
-14.55%47M
23.53%84M
Cash adjustments other than cash changes
----
----
----
----
----
200.00%1M
---1M
----
----
----
End cash Position
--6.5B
-29.78%6.25B
-32.12%5.46B
-45.37%3.67B
28.41%8.89B
12.59%8.05B
-7.24%6.72B
-7.24%6.72B
37.99%9.59B
-43.08%6.93B
Free cash flow
---808M
-5.26%-820M
-24.84%-774M
25.47%-2.12B
-53.05%-779M
8.82%-620M
41.39%-2.85B
-46.41%-1.08B
57.61%-579M
59.79%-509M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -712M-83.26%-821M-21.69%-763M38.59%-1.78B-2.75%-448M23.16%-627M35.62%-2.91B-49.23%-1.06B54.57%-592M62.09%-436M
Net profit before non-cash adjustment --569M-364.99%-2.13B-2.71%-2.58B-12.00%-4.06B22.01%-457M-241.63%-2.51B31.97%-3.63B-50.42%-1.6B32.86%-709M67.41%-586M
Total adjustment of non-cash items ---1.25B386.41%1.4B19.67%1.89B150.15%1.68B617.50%287M6,773.91%1.58B-8.57%672M282.31%497M-43.15%112M-87.54%40M
-Depreciation and amortization --68M-6.94%67M-6.85%68M32.59%297M-8.86%72M-48.23%73M-41.97%224M-170.87%-73M-23.76%77M-14.13%79M
-Share of associates --00.00%1M--0200.00%2M--1M--033.33%-2M--0---2M--0
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Other non-cash items ---1.32B520.56%1.33B20.95%1.82B207.11%1.38B648.72%214M1,377.97%1.51B27.84%450M2,092.31%570M-61.46%37M-117.11%-39M
Changes in working capital ---29M66.91%-92M-125.08%-76M1,116.33%596M-352.73%-278M391.35%303M-40.96%49M-82.73%38M101.13%5M-66.36%110M
-Change in receivables ---19M85.78%-33M571.43%66M850.00%150M-192.80%-232M62.16%-14M-115.38%-20M-108.57%-219M-109.86%-14M47.06%250M
-Change in payables --2M67.79%-48M-175.36%-52M201.79%57M-52.04%-149M230.19%69M57.89%-56M-66.12%41M109.22%54M-151.31%-98M
-Changes in other current assets ---25M-216.67%-14M-107.11%-16M0.00%210M-50.00%12M650.00%225M337.50%210M37.89%222M-371.43%-66M160.00%24M
-Changes in other current liabilities --13M-96.70%3M-421.74%-74M310.59%179M237.88%91M152.27%23M-323.68%-85M-113.95%-6M121.43%31M-1,200.00%-66M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -7M46.34%-22M-250.00%-7M10.96%-65M18.00%-41M77.78%-2M12.05%-73M-150.00%-25M210.00%11M1.96%-50M
Interest received (cash flow from operating activities) -23M211.11%28M-33.33%10M150.00%35M9M275.00%15M1,300.00%14M600.00%7M3M0
Tax refund paid -8M00.00%-2M50.00%-4M0.00%-2M66.67%-2M-14.29%-8M00-2M
Other operating cash inflow (outflow) 000-99.33%1M-200.00%-1M-99.33%1M150M1M-1M150.00%1M
Operating cash flow ---750M-68.74%-815M-23.90%-762M35.61%-1.82B0.82%-483M9.29%-615M38.67%-2.82B-49.72%-1.08B55.90%-579M59.52%-487M
Investing cash flow
Net PPE purchase and sale ---58M-25.00%-5M-140.00%-12M40.00%-15M80.95%-4M-400.00%-5M87.92%-25M84.21%-3M--066.13%-21M
Net intangibles purchase and sale -------------9,633.33%-292M-29,100.00%-292M--094.55%-3M---1M--00.00%-1M
Net investment product transactions --1M-62.40%-406M-938.46%-270M3.48%-1.11B-1,186.96%-250M95.09%-26M-90.08%-1.15B-12.66%-89M-2,538.10%-554M105.84%23M
Advance cash and loans provided to other parties ----------0-----------337M----------------
Net changes in other investments ---3M---------101.75%-1M--------235.71%57M--0--0900.00%8M
Investing cash flow ---60M-99.05%-418M23.37%-282M-26.49%-1.42B-2,433.33%-210M23.81%-368M-23.32%-1.12B7.00%-93M-638.67%-554M101.97%9M
Financing cash flow
Net issuance payments of debt --0--------5.84%-2.4B--------49.00%-2.55B---2.55B--0----
Net common stock issuance --1.08B2,268.75%1.39B10.51%2.48B-30.98%2.15B-6,500.00%-64M1,904.46%2.25B40.51%3.12B--0167.56%3B150.00%1M
Increase or decrease of lease financing ---33M14.71%-29M14.71%-29M8.15%-124M-3.03%-34M2.86%-34M27.03%-135M8.33%-33M20.93%-34M38.89%-33M
Issuance fees ----------0----------------------------
Net other fund-raising expenses --3M--674M--434M-84.45%452M--------523.82%2.91B1,286.76%943M2,331.25%778M-36.16%203M
Financing cash flow --1.05B39.06%2.03B30.53%2.89B-97.69%77M754.97%1.46B108.58%2.21B233.37%3.34B-245.26%-1.64B196.32%3.75B-34.73%171M
Net cash flow
Beginning cash position --6.25B-32.12%5.46B-45.37%3.67B-7.24%6.72B12.59%8.05B-7.24%6.72B-52.09%7.25B37.99%9.59B-43.08%6.93B-47.05%7.15B
Current changes in cash --238M4.03%800M50.00%1.84B-421.12%-3.16B350.49%769M1,315.84%1.23B92.44%-606M-1,009.71%-2.81B149.52%2.61B78.06%-307M
Effect of exchange rate changes --10M-123.08%-18M-152.58%-51M31.71%108M-7.14%78M3,133.33%97M-38.35%82M-477.78%-52M-14.55%47M23.53%84M
Cash adjustments other than cash changes --------------------200.00%1M---1M------------
End cash Position --6.5B-29.78%6.25B-32.12%5.46B-45.37%3.67B28.41%8.89B12.59%8.05B-7.24%6.72B-7.24%6.72B37.99%9.59B-43.08%6.93B
Free cash flow ---808M-5.26%-820M-24.84%-774M25.47%-2.12B-53.05%-779M8.82%-620M41.39%-2.85B-46.41%-1.08B57.61%-579M59.79%-509M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More