GMO internet (4784) Income Statement & Earnings

858
-35-3.92%

20min DelayMarket Closed Jan 16 15:30 JST

235.69BMarket Cap-2860.00P/E (Static)

GMO internet (4784) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

-12.79%13B

-20.48%3.08B

-19.09%3.45B

-10.37%14.9B

-17.62%3.3B

-18.37%3.46B

-11.89%3.88B

7.08%4.27B

-51.83%16.63B

-54.36%4B

Cost of revenue

-18.08%7.02B

-26.24%1.68B

-20.35%1.93B

-9.09%8.57B

-17.94%1.83B

-14.94%2.04B

-11.30%2.28B

8.61%2.42B

-66.76%9.43B

-68.92%2.22B

Gross profit

-5.62%5.97B

-12.26%1.4B

-17.43%1.52B

-12.06%6.33B

-17.22%1.47B

-22.87%1.42B

-12.71%1.6B

5.13%1.85B

16.94%7.2B

10.29%1.78B

Operating expense

-8.20%5.83B

-2.05%1.59B

-16.42%1.45B

-2.04%6.36B

-17.37%1.48B

-7.49%1.51B

0.91%1.62B

19.76%1.74B

14.46%6.49B

19.09%1.8B

Operating profit

648.71%139.84M

-579.83%-190.35M

-33.94%70.35M

-103.59%-25.49M

32.03%-11.99M

-144.71%-91.99M

-112.78%-28M

-64.90%106.5M

45.80%710.55M

-116.92%-17.64M

Net non-operating interest income (expenses)

36.72%6.15M

-20.12%913K

-4.73%1.09M

1.58%4.5M

-6.84%1.08M

17.79%1.14M

-1.21%1.14M

-0.78%1.14M

-2.62%4.43M

-0.09%1.16M

Non-operating interest income

36.72%6.15M

-20.12%913K

-4.73%1.09M

1.58%4.5M

-6.84%1.08M

17.79%1.14M

-1.21%1.14M

-0.78%1.14M

-2.62%4.43M

-0.09%1.16M

Net investment income

-98.56%867K

-99.54%112K

-98.64%248K

494.78%60.29M

26,049.28%18.04M

-114.94%-330K

4,551.15%24.37M

148.23%18.21M

-60.18%10.14M

-97.88%69K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-154.43%-59.35M

-106.48%-250K

-107.52%-4.75M

2,564.38%109.05M

110,018.92%40.74M

259.45%1.27M

133.24%3.86M

695.02%63.17M

-134.75%-4.43M

100.36%37K

Income from associates and other participating interests

321.63%2.86M

114.06%234K

-25.62%479K

-183.23%-1.29M

86.53%-178K

-483.33%-92K

-213.97%-1.66M

-53.57%644K

218.59%1.55M

27.14%-1.32M

Special income (charges)

-352.89%-3.67M

1.64M

1.36M

104.27%1.45M

515K

0.00%937K

-247.40%-33.97M

Less:Other special charges

-264.53%-5.29M

---1.64M

---1.36M

-54.96%-1.45M

---515K

----

95.93%-937K

--0

Less:Write off

--8.97M

----

--0

----

--34.91M

--0

Other non-operating income (expenses)

-20.01%26.57M

185.14%15.04M

-63.85%4.96M

35.24%33.22M

140.01%8.34M

-18.28%5.9M

110.03%5.28M

20.67%13.71M

78.84%24.56M

112.09%3.47M

Income before tax

-37.67%113.27M

-3,565.65%-172.73M

-63.75%73.73M

-74.50%181.74M

497.39%56.55M

-138.45%-83.17M

-97.20%4.98M

-38.85%203.37M

26.04%712.83M

-114.47%-14.23M

Income tax

-21.88%106.04M

-396.04%-29.85M

-89.05%9.85M

-55.91%135.74M

2,352.51%59.6M

-125.79%-23.88M

-87.22%10.08M

-32.86%89.94M

40.31%307.91M

-94.52%2.43M

Net income

-84.28%7.23M

-2,702.00%-142.87M

-43.69%63.87M

-88.64%46M

81.71%-3.05M

-147.93%-59.28M

-105.14%-5.1M

-42.89%113.43M

16.99%404.92M

-130.89%-16.66M

Net income continuous operations

-84.27%7.23M

-2,701.47%-142.88M

-43.69%63.88M

-88.64%46M

81.70%-3.05M

-147.93%-59.28M

-105.14%-5.1M

-42.89%113.43M

16.99%404.92M

-130.89%-16.66M

Noncontrolling interests

113.62%12.08M

91.07%4.11M

567.82%1.89M

-36.83%5.65M

24.28%3.56M

-82.79%344K

-8.31%2.15M

-123.25%-404K

-50.01%8.95M

-58.16%2.87M

Net income attributable to the company

-112.01%-4.85M

-1,926.81%-146.98M

-45.55%61.98M

-89.81%40.34M

66.15%-6.61M

-149.00%-59.63M

-107.48%-7.25M

-42.18%113.83M

20.64%395.97M

-141.47%-19.53M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-112.01%-4.85M

-1,926.81%-146.98M

-45.55%61.98M

-89.81%40.34M

66.15%-6.61M

-149.00%-59.63M

-107.48%-7.25M

-42.18%113.83M

20.64%395.97M

-141.47%-19.53M

Gross dividend payment

Basic earnings per share

-112.00%-0.3

-1,889.13%-9.15

-45.69%3.84

-89.99%2.5

68.70%-0.41

-148.37%-3.7

-107.48%-0.46

-43.39%7.07

21.73%24.98

-143.23%-1.31

Diluted earnings per share

-112.00%-0.3

-1,889.13%-9.15

-45.61%3.84

-89.94%2.5

69.40%-0.41

-148.94%-3.7

-107.48%-0.46

-43.43%7.06

21.22%24.85

-144.22%-1.34

Dividend per share

430.77%6.9

-89.60%1.3

14.68%12.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	-12.79%13B	-20.48%3.08B	-19.09%3.45B	-10.37%14.9B	-17.62%3.3B	-18.37%3.46B	-11.89%3.88B	7.08%4.27B	-51.83%16.63B	-54.36%4B
Cost of revenue	-18.08%7.02B	-26.24%1.68B	-20.35%1.93B	-9.09%8.57B	-17.94%1.83B	-14.94%2.04B	-11.30%2.28B	8.61%2.42B	-66.76%9.43B	-68.92%2.22B
Gross profit	-5.62%5.97B	-12.26%1.4B	-17.43%1.52B	-12.06%6.33B	-17.22%1.47B	-22.87%1.42B	-12.71%1.6B	5.13%1.85B	16.94%7.2B	10.29%1.78B
Operating expense	-8.20%5.83B	-2.05%1.59B	-16.42%1.45B	-2.04%6.36B	-17.37%1.48B	-7.49%1.51B	0.91%1.62B	19.76%1.74B	14.46%6.49B	19.09%1.8B
Operating profit	648.71%139.84M	-579.83%-190.35M	-33.94%70.35M	-103.59%-25.49M	32.03%-11.99M	-144.71%-91.99M	-112.78%-28M	-64.90%106.5M	45.80%710.55M	-116.92%-17.64M
Net non-operating interest income (expenses)	36.72%6.15M	-20.12%913K	-4.73%1.09M	1.58%4.5M	-6.84%1.08M	17.79%1.14M	-1.21%1.14M	-0.78%1.14M	-2.62%4.43M	-0.09%1.16M
Non-operating interest income	36.72%6.15M	-20.12%913K	-4.73%1.09M	1.58%4.5M	-6.84%1.08M	17.79%1.14M	-1.21%1.14M	-0.78%1.14M	-2.62%4.43M	-0.09%1.16M
Net investment income	-98.56%867K	-99.54%112K	-98.64%248K	494.78%60.29M	26,049.28%18.04M	-114.94%-330K	4,551.15%24.37M	148.23%18.21M	-60.18%10.14M	-97.88%69K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-154.43%-59.35M	-106.48%-250K	-107.52%-4.75M	2,564.38%109.05M	110,018.92%40.74M	259.45%1.27M	133.24%3.86M	695.02%63.17M	-134.75%-4.43M	100.36%37K
Income from associates and other participating interests	321.63%2.86M	114.06%234K	-25.62%479K	-183.23%-1.29M	86.53%-178K	-483.33%-92K	-213.97%-1.66M	-53.57%644K	218.59%1.55M	27.14%-1.32M
Special income (charges)	-352.89%-3.67M	1.64M	1.36M	104.27%1.45M	515K	0.00%937K	0	0	-247.40%-33.97M	0
Less:Other special charges	-264.53%-5.29M	---1.64M	---1.36M	-54.96%-1.45M	---515K	----	----	----	95.93%-937K	--0
Less:Write off	--8.97M	----	----	--0	--0	----	----	----	--34.91M	--0
Other non-operating income (expenses)	-20.01%26.57M	185.14%15.04M	-63.85%4.96M	35.24%33.22M	140.01%8.34M	-18.28%5.9M	110.03%5.28M	20.67%13.71M	78.84%24.56M	112.09%3.47M
Income before tax	-37.67%113.27M	-3,565.65%-172.73M	-63.75%73.73M	-74.50%181.74M	497.39%56.55M	-138.45%-83.17M	-97.20%4.98M	-38.85%203.37M	26.04%712.83M	-114.47%-14.23M
Income tax	-21.88%106.04M	-396.04%-29.85M	-89.05%9.85M	-55.91%135.74M	2,352.51%59.6M	-125.79%-23.88M	-87.22%10.08M	-32.86%89.94M	40.31%307.91M	-94.52%2.43M
Net income	-84.28%7.23M	-2,702.00%-142.87M	-43.69%63.87M	-88.64%46M	81.71%-3.05M	-147.93%-59.28M	-105.14%-5.1M	-42.89%113.43M	16.99%404.92M	-130.89%-16.66M
Net income continuous operations	-84.27%7.23M	-2,701.47%-142.88M	-43.69%63.88M	-88.64%46M	81.70%-3.05M	-147.93%-59.28M	-105.14%-5.1M	-42.89%113.43M	16.99%404.92M	-130.89%-16.66M
Noncontrolling interests	113.62%12.08M	91.07%4.11M	567.82%1.89M	-36.83%5.65M	24.28%3.56M	-82.79%344K	-8.31%2.15M	-123.25%-404K	-50.01%8.95M	-58.16%2.87M
Net income attributable to the company	-112.01%-4.85M	-1,926.81%-146.98M	-45.55%61.98M	-89.81%40.34M	66.15%-6.61M	-149.00%-59.63M	-107.48%-7.25M	-42.18%113.83M	20.64%395.97M	-141.47%-19.53M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-112.01%-4.85M	-1,926.81%-146.98M	-45.55%61.98M	-89.81%40.34M	66.15%-6.61M	-149.00%-59.63M	-107.48%-7.25M	-42.18%113.83M	20.64%395.97M	-141.47%-19.53M
Gross dividend payment
Basic earnings per share	-112.00%-0.3	-1,889.13%-9.15	-45.69%3.84	-89.99%2.5	68.70%-0.41	-148.37%-3.7	-107.48%-0.46	-43.39%7.07	21.73%24.98	-143.23%-1.31
Diluted earnings per share	-112.00%-0.3	-1,889.13%-9.15	-45.61%3.84	-89.94%2.5	69.40%-0.41	-148.94%-3.7	-107.48%-0.46	-43.43%7.06	21.22%24.85	-144.22%-1.34
Dividend per share	430.77%6.9	0	0	-89.60%1.3	-89.60%1.3	0	0	0	14.68%12.5	14.68%12.5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"