Cash, cash equivalents and short term investments
-24.39%322.03M
--319.67M
3.14%833.35M
3.14%833.35M
-31.11%425.92M
19.64%807.96M
19.64%807.96M
-46.48%382.86M
-16.47%618.28M
-24.74%616.3M
-Cash and cash equivalents
-24.39%322.03M
--319.67M
3.14%833.35M
3.14%833.35M
-31.11%425.92M
19.64%807.96M
19.64%807.96M
-46.48%382.86M
-16.47%618.28M
-24.74%616.3M
Receivables
9.98%429.34M
--448.69M
32.03%430.94M
32.03%430.94M
45.63%390.37M
33.74%326.39M
33.74%326.39M
18.64%301.85M
0.04%268.06M
14.08%274.99M
-Accounts receivable
9.98%429.34M
--448.69M
32.03%430.94M
32.03%430.94M
45.63%390.37M
33.74%326.39M
33.74%326.39M
18.64%301.85M
0.04%268.06M
14.08%274.99M
-Gross accounts receivable
9.98%429.34M
--448.69M
32.03%430.94M
32.03%430.94M
45.63%390.37M
33.74%326.39M
33.74%326.39M
18.64%301.85M
0.04%268.06M
14.08%274.99M
Prepaid assets
-37.73%143.98M
--128.5M
-13.82%52.45M
-13.82%52.45M
--231.23M
-5.33%60.86M
-5.33%60.86M
----
----
----
Other current assets
165.76%19.36M
--75.81M
27.55%12.69M
27.55%12.69M
-91.07%7.29M
1,042.37%9.95M
1,042.37%9.95M
14.58%73.01M
28.66%81.63M
-15.19%79.91M
Total current assets
-13.28%914.72M
--972.68M
10.31%1.33B
10.31%1.33B
8.97%1.05B
22.41%1.21B
22.41%1.21B
-26.68%757.72M
-9.67%967.97M
-15.85%971.19M
Net PPE
158.34%327.29M
--334.68M
69.72%210.17M
69.72%210.17M
103.50%126.69M
11.08%123.84M
11.08%123.84M
-4.90%60.37M
-4.87%62.26M
447.79%61.38M
-Gross PP&E
158.34%327.29M
--334.68M
51.27%216.81M
51.27%216.81M
103.50%126.69M
15.55%143.33M
15.55%143.33M
-4.90%60.37M
-4.87%62.26M
447.79%61.38M
-Accumulated depreciation
----
----
65.94%-6.64M
65.94%-6.64M
----
-55.24%-19.49M
-55.24%-19.49M
----
----
----
Prepaid assets-non current
----
----
-71.74%438K
-71.74%438K
----
-66.69%1.55M
-66.69%1.55M
----
----
----
Total investment
2,348.99%109.47M
--109.47M
1,230.43%59.47M
1,230.43%59.47M
-90.41%4.47M
--4.47M
--4.47M
--34.47M
--46.63M
----
-Long-term equity investment
----
----
----
----
----
----
----
--30M
--42.16M
----
-Financial asset investment
2,348.99%109.47M
--109.47M
1,230.43%59.47M
1,230.43%59.47M
0.00%4.47M
--4.47M
--4.47M
--4.47M
--4.47M
----
-Including:Available-for-sale securities
2,348.99%109.47M
--109.47M
1,230.43%59.47M
1,230.43%59.47M
0.00%4.47M
--4.47M
--4.47M
--4.47M
--4.47M
----
Goodwill and other intangible assets
3.95%149.55M
--147.33M
-8.09%140.39M
-8.09%140.39M
644.21%143.88M
1,095.98%152.75M
1,095.98%152.75M
1,757.57%143.7M
--19.33M
--16.65M
-Goodwill
-10.81%112.97M
--117.74M
-10.26%119.82M
-10.26%119.82M
--126.66M
--133.51M
--133.51M
--123.45M
----
----
-Other intangible assets
112.52%36.58M
--29.58M
6.95%20.58M
6.95%20.58M
--17.21M
50.64%19.24M
50.64%19.24M
--20.25M
----
----
Deferred tax assets-non current
48.59%82.67M
--87.48M
48.59%82.67M
48.59%82.67M
--55.64M
74.35%55.64M
74.35%55.64M
----
----
-31.74%50.69M
Other non current assets
308.87%2.72M
--1.84M
----
----
-98.93%665K
----
----
181.23%148.12M
13.21%61.88M
669.51%67.56M
Total non current assets
102.72%671.71M
--680.79M
45.80%493.15M
45.80%493.15M
74.30%331.34M
110.33%338.25M
110.33%338.25M
95.15%386.66M
-2.19%190.1M
108.28%196.28M
Total assets
14.45%1.59B
--1.65B
18.09%1.82B
18.09%1.82B
19.69%1.39B
34.75%1.54B
34.75%1.54B
-7.09%1.14B
-8.52%1.16B
-6.48%1.17B
Financial liabilities
359.71%196.89M
--148.66M
166.59%163.23M
166.59%163.23M
-24.22%42.83M
8.33%61.23M
8.33%61.23M
6.52%60.2M
0.00%56.52M
0.00%56.52M
-Current debt and capital lease obligation
359.71%196.89M
--148.66M
166.59%163.23M
166.59%163.23M
-24.22%42.83M
8.33%61.23M
8.33%61.23M
6.52%60.2M
0.00%56.52M
0.00%56.52M
-Including:Current debt
359.71%196.89M
--148.66M
166.59%163.23M
166.59%163.23M
-24.22%42.83M
8.33%61.23M
8.33%61.23M
6.52%60.2M
0.00%56.52M
0.00%56.52M
Payables
34.98%225.93M
--206.61M
40.48%281.9M
40.48%281.9M
562.26%167.38M
76.78%200.67M
76.78%200.67M
153.49%127.34M
-50.47%25.27M
-7.89%20.69M
-accounts payable
402.19%78.74M
--52.67M
27.42%41.19M
27.42%41.19M
-4.31%15.68M
29.90%32.33M
29.90%32.33M
-22.16%21.63M
-50.02%16.39M
-25.34%16.77M
-Total tax payable
-53.21%50.15M
--46.34M
55.23%170.63M
55.23%170.63M
1,105.83%107.17M
120.05%109.92M
120.05%109.92M
176.65%62.1M
-51.27%8.89M
--3.92M
-Other payable
117.94%97.04M
--107.6M
19.95%70.09M
19.95%70.09M
--44.53M
51.07%58.43M
51.07%58.43M
--43.61M
----
----
Pension and other retirement benefit plans
-51.15%40.23M
--70.45M
39.82%184.05M
39.82%184.05M
90.83%82.35M
--131.63M
--131.63M
211.76%78.69M
-52.88%43.15M
-22.32%36.19M
Accrued and deferred income
17.43%156.36M
--222.13M
19.75%190.85M
19.75%190.85M
--133.16M
86.81%159.38M
86.81%159.38M
--100.51M
----
----
Other current liabilities
28.78%23.03M
--61.17M
-58.82%13.75M
-58.82%13.75M
-92.08%17.88M
167.08%33.38M
167.08%33.38M
-85.17%29.15M
46.58%225.83M
1.00%218.33M
Current liabilities
44.83%642.44M
--709.02M
42.21%833.77M
42.21%833.77M
26.46%443.59M
118.89%586.29M
118.89%586.29M
20.50%395.88M
-0.69%350.78M
-2.93%331.74M
Non current financial liabilities
----
--48.23M
-70.45%48.23M
-70.45%48.23M
314.16%196.89M
129.61%163.23M
129.61%163.23M
-62.85%33.41M
-52.15%47.54M
-49.81%56.96M
-Long term debt and capital lease obligation
----
--48.23M
-70.45%48.23M
-70.45%48.23M
314.16%196.89M
129.61%163.23M
129.61%163.23M
-62.85%33.41M
-52.15%47.54M
-49.81%56.96M
-Including:Long term debt
----
--48.23M
-70.45%48.23M
-70.45%48.23M
314.16%196.89M
129.61%163.23M
129.61%163.23M
-62.85%33.41M
-52.15%47.54M
-49.81%56.96M
Long term pension and other post-retirement benefit plans
122.94%8.84M
--12.05M
359.19%11.3M
359.19%11.3M
331.70%3.96M
--2.46M
--2.46M
--1.36M
--918K
--402K
Other non current liabilities
-66.67%1K
--4K
-75.00%1K
-75.00%1K
50.00%3K
300.00%4K
300.00%4K
--2K
100.00%2K
----
Total non current liabilities
-95.60%8.84M
--60.28M
-64.07%59.53M
-64.07%59.53M
314.48%200.86M
133.07%165.69M
133.07%165.69M
-61.34%34.77M
-51.22%48.46M
-49.45%57.36M
Total liabilities
1.06%651.28M
--769.3M
18.79%893.3M
18.79%893.3M
61.42%644.45M
121.86%751.98M
121.86%751.98M
2.91%430.65M
-11.78%399.24M
-14.53%389.1M
Share capital
2.86%417.95M
--413.75M
3.14%408.03M
3.14%408.03M
3.00%406.32M
1.99%395.59M
1.99%395.59M
1.96%395.41M
1.92%394.49M
2.19%394.09M
-common stock
2.86%417.95M
--413.75M
3.14%408.03M
3.14%408.03M
3.00%406.32M
1.99%395.59M
1.99%395.59M
1.96%395.41M
1.92%394.49M
2.19%394.09M
Additional paid-in capital
2.56%466.58M
--462.39M
2.80%456.67M
2.80%456.67M
2.82%454.96M
1.92%444.23M
1.92%444.23M
1.75%443.41M
1.71%442.49M
1.94%442.09M
Retained earnings
400.23%141.24M
--25.95M
318.23%126.21M
318.23%126.21M
40.52%-47.04M
-209.82%-57.83M
-209.82%-57.83M
-1,036.76%-133.94M
-683.55%-79.09M
-113.75%-59.24M
Less: Treasury stock
--108K
--108K
--59K
--59K
----
----
----
----
----
----
Other reserves
-24.98%1.11M
--977K
-31.26%1.74M
-31.26%1.74M
--1.48M
--2.53M
--2.53M
---58K
----
----
Other equity interest
----
--128K
----
----
----
0.45%1.35M
0.45%1.35M
-21.83%1.07M
-29.51%946K
-8.51%1.43M
Total stockholders'equity
25.87%1.03B
--903.09M
26.31%992.59M
26.31%992.59M
7.50%815.72M
-2.55%785.86M
-2.55%785.86M
-13.19%705.89M
-6.70%758.83M
-1.87%778.37M
Noncontrolling interests
-23.77%-91.62M
---18.92M
-1,238.55%-63.32M
-1,238.55%-63.32M
---74.02M
--5.56M
--5.56M
--7.85M
----
----
Total equity
26.08%935.15M
--884.17M
17.42%929.28M
17.42%929.28M
-2.26%741.69M
-1.86%791.42M
-1.86%791.42M
-12.23%713.73M
-6.70%758.83M
-1.87%778.37M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP