Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --2.65B | 19.26%3.28B | --3.28B | -18.98%2.06B | -1.63%2.75B | 34.35%2.54B | 17.79%2.46B | 35.34%2.79B | 35.34%2.79B | -41.41%1.31B |
| -Cash and cash equivalents | --2.65B | 19.26%3.28B | --3.28B | -18.98%2.06B | -1.63%2.75B | 34.35%2.54B | 17.79%2.46B | 35.34%2.79B | 35.34%2.79B | -41.41%1.31B |
| Receivables | --743.88M | 93.44%757.49M | --757.49M | 221.52%1.1B | 4.72%391.58M | 89.28%341.4M | 67.90%242.4M | 119.98%373.93M | 119.98%373.93M | 166.34%282.09M |
| -Accounts receivable | --743.88M | 93.44%757.49M | --757.49M | 221.52%1.1B | 4.72%391.58M | 89.28%341.4M | 67.90%242.4M | 119.98%373.93M | 119.98%373.93M | 166.34%282.09M |
| -Gross accounts receivable | --743.88M | 93.44%757.49M | --757.49M | 221.52%1.1B | 4.72%391.58M | 89.28%341.4M | 67.90%242.4M | 119.98%373.93M | 119.98%373.93M | 166.34%282.09M |
| Inventory | --95K | -97.50%87K | --87K | -99.36%96K | 297.37%3.48M | 28,222.64%15.01M | 1,450.88%884K | -73.49%876K | -73.49%876K | -92.77%47K |
| Prepaid assets | ---- | 2,438.17%443.34M | --443.34M | ---- | --17.47M | ---- | ---- | ---- | ---- | ---- |
| Other current assets | --356.35M | -60.24%19.27M | --19.27M | 601.72%258.4M | 59.95%48.46M | -44.42%36.82M | -40.88%43.38M | -49.66%30.3M | -49.66%30.3M | 251.38%160.93M |
| Total current assets | --3.75B | 40.17%4.5B | --4.5B | 16.41%3.41B | 0.32%3.21B | 37.24%2.93B | 19.09%2.75B | 39.22%3.2B | 39.22%3.2B | -26.63%1.76B |
| Non current assets | ||||||||||
| Net PPE | --541.96M | 31.65%322.41M | --322.41M | 32.80%366.88M | 388.72%244.9M | 1,202.34%276.27M | 2,292.66%395.32M | 200.56%50.11M | 200.56%50.11M | 129.13%37.21M |
| -Gross PP&E | ---- | 31.65%322.41M | --322.41M | ---- | 388.73%244.9M | 1,202.34%276.27M | ---- | 200.56%50.11M | 200.56%50.11M | --37.21M |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --39.77M |
| Total investment | --221.67M | -7.44%163.55M | --163.55M | --210.76M | -13.09%176.7M | ---- | 3,061.22%227.73M | 1,584.23%203.32M | 1,584.23%203.32M | 590.76%219.4M |
| -Financial asset investment | ---- | -7.44%163.55M | --163.55M | ---- | -13.09%176.7M | ---- | ---- | 1,584.23%203.32M | 1,584.23%203.32M | --219.4M |
| -Including:Available-for-sale securities | ---- | -7.44%163.55M | --163.55M | ---- | -13.09%176.7M | ---- | ---- | 1,584.23%203.32M | 1,584.23%203.32M | --219.4M |
| Goodwill and other intangible assets | --2.44B | 75.75%2.2B | --2.2B | 140.81%1.99B | 965.96%1.25B | 107,036.49%824.95M | 58,089.13%727.95M | 6,682.04%117.47M | 6,682.04%117.47M | 2,711.34%62.22M |
| -Goodwill | --1.01B | 239.15%1.03B | --1.03B | 102.40%1.09B | --304.42M | --536.94M | --565.31M | --0 | --0 | ---- |
| -Other intangible assets | --1.44B | 23.26%1.17B | --1.17B | 212.42%899.79M | 706.80%947.71M | 37,303.77%288.01M | 12,900.48%162.64M | 6,682.04%117.47M | 6,682.04%117.47M | --62.22M |
| Deferred tax assets-non current | ---- | --0 | --0 | ---- | --5.34M | --11.45M | --11.45M | --0 | --0 | ---- |
| Deferred assets-non current | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --18.18M | --18.18M | --15.64M |
| Other non current assets | ---- | 89.44%57.85M | --57.85M | ---- | -29.06%30.54M | 1,357,331.25%217.19M | ---- | 268,962.50%43.05M | 268,962.50%43.05M | --16K |
| Total non current assets | --3.2B | 60.53%2.74B | --2.74B | 92.82%2.56B | 295.63%1.71B | 2,362.97%1.33B | 2,636.72%1.36B | 685.20%432.12M | 685.20%432.12M | 645.29%374.26M |
| Total assets | --6.96B | 47.25%7.24B | --7.24B | 40.25%5.98B | 35.48%4.92B | 94.57%4.26B | 74.31%4.11B | 54.34%3.63B | 54.34%3.63B | -12.83%2.13B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --695.02M | 231.27%1.2B | --1.2B | 30.19%794.17M | -44.78%361.34M | 5.96%610M | 18.06%732.8M | 2.13%654.32M | 2.13%654.32M | 6.91%655.04M |
| -Current debt and capital lease obligation | --695.02M | 231.27%1.2B | --1.2B | 30.19%794.17M | -44.78%361.34M | 5.96%610M | 18.06%732.8M | 2.13%654.32M | 2.13%654.32M | 6.91%655.04M |
| -Including:Current debt | --695.02M | 254.90%1.12B | --1.12B | 30.19%794.17M | -51.96%314.33M | 5.96%610M | 18.06%732.8M | 2.13%654.32M | 2.13%654.32M | 6.91%655.04M |
| -Including:Current capital Lease obligation | ---- | 73.30%81.47M | --81.47M | ---- | --47.01M | ---- | ---- | --0 | --0 | ---- |
| Payables | --543.39M | 63.48%478.91M | --478.91M | 1,301.23%1.28B | 51.68%292.95M | -49.52%91.66M | -44.42%125.79M | -6.34%193.14M | -6.34%193.14M | 17.31%193.78M |
| -accounts payable | --89.92M | 145.29%107.71M | --107.71M | 295.81%259.65M | 84.99%43.91M | 329.28%65.6M | 62.21%47.02M | 2.85%23.74M | 2.85%23.74M | -25.62%22.76M |
| -Total tax payable | --1.96M | -84.08%3.2M | --3.2M | -52.68%12.33M | 1,238.72%20.12M | 3,089.35%26.06M | 18,789.69%78.77M | -91.62%1.5M | -91.62%1.5M | -16.67%1M |
| -Other payable | --451.51M | 60.75%368M | --368M | --1.01B | 36.34%228.92M | ---- | ---- | 1.63%167.9M | 1.63%167.9M | 27.46%170.02M |
| Pension and other retirement benefit plans | ---- | 37.78%11.63M | --11.63M | --3.88M | --8.44M | ---- | ---- | --0 | --0 | ---- |
| Other current liabilities | --212.4M | 255.19%157.68M | --157.68M | -12.77%248.62M | 55.01%44.39M | 557.06%285.03M | 780.49%364.68M | 0.99%28.64M | 0.99%28.64M | -3.10%44.86M |
| Current liabilities | --1.45B | 160.95%1.85B | --1.85B | 136.24%2.33B | -19.29%707.12M | 23.24%986.69M | 37.69%1.22B | 0.10%876.1M | 0.10%876.1M | 8.43%893.69M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --1.6B | 29.95%1.81B | --1.81B | 4.30%1.18B | -19.33%1.39B | 43.09%1.13B | 129.85%1.82B | 118.06%1.73B | 118.06%1.73B | -0.28%790M |
| -Long term debt and capital lease obligation | --1.6B | 29.95%1.81B | --1.81B | 4.30%1.18B | -19.33%1.39B | 43.09%1.13B | 129.85%1.82B | 118.06%1.73B | 118.06%1.73B | -0.28%790M |
| -Including:Long term debt | --1.6B | 31.95%1.61B | --1.61B | 32.49%1.18B | -29.23%1.22B | 12.65%890M | 129.85%1.82B | 118.06%1.73B | 118.06%1.73B | -0.28%790M |
| -Including:Long term capital lease obligation | ---- | 15.65%197.69M | --197.69M | ---- | --170.94M | --240.55M | ---- | --0 | --0 | ---- |
| Long term provisions | ---- | ---- | ---- | 1.04%6.14M | 1.04%6.11M | --6.08M | --6.06M | --6.04M | --6.04M | ---- |
| Non current deferred liabilities | ---- | --0 | --0 | ---- | 9,973.14%202.17M | --1.94M | --1.97M | --2.01M | --2.01M | ---- |
| Other non current liabilities | --176.61M | -33.33%2K | --2K | 9,918,000.00%297.54M | 200.00%3K | 200.00%3K | 0.00%1K | --1K | --1K | 0.00%1K |
| Total non current liabilities | --1.78B | 13.04%1.81B | --1.81B | 30.24%1.48B | -7.69%1.6B | 44.11%1.14B | 130.87%1.83B | 119.08%1.73B | 119.08%1.73B | -0.28%790M |
| Total liabilities | --3.23B | 58.36%3.65B | --3.65B | 79.45%3.81B | -11.58%2.31B | 33.61%2.13B | 81.57%3.05B | 56.60%2.61B | 56.60%2.61B | 4.16%1.68B |
| Shareholders'equity | ||||||||||
| Share capital | --18.4M | 0.00%10M | --10M | -92.69%35.92M | -0.99%10M | 1,026.62%491.12M | -93.48%10.2M | -89.90%10.1M | -89.90%10.1M | -54.92%45.09M |
| -common stock | --18.4M | 0.00%10M | --10M | -92.69%35.92M | -0.99%10M | 1,026.62%491.12M | -93.48%10.2M | -89.90%10.1M | -89.90%10.1M | -54.92%45.09M |
| Additional paid-in capital | --4.98B | 56.55%4.97B | --4.97B | -44.92%3.2B | -40.43%3.18B | 21.90%5.81B | 16.07%5.33B | 20.02%5.33B | 20.02%5.33B | 7.38%4.77B |
| Retained earnings | ---1.68B | -64.92%-1.78B | ---1.78B | 65.35%-1.53B | 75.78%-1.08B | 3.26%-4.42B | -3.69%-4.47B | -8.23%-4.46B | -8.23%-4.46B | -12.53%-4.49B |
| Other equity interest | --300.79M | 45.07%271.25M | --271.25M | 39.69%221.37M | 38.85%186.98M | 23.95%158.47M | 20,185.42%136.32M | 19,939.29%134.66M | 19,939.29%134.66M | 18,540.92%125.27M |
| Total stockholders'equity | --3.62B | 51.43%3.47B | --3.47B | -5.69%1.93B | 125.03%2.29B | 448.42%2.04B | 130.23%1B | 140.18%1.02B | 140.18%1.02B | -18.71%446.95M |
| Noncontrolling interests | --111.96M | -64.28%112.89M | --112.89M | 154.13%235.93M | --316.06M | -59.12%92.84M | -75.42%60.07M | --0 | --0 | --0 |
| Total equity | --3.73B | 37.42%3.59B | --3.59B | 1.26%2.16B | 156.05%2.61B | 256.26%2.14B | 56.41%1.06B | 48.83%1.02B | 48.83%1.02B | -46.01%446.95M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |