Shinto (5380) Income Statement & Earnings

1645
+16+0.98%

20min DelayMarket Closed Jan 16 15:30 JST

1.37BMarket Cap16.61P/E (Static)

Shinto (5380) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

Total revenue

1.80%4.63B

-9.87%4.55B

-1.28%1.23B

-10.87%988.99M

-13.77%1.16B

-13.07%1.17B

-6.96%5.04B

-6.45%1.24B

-12.87%1.11B

-10.09%1.34B

Cost of revenue

-2.12%3.72B

-10.32%3.8B

2.53%1.07B

-13.36%822.5M

-14.26%956.76M

-15.76%952.07M

-7.90%4.24B

-7.83%1.05B

-13.47%949.31M

-12.35%1.12B

Gross profit

21.92%903.55M

-7.49%741.09M

-21.61%153.43M

3.85%166.5M

-11.36%200.81M

0.86%220.35M

-1.65%801.08M

1.67%195.73M

-9.11%160.33M

3.03%226.54M

Operating expense

-0.79%798.47M

2.85%804.85M

4.78%198.52M

1.92%196.59M

1.62%208.07M

3.21%201.68M

-4.17%782.51M

0.75%189.47M

-5.46%192.89M

-3.30%204.75M

Operating profit

264.80%105.08M

-443.45%-63.77M

-820.78%-45.09M

7.58%-30.09M

-133.31%-7.26M

-19.04%18.68M

1,010.99%18.57M

40.84%6.26M

-17.86%-32.56M

167.43%21.8M

Net non-operating interest income (expenses)

-26.37%-14.22M

0.64%-11.25M

-8.34%-2.81M

4.12%-2.56M

11.58%-2.5M

-4.57%-3.39M

0.01%-11.33M

18.10%-2.59M

4.02%-2.67M

-5.21%-2.83M

Non-operating interest income

400.00%20K

300.00%4K

100.00%2K

133.33%1K

--0

0.00%1K

-80.00%1K

0.00%1K

-400.00%-3K

0.00%2K

Non-operating interest expense

26.51%14.24M

-0.62%11.26M

8.38%2.81M

-3.97%2.56M

-11.64%2.5M

4.56%3.39M

-0.04%11.33M

-18.09%2.59M

-4.17%2.67M

5.21%2.83M

Net investment income

10.77%4.41M

11.19%3.98M

8.76%2.06M

14.92%624K

13.46%1.3M

9.51%3.58M

7.67%1.9M

60.18%543K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-78.47%-9.23M

16.45%-5.17M

159.16%3.66M

67.70%-6.19M

50.38%-6.19M

Less:Other special charges

1,417.86%9.23M

---700K

---9.53M

--0

----

Less:Write off

----

-5.14%5.87M

----

--6.19M

----

Other non-operating income (expenses)

-18.08%9.37M

-74.66%11.44M

-190.03%-11.63M

82.13%15.93M

-96.89%470K

-20.51%6.67M

13.63%45.15M

0.85%12.91M

45.09%8.75M

43.11%15.1M

Income before tax

247.34%95.42M

-230.09%-64.76M

-537.84%-53.8M

36.86%-16.72M

-150.54%-17.49M

-20.80%23.26M

374.88%49.78M

263.55%12.29M

-8.76%-26.48M

257.94%34.61M

Income tax

2,173.52%25.33M

-95.66%1.11M

-75.45%3.21M

37.18%-4.9M

-142.73%-4.7M

-20.21%7.5M

112.04%25.69M

50.20%13.09M

-9.86%-7.8M

223.53%11M

Net income

206.40%70.09M

-373.45%-65.88M

-7,000.50%-57.02M

36.73%-11.82M

-154.18%-12.79M

-21.08%15.76M

1,575.26%24.09M

84.95%-803K

-8.30%-18.68M

276.60%23.61M

Net income continuous operations

206.40%70.1M

-373.45%-65.88M

-7,000.37%-57.02M

36.73%-11.82M

-154.18%-12.79M

-21.08%15.76M

1,575.26%24.09M

84.95%-803K

-8.30%-18.68M

276.60%23.61M

Noncontrolling interests

Net income attributable to the company

206.40%70.09M

-373.45%-65.88M

-7,000.50%-57.02M

36.73%-11.82M

-154.18%-12.79M

-21.08%15.76M

1,575.26%24.09M

84.95%-803K

-8.30%-18.68M

276.60%23.61M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

206.40%70.09M

-373.45%-65.88M

-7,000.50%-57.02M

36.73%-11.82M

-154.18%-12.79M

-21.08%15.76M

1,575.26%24.09M

84.95%-803K

-8.30%-18.68M

276.60%23.61M

Gross dividend payment

Basic earnings per share

206.40%99.06

-373.42%-93.1

-7,030.97%-80.58

36.70%-16.71

-154.18%-18.08

-21.06%22.27

1,574.03%34.05

85.01%-1.13

-8.30%-26.4

276.64%33.37

Diluted earnings per share

206.40%99.06

-373.42%-93.1

-7,000.67%-80.58

36.70%-16.71

-154.19%-18.0808

-21.06%22.27

1,574.03%34.05

84.95%-1.1348

-8.30%-26.4

276.60%33.3662

Dividend per share

0.00%37.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022
Total revenue	1.80%4.63B	-9.87%4.55B	-1.28%1.23B	-10.87%988.99M	-13.77%1.16B	-13.07%1.17B	-6.96%5.04B	-6.45%1.24B	-12.87%1.11B	-10.09%1.34B
Cost of revenue	-2.12%3.72B	-10.32%3.8B	2.53%1.07B	-13.36%822.5M	-14.26%956.76M	-15.76%952.07M	-7.90%4.24B	-7.83%1.05B	-13.47%949.31M	-12.35%1.12B
Gross profit	21.92%903.55M	-7.49%741.09M	-21.61%153.43M	3.85%166.5M	-11.36%200.81M	0.86%220.35M	-1.65%801.08M	1.67%195.73M	-9.11%160.33M	3.03%226.54M
Operating expense	-0.79%798.47M	2.85%804.85M	4.78%198.52M	1.92%196.59M	1.62%208.07M	3.21%201.68M	-4.17%782.51M	0.75%189.47M	-5.46%192.89M	-3.30%204.75M
Operating profit	264.80%105.08M	-443.45%-63.77M	-820.78%-45.09M	7.58%-30.09M	-133.31%-7.26M	-19.04%18.68M	1,010.99%18.57M	40.84%6.26M	-17.86%-32.56M	167.43%21.8M
Net non-operating interest income (expenses)	-26.37%-14.22M	0.64%-11.25M	-8.34%-2.81M	4.12%-2.56M	11.58%-2.5M	-4.57%-3.39M	0.01%-11.33M	18.10%-2.59M	4.02%-2.67M	-5.21%-2.83M
Non-operating interest income	400.00%20K	300.00%4K	100.00%2K	133.33%1K	--0	0.00%1K	-80.00%1K	0.00%1K	-400.00%-3K	0.00%2K
Non-operating interest expense	26.51%14.24M	-0.62%11.26M	8.38%2.81M	-3.97%2.56M	-11.64%2.5M	4.56%3.39M	-0.04%11.33M	-18.09%2.59M	-4.17%2.67M	5.21%2.83M
Net investment income	10.77%4.41M	11.19%3.98M	8.76%2.06M	0	14.92%624K	13.46%1.3M	9.51%3.58M	7.67%1.9M	0	60.18%543K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-78.47%-9.23M	16.45%-5.17M	159.16%3.66M	0			67.70%-6.19M	50.38%-6.19M	0
Less:Other special charges	1,417.86%9.23M	---700K	---9.53M	--0	----	----	----	----	----	----
Less:Write off	----	-5.14%5.87M	----	----	----	----	--6.19M	----	----	----
Other non-operating income (expenses)	-18.08%9.37M	-74.66%11.44M	-190.03%-11.63M	82.13%15.93M	-96.89%470K	-20.51%6.67M	13.63%45.15M	0.85%12.91M	45.09%8.75M	43.11%15.1M
Income before tax	247.34%95.42M	-230.09%-64.76M	-537.84%-53.8M	36.86%-16.72M	-150.54%-17.49M	-20.80%23.26M	374.88%49.78M	263.55%12.29M	-8.76%-26.48M	257.94%34.61M
Income tax	2,173.52%25.33M	-95.66%1.11M	-75.45%3.21M	37.18%-4.9M	-142.73%-4.7M	-20.21%7.5M	112.04%25.69M	50.20%13.09M	-9.86%-7.8M	223.53%11M
Net income	206.40%70.09M	-373.45%-65.88M	-7,000.50%-57.02M	36.73%-11.82M	-154.18%-12.79M	-21.08%15.76M	1,575.26%24.09M	84.95%-803K	-8.30%-18.68M	276.60%23.61M
Net income continuous operations	206.40%70.1M	-373.45%-65.88M	-7,000.37%-57.02M	36.73%-11.82M	-154.18%-12.79M	-21.08%15.76M	1,575.26%24.09M	84.95%-803K	-8.30%-18.68M	276.60%23.61M
Noncontrolling interests
Net income attributable to the company	206.40%70.09M	-373.45%-65.88M	-7,000.50%-57.02M	36.73%-11.82M	-154.18%-12.79M	-21.08%15.76M	1,575.26%24.09M	84.95%-803K	-8.30%-18.68M	276.60%23.61M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	206.40%70.09M	-373.45%-65.88M	-7,000.50%-57.02M	36.73%-11.82M	-154.18%-12.79M	-21.08%15.76M	1,575.26%24.09M	84.95%-803K	-8.30%-18.68M	276.60%23.61M
Gross dividend payment
Basic earnings per share	206.40%99.06	-373.42%-93.1	-7,030.97%-80.58	36.70%-16.71	-154.18%-18.08	-21.06%22.27	1,574.03%34.05	85.01%-1.13	-8.30%-26.4	276.64%33.37
Diluted earnings per share	206.40%99.06	-373.42%-93.1	-7,000.67%-80.58	36.70%-16.71	-154.19%-18.0808	-21.06%22.27	1,574.03%34.05	84.95%-1.1348	-8.30%-26.4	276.60%33.3662
Dividend per share	0.00%37.5	0.00%37.5	0.00%37.5	0	0	0	0.00%37.5	0.00%37.5	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"