Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -93.77%190M | -74.12%665M | -74.12%665M | 40.77%3.05B | 25.61%2.57B | --2.57B | 25.00%2.78B | 22.79%2.17B | 62.79%2.56B | -12.34%2.05B |
| -Cash and cash equivalents | -93.77%190M | -74.12%665M | -74.12%665M | 40.77%3.05B | 25.61%2.57B | --2.57B | 25.00%2.78B | 22.79%2.17B | 62.79%2.56B | -12.34%2.05B |
| Receivables | 5.59%9.93B | -0.19%9.99B | -0.19%9.99B | -5.10%9.4B | -2.53%10.01B | --10.01B | -5.86%9.69B | -0.50%9.91B | 1.80%9.04B | 12.49%10.27B |
| -Accounts receivable | 5.59%9.93B | -0.16%7.64B | -0.16%7.64B | -5.10%9.4B | -5.05%7.65B | --7.65B | -5.86%9.69B | -0.50%9.91B | 1.80%9.04B | 6.85%8.06B |
| -Gross accounts receivable | 5.59%9.93B | -0.16%7.64B | -0.16%7.64B | -5.10%9.4B | -5.05%7.65B | --7.65B | -5.86%9.69B | -0.50%9.91B | 1.80%9.04B | 6.85%8.06B |
| -Other receivables | ---- | -0.30%2.35B | -0.30%2.35B | ---- | 6.66%2.36B | --2.36B | ---- | ---- | ---- | 39.31%2.21B |
| Inventory | 41.71%4.92B | 14.68%3.73B | 14.68%3.73B | -1.11%3.47B | 0.96%3.25B | --3.25B | 3.83%3.28B | 14.50%3.51B | 18.28%3.61B | 15.18%3.22B |
| Other current assets | 5.94%4.58B | -4.93%4.24B | -4.93%4.24B | 5.28%4.32B | 28.37%4.46B | --4.46B | 20.31%4.6B | 29.23%4.11B | -3.33%3.13B | 19.99%3.48B |
| Total current assets | -3.10%19.62B | -8.22%18.62B | -8.22%18.62B | 2.82%20.25B | 6.74%20.29B | --20.29B | 4.36%20.35B | 9.61%19.69B | 9.54%18.34B | 10.82%19.01B |
| Non current assets | ||||||||||
| Net PPE | 14.00%21.48B | 11.63%20.17B | 11.63%20.17B | 6.59%18.84B | 1.37%18.07B | --18.07B | -0.50%17.62B | -0.02%17.67B | -1.77%17.31B | 0.85%17.82B |
| -Gross PP&E | 14.00%21.48B | 5.94%40.43B | 5.94%40.43B | 6.59%18.84B | 0.16%38.16B | --38.16B | -0.50%17.62B | -0.02%17.67B | -1.77%17.31B | -0.78%38.1B |
| -Accumulated depreciation | ---- | -0.83%-20.27B | -0.83%-20.27B | ---- | 0.90%-20.1B | ---20.1B | ---- | ---- | ---- | 2.16%-20.28B |
| Total investment | 17.73%1.49B | -0.43%692M | -0.43%692M | 31.78%1.27B | 41.26%695M | --695M | 0.00%969M | 2.12%963M | 0.41%969M | 2.29%492M |
| -Financial asset investment | ---- | -0.43%692M | -0.43%692M | ---- | 41.26%695M | --695M | ---- | ---- | ---- | 2.29%492M |
| -Including:Available-for-sale securities | ---- | -0.43%692M | -0.43%692M | ---- | 41.26%695M | --695M | ---- | ---- | ---- | 2.29%492M |
| Long-term accounts receivable and other receivables | ---- | -11.76%15M | -11.76%15M | ---- | 21.43%17M | --17M | ---- | ---- | ---- | 27.27%14M |
| Goodwill and other intangible assets | 76.83%870M | 64.03%789M | 64.03%789M | 1.65%492M | 9.07%481M | --481M | 4.30%485M | 7.08%484M | 5.10%453M | 5.50%441M |
| -Goodwill | ---- | --262M | --262M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -Other intangible assets | ---- | 9.56%527M | 9.56%527M | ---- | --481M | --481M | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | -13.67%120M | -13.67%120M | ---- | 2.21%139M | --139M | ---- | ---- | ---- | -28.04%136M |
| Other non current assets | ---- | 65.27%433M | 65.27%433M | ---- | -1.50%262M | --262M | ---- | ---- | ---- | -13.36%266M |
| Total non current assets | 15.73%23.84B | 13.00%22.22B | 13.00%22.22B | 7.73%20.6B | 2.56%19.66B | --19.66B | -0.36%19.08B | 0.25%19.12B | -1.50%18.73B | 0.49%19.17B |
| Total assets | 6.40%43.46B | 2.22%40.84B | 2.22%40.84B | 5.24%40.85B | 4.64%39.95B | --39.95B | 2.03%39.43B | 4.79%38.82B | 3.67%37.07B | 5.38%38.18B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -69.77%2.03B | -16.23%3.73B | -16.23%3.73B | 23.87%6.72B | -36.91%4.46B | --4.46B | -21.15%5.97B | -15.43%5.42B | -11.32%5.21B | 19.86%7.06B |
| -Current debt and capital lease obligation | -69.77%2.03B | -16.23%3.73B | -16.23%3.73B | 23.87%6.72B | -36.91%4.46B | --4.46B | -21.15%5.97B | -15.43%5.42B | -11.32%5.21B | 19.86%7.06B |
| -Including:Current debt | -69.77%2.03B | -16.23%3.73B | -16.23%3.73B | 23.87%6.72B | -36.91%4.46B | --4.46B | -21.15%5.97B | -15.43%5.42B | -11.32%5.21B | 19.86%7.06B |
| Payables | -18.54%3.14B | -38.62%3.97B | -38.62%3.97B | -35.22%3.85B | 32.08%6.46B | --6.46B | 8.03%6.19B | 13.34%5.95B | 12.54%5.17B | 7.49%4.89B |
| -accounts payable | -11.73%3.06B | -34.40%3.51B | -34.40%3.51B | -33.16%3.47B | 11.14%5.35B | --5.35B | -3.75%5.34B | 4.22%5.19B | 3.47%4.71B | 10.24%4.81B |
| -Total tax payable | -80.16%76M | -58.96%456M | -58.96%456M | -49.34%383M | 1,324.36%1.11B | --1.11B | 369.06%849M | 184.21%756M | 1,071.79%457M | -57.61%78M |
| Current provisions | -8.33%11M | -62.50%15M | -62.50%15M | -70.73%12M | -11.11%40M | --40M | -59.38%39M | -12.77%41M | -8.33%44M | 12.50%45M |
| Pension and other retirement benefit plans | 27.66%623M | 7.59%510M | 7.59%510M | 25.13%488M | 19.40%474M | --474M | 11.52%213M | 1.30%390M | 0.52%195M | -4.57%397M |
| Accrued and deferred income | ---- | 17.54%2.47B | 17.54%2.47B | ---- | 13.00%2.1B | --2.1B | ---- | ---- | ---- | -6.43%1.86B |
| Other current liabilities | 78.32%7.47B | 83.87%2.57B | 83.87%2.57B | 49.13%4.19B | 30.25%1.4B | --1.4B | 0.15%2.75B | 11.78%2.81B | -4.16%2.72B | 17.18%1.07B |
| Current liabilities | -13.01%13.27B | -11.17%13.26B | -11.17%13.26B | 4.44%15.26B | -2.60%14.93B | --14.93B | -7.17%15.16B | 0.04%14.61B | -1.55%13.34B | 11.06%15.33B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --4.1B | 515.56%831M | 515.56%831M | ---- | -35.10%135M | --135M | -93.06%5M | -82.02%16M | -61.00%39M | -29.25%208M |
| -Long term debt and capital lease obligation | --4.1B | 515.56%831M | 515.56%831M | ---- | -35.10%135M | --135M | -93.06%5M | -82.02%16M | -61.00%39M | -29.25%208M |
| -Including:Long term debt | --4.1B | --668M | --668M | ---- | --0 | --0 | -93.06%5M | -82.02%16M | -61.00%39M | -52.59%55M |
| -Including:Long term capital lease obligation | ---- | 20.74%163M | 20.74%163M | ---- | -11.76%135M | --135M | ---- | ---- | ---- | -14.04%153M |
| Long term provisions | 61.15%224M | 52,325.00%2.1B | 52,325.00%2.1B | 25.23%139M | -96.26%4M | --4M | 3.74%111M | 3.74%111M | 3.74%111M | 114.00%107M |
| Long term pension and other post-retirement benefit plans | -7.30%2.49B | -9.38%2.43B | -9.38%2.43B | 1.13%2.68B | -0.45%2.68B | --2.68B | -16.47%2.63B | -16.98%2.65B | -18.61%2.69B | -19.80%2.69B |
| Non current deferred liabilities | 1.49%2.38B | 6.88%2.52B | 6.88%2.52B | 1,432.03%2.34B | -0.63%2.35B | --2.35B | -26.09%153M | -26.09%153M | -26.09%153M | 7.39%2.37B |
| Other non current liabilities | 56.11%1.71B | 14.19%1.05B | 14.19%1.05B | -66.31%1.1B | -5.62%923M | --923M | 8.87%3.23B | 9.79%3.25B | 10.73%3.3B | 14.92%978M |
| Total non current liabilities | 74.10%10.9B | 46.46%8.92B | 46.46%8.92B | 1.23%6.26B | -4.06%6.09B | --6.09B | -5.73%6.12B | -5.73%6.19B | -6.07%6.3B | -5.97%6.35B |
| Total liabilities | 12.34%24.18B | 5.53%22.18B | 5.53%22.18B | 3.49%21.52B | -3.03%21.02B | --21.02B | -6.76%21.28B | -1.75%20.8B | -3.05%19.64B | 5.46%21.68B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | --3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B |
| -common stock | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | --3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B |
| Retained earnings | -2.39%14.73B | -3.71%14.2B | -3.71%14.2B | 8.72%15.09B | 19.75%14.75B | --14.75B | 19.74%13.99B | 16.91%13.88B | 15.75%13.34B | 4.97%12.32B |
| Less: Treasury stock | -4.00%120M | -13.19%125M | -13.19%125M | -12.59%125M | -7.69%144M | --144M | -7.69%144M | -8.33%143M | 0.00%156M | 0.00%156M |
| Fixed asset revaluation reserve | -1.43%344M | -1.43%344M | -1.43%344M | 0.00%349M | -25.90%349M | --349M | -25.90%349M | -25.90%349M | -25.90%349M | 0.00%471M |
| Other reserves | 247.66%445M | 296.51%341M | 296.51%341M | 172.34%128M | 509.52%86M | --86M | 209.68%68M | 123.62%47M | 109.26%20M | 92.02%-21M |
| Total stockholders'equity | -0.22%19.29B | -1.47%18.65B | -1.47%18.65B | 7.26%19.33B | 14.73%18.93B | --18.93B | 14.70%18.15B | 13.51%18.02B | 12.43%17.44B | 5.26%16.5B |
| Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total equity | -0.22%19.29B | -1.47%18.65B | -1.47%18.65B | 7.26%19.33B | 14.73%18.93B | --18.93B | 14.70%18.15B | 13.51%18.02B | 12.43%17.44B | 5.26%16.5B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |