Mory Industries (5464) Income Statement & Earnings

1034
-13-1.24%

20min DelayMarket Closed Jan 23 15:30 JST

40.15BMarket Cap9.67P/E (Static)

Mory Industries (5464) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

-3.67%46.14B

-1.67%47.9B

-7.25%11.53B

1.32%12.43B

-0.11%11.88B

-0.51%12.05B

13.08%48.71B

7.12%12.43B

7.72%12.27B

14.67%11.9B

Cost of revenue

-4.56%34.83B

-0.40%36.49B

-7.56%8.82B

4.31%9.45B

4.23%9.06B

-1.96%9.16B

14.61%36.64B

7.60%9.54B

7.31%9.06B

15.82%8.69B

Gross profit

-0.81%11.31B

-5.53%11.41B

-6.27%2.71B

-7.07%2.99B

-11.86%2.82B

4.34%2.89B

8.71%12.07B

5.63%2.89B

8.84%3.21B

11.64%3.2B

Operating expense

7.41%5.92B

3.18%5.51B

2.17%1.41B

-1.16%1.36B

4.45%1.34B

7.62%1.4B

-1.57%5.34B

-3.90%1.38B

1.70%1.38B

-1.31%1.28B

Operating profit

-8.48%5.4B

-12.44%5.9B

-13.99%1.3B

-11.48%1.63B

-22.75%1.48B

1.43%1.49B

18.51%6.74B

16.18%1.51B

14.88%1.84B

22.36%1.92B

Net non-operating interest income (expenses)

100.00%6M

250.00%3M

-2M

200.00%1M

-100.00%-2M

-1M

Non-operating interest income

25.00%20M

60.00%16M

0.00%4M

66.67%5M

100.00%4M

200.00%3M

25.00%10M

100.00%4M

0.00%3M

0.00%2M

Non-operating interest expense

7.69%14M

8.33%13M

50.00%6M

-66.67%1M

0.00%3M

50.00%3M

33.33%12M

33.33%4M

50.00%3M

Net investment income

-69.69%77M

23.90%254M

64.86%61M

84.62%-14M

-76.32%18M

3.28%189M

-8.07%205M

-55.95%37M

-218.18%-91M

192.31%76M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-38.53%67M

109M

Income from associates and other participating interests

16.17%194M

-8.74%167M

-17.31%43M

-25.93%40M

0.00%44M

21.21%40M

24.49%183M

15.56%52M

42.11%54M

37.50%44M

Special income (charges)

66.67%-4M

-105.41%-12M

-104.24%-10M

-2M

220.65%222M

486.89%236M

88.62%-14M

Less:Other special charges

-66.67%4M

105.41%12M

104.24%10M

--0

----

-220.65%-222M

-486.89%-236M

----

Other non-operating income (expenses)

-28.57%50M

27.27%70M

70.00%34M

-15.38%11M

0.00%10M

25.00%15M

-42.71%55M

-51.22%20M

13M

-77.27%10M

Income before tax

-10.86%5.79B

-12.29%6.49B

-23.21%1.42B

-7.39%1.67B

-18.82%1.67B

2.36%1.74B

20.86%7.4B

31.51%1.85B

14.58%1.8B

21.94%2.05B

Income tax

-15.81%1.66B

-6.29%1.97B

-8.94%448M

5.65%505M

-17.10%509M

-1.94%505M

16.87%2.1B

16.31%492M

7.66%478M

24.54%614M

Net income

-8.71%4.13B

-14.66%4.52B

-28.41%975M

-11.96%1.16B

-19.55%1.16B

4.15%1.23B

22.52%5.3B

37.99%1.36B

17.21%1.32B

20.86%1.44B

Net income continuous operations

-8.71%4.13B

-14.66%4.52B

-28.36%975M

-12.10%1.16B

-19.55%1.16B

4.24%1.23B

22.52%5.3B

38.03%1.36B

17.30%1.32B

20.86%1.44B

Noncontrolling interests

-66.67%3M

-125.00%-1M

0.00%2M

100.00%2M

50.00%9M

100.00%4M

0.00%2M

100.00%2M

Net income attributable to the company

-8.65%4.13B

-14.57%4.52B

-28.15%975M

-11.90%1.16B

-19.57%1.16B

4.16%1.23B

22.45%5.29B

37.63%1.36B

17.24%1.32B

20.98%1.44B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-8.65%4.13B

-14.57%4.52B

-28.15%975M

-11.90%1.16B

-19.57%1.16B

4.16%1.23B

22.45%5.29B

37.63%1.36B

17.24%1.32B

20.98%1.44B

Gross dividend payment

Basic earnings per share

-8.13%106.95

-14.57%116.41

-28.19%25.116

-11.94%29.916

-19.47%29.762

4.14%31.616

23.55%136.266

38.29%34.976

18.45%33.972

22.18%36.958

Diluted earnings per share

-8.13%106.95

-14.57%116.41

-28.14%25.116

-11.93%29.916

-19.51%29.7489

4.14%31.616

23.55%136.266

38.19%34.9518

18.45%33.9679

22.18%36.958

Dividend per share

-8.70%42

27.78%46

7.14%30

100.00%16

38.46%36

40.00%28

33.33%8

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	-3.67%46.14B	-1.67%47.9B	-7.25%11.53B	1.32%12.43B	-0.11%11.88B	-0.51%12.05B	13.08%48.71B	7.12%12.43B	7.72%12.27B	14.67%11.9B
Cost of revenue	-4.56%34.83B	-0.40%36.49B	-7.56%8.82B	4.31%9.45B	4.23%9.06B	-1.96%9.16B	14.61%36.64B	7.60%9.54B	7.31%9.06B	15.82%8.69B
Gross profit	-0.81%11.31B	-5.53%11.41B	-6.27%2.71B	-7.07%2.99B	-11.86%2.82B	4.34%2.89B	8.71%12.07B	5.63%2.89B	8.84%3.21B	11.64%3.2B
Operating expense	7.41%5.92B	3.18%5.51B	2.17%1.41B	-1.16%1.36B	4.45%1.34B	7.62%1.4B	-1.57%5.34B	-3.90%1.38B	1.70%1.38B	-1.31%1.28B
Operating profit	-8.48%5.4B	-12.44%5.9B	-13.99%1.3B	-11.48%1.63B	-22.75%1.48B	1.43%1.49B	18.51%6.74B	16.18%1.51B	14.88%1.84B	22.36%1.92B
Net non-operating interest income (expenses)	100.00%6M	250.00%3M	-2M	4M	200.00%1M	0	-100.00%-2M	0	0	-1M
Non-operating interest income	25.00%20M	60.00%16M	0.00%4M	66.67%5M	100.00%4M	200.00%3M	25.00%10M	100.00%4M	0.00%3M	0.00%2M
Non-operating interest expense	7.69%14M	8.33%13M	50.00%6M	-66.67%1M	0.00%3M	50.00%3M	33.33%12M	33.33%4M	50.00%3M	50.00%3M
Net investment income	-69.69%77M	23.90%254M	64.86%61M	84.62%-14M	-76.32%18M	3.28%189M	-8.07%205M	-55.95%37M	-218.18%-91M	192.31%76M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-38.53%67M	109M	0	0			0	0	0
Income from associates and other participating interests	16.17%194M	-8.74%167M	-17.31%43M	-25.93%40M	0.00%44M	21.21%40M	24.49%183M	15.56%52M	42.11%54M	37.50%44M
Special income (charges)	66.67%-4M	-105.41%-12M	-104.24%-10M	0	-2M	0	220.65%222M	486.89%236M	88.62%-14M	0
Less:Other special charges	-66.67%4M	105.41%12M	104.24%10M	--0	----	----	-220.65%-222M	-486.89%-236M	----	----
Other non-operating income (expenses)	-28.57%50M	27.27%70M	70.00%34M	-15.38%11M	0.00%10M	25.00%15M	-42.71%55M	-51.22%20M	13M	-77.27%10M
Income before tax	-10.86%5.79B	-12.29%6.49B	-23.21%1.42B	-7.39%1.67B	-18.82%1.67B	2.36%1.74B	20.86%7.4B	31.51%1.85B	14.58%1.8B	21.94%2.05B
Income tax	-15.81%1.66B	-6.29%1.97B	-8.94%448M	5.65%505M	-17.10%509M	-1.94%505M	16.87%2.1B	16.31%492M	7.66%478M	24.54%614M
Net income	-8.71%4.13B	-14.66%4.52B	-28.41%975M	-11.96%1.16B	-19.55%1.16B	4.15%1.23B	22.52%5.3B	37.99%1.36B	17.21%1.32B	20.86%1.44B
Net income continuous operations	-8.71%4.13B	-14.66%4.52B	-28.36%975M	-12.10%1.16B	-19.55%1.16B	4.24%1.23B	22.52%5.3B	38.03%1.36B	17.30%1.32B	20.86%1.44B
Noncontrolling interests	0	-66.67%3M	-125.00%-1M	0.00%2M	0	100.00%2M	50.00%9M	100.00%4M	0.00%2M	100.00%2M
Net income attributable to the company	-8.65%4.13B	-14.57%4.52B	-28.15%975M	-11.90%1.16B	-19.57%1.16B	4.16%1.23B	22.45%5.29B	37.63%1.36B	17.24%1.32B	20.98%1.44B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-8.65%4.13B	-14.57%4.52B	-28.15%975M	-11.90%1.16B	-19.57%1.16B	4.16%1.23B	22.45%5.29B	37.63%1.36B	17.24%1.32B	20.98%1.44B
Gross dividend payment
Basic earnings per share	-8.13%106.95	-14.57%116.41	-28.19%25.116	-11.94%29.916	-19.47%29.762	4.14%31.616	23.55%136.266	38.29%34.976	18.45%33.972	22.18%36.958
Diluted earnings per share	-8.13%106.95	-14.57%116.41	-28.14%25.116	-11.93%29.916	-19.51%29.7489	4.14%31.616	23.55%136.266	38.19%34.9518	18.45%33.9679	22.18%36.958
Dividend per share	-8.70%42	27.78%46	7.14%30	0	100.00%16	0	38.46%36	40.00%28	0	33.33%8
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.