Frontier House (5528) Income Statement & Earnings

1486
00.00%

20min DelayMarket Closed Jun 27 09:00 JST

1.46BMarket Cap5.02P/E (Static)

Frontier House (5528) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

Total revenue

-2.68%7.46B

53.87%7.66B

-9.60%4.98B

40.87%5.51B

3.91B

Cost of revenue

-8.69%5.97B

66.36%6.53B

-11.11%3.93B

43.43%4.42B

3.08B

Gross profit

32.17%1.49B

7.21%1.13B

-3.48%1.05B

31.34%1.09B

829.2M

Operating expense

8.42%1B

8.28%924.17M

15.50%853.5M

36.56%738.95M

541.13M

Operating profit

140.41%487.51M

2.61%202.78M

-43.55%197.63M

21.53%350.09M

288.07M

Net non-operating interest income (expenses)

-6.43%-151.7M

-17.14%-142.54M

-24.32%-121.68M

-26.81%-97.88M

-77.19M

Non-operating interest income

2,408.33%1.2M

108.70%48K

9.52%23K

-51.16%21K

--43K

Non-operating interest expense

7.24%152.9M

17.16%142.59M

24.31%121.71M

26.76%97.9M

--77.23M

Net investment income

68.66%565K

385.51%335K

283.33%69K

-5.26%18K

19K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

476.18%18.93M

-5.03M

-4.29M

Income from associates and other participating interests

-1.78M

Special income (charges)

-20.13%70.64M

-38.85%88.45M

172.09%144.65M

1,945.48%53.16M

2.6M

Less:Other special charges

-6.29%-94.01M

38.85%-88.45M

-146.54%-144.65M

-2,157.48%-58.67M

---2.6M

Less:Write off

--23.37M

--0

--5.51M

----

Other non-operating income (expenses)

-663.01%-25.89M

83.23%-3.39M

-310.53%-20.23M

17.00%9.61M

8.21M

Income before tax

184.53%400.06M

-29.85%140.6M

-35.49%200.44M

41.28%310.71M

219.93M

Income tax

132.20%110M

35.32%47.37M

-66.56%35.01M

47.04%104.68M

71.19M

Net income

211.13%290.06M

-43.64%93.23M

-19.71%165.43M

38.52%206.03M

148.74M

Net income continuous operations

211.12%290.06M

-43.64%93.23M

-19.71%165.43M

38.52%206.03M

--148.74M

Noncontrolling interests

Net income attributable to the company

211.13%290.06M

-43.64%93.23M

-19.71%165.43M

38.52%206.03M

148.74M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

211.13%290.06M

-43.64%93.23M

-19.71%165.43M

38.52%206.03M

148.74M

Gross dividend payment

Basic earnings per share

211.13%295.98

-43.64%95.13

-19.71%168.8

41.35%210.2367

148.738

Diluted earnings per share

211.13%295.98

-43.64%95.13

-19.71%168.8

41.35%210.2367

148.738

Dividend per share

154.29%8.9

-30.00%3.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021
Total revenue	-2.68%7.46B	53.87%7.66B	-9.60%4.98B	40.87%5.51B	3.91B
Cost of revenue	-8.69%5.97B	66.36%6.53B	-11.11%3.93B	43.43%4.42B	3.08B
Gross profit	32.17%1.49B	7.21%1.13B	-3.48%1.05B	31.34%1.09B	829.2M
Operating expense	8.42%1B	8.28%924.17M	15.50%853.5M	36.56%738.95M	541.13M
Operating profit	140.41%487.51M	2.61%202.78M	-43.55%197.63M	21.53%350.09M	288.07M
Net non-operating interest income (expenses)	-6.43%-151.7M	-17.14%-142.54M	-24.32%-121.68M	-26.81%-97.88M	-77.19M
Non-operating interest income	2,408.33%1.2M	108.70%48K	9.52%23K	-51.16%21K	--43K
Non-operating interest expense	7.24%152.9M	17.16%142.59M	24.31%121.71M	26.76%97.9M	--77.23M
Net investment income	68.66%565K	385.51%335K	283.33%69K	-5.26%18K	19K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	476.18%18.93M	-5.03M	0	-4.29M
Income from associates and other participating interests					-1.78M
Special income (charges)	-20.13%70.64M	-38.85%88.45M	172.09%144.65M	1,945.48%53.16M	2.6M
Less:Other special charges	-6.29%-94.01M	38.85%-88.45M	-146.54%-144.65M	-2,157.48%-58.67M	---2.6M
Less:Write off	--23.37M	--0	--0	--5.51M	----
Other non-operating income (expenses)	-663.01%-25.89M	83.23%-3.39M	-310.53%-20.23M	17.00%9.61M	8.21M
Income before tax	184.53%400.06M	-29.85%140.6M	-35.49%200.44M	41.28%310.71M	219.93M
Income tax	132.20%110M	35.32%47.37M	-66.56%35.01M	47.04%104.68M	71.19M
Net income	211.13%290.06M	-43.64%93.23M	-19.71%165.43M	38.52%206.03M	148.74M
Net income continuous operations	211.12%290.06M	-43.64%93.23M	-19.71%165.43M	38.52%206.03M	--148.74M
Noncontrolling interests
Net income attributable to the company	211.13%290.06M	-43.64%93.23M	-19.71%165.43M	38.52%206.03M	148.74M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0
Net income attributable to common stockholders	211.13%290.06M	-43.64%93.23M	-19.71%165.43M	38.52%206.03M	148.74M
Gross dividend payment
Basic earnings per share	211.13%295.98	-43.64%95.13	-19.71%168.8	41.35%210.2367	148.738
Diluted earnings per share	211.13%295.98	-43.64%95.13	-19.71%168.8	41.35%210.2367	148.738
Dividend per share	154.29%8.9	-30.00%3.5	5
Currency Unit	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.