Onamba (5816) Income Statement & Earnings

1482
-7-0.47%

20min DelayMarket Closed Jan 16 15:30 JST

18.61BMarket Cap6.49P/E (Static)

Onamba (5816) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

Total revenue

11.18B

-3.73%10.73B

0.10%44.8B

-2.88%11.34B

2.61%11.15B

2.57%44.76B

-6.18%11.21B

-5.11%11.01B

11.84%11.68B

12.59%10.86B

Cost of revenue

8.9B

-6.82%8.58B

0.47%36.35B

-1.05%9.34B

5.97%9.21B

1.81%36.19B

-3.72%9.16B

-6.65%8.9B

10.73%9.44B

8.98%8.69B

Gross profit

2.28B

10.96%2.15B

-1.43%8.45B

-10.58%2B

-10.82%1.94B

5.91%8.57B

-15.77%2.05B

2.00%2.1B

16.74%2.24B

29.78%2.18B

Operating expense

1.66B

3.53%1.59B

2.55%6.26B

2.74%1.55B

7.03%1.54B

9.61%6.1B

12.40%1.62B

9.75%1.53B

7.60%1.51B

8.54%1.44B

Operating profit

624.7M

39.42%560.57M

-11.25%2.19B

-37.93%455.62M

-45.57%402.08M

-2.24%2.47B

-56.83%427.51M

-14.25%571.71M

41.41%734.06M

109.58%738.66M

Net non-operating interest income (expenses)

995K

128.82%2.87M

58.38%-22.05M

36.42%-7.76M

19.95%-9.95M

-83.84%-52.97M

-91.33%-12.5M

-42.15%-15.85M

-133.72%-12.2M

-110.13%-12.43M

Non-operating interest income

--12.58M

-6.72%14.33M

64.94%71.61M

70.62%17.52M

77.17%15.36M

21.47%43.42M

13.18%14.54M

29.72%9.93M

27.94%10.27M

20.28%8.67M

Non-operating interest expense

--11.58M

-54.71%11.47M

-2.83%93.66M

12.51%25.28M

19.97%25.31M

49.31%96.39M

39.52%27.04M

37.09%25.78M

69.62%22.47M

60.77%21.1M

Net investment income

18.8M

-204.45%-129.68M

142.21%101.18M

61.69%157.8M

1,346.40%124.15M

-84.22%41.78M

-231.20%-78.61M

-64.08%32.75M

26.61%97.6M

-127.20%-9.96M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

99.67%65.5M

32.8M

Income from associates and other participating interests

3.94M

632.09%12.37M

299.69%10.46M

-86.70%3.14M

-72.21%1.69M

-95.22%2.62M

-144.28%-21.91M

-142.02%-5.12M

1,439.32%23.57M

218.90%6.08M

Special income (charges)

2.6M

110.34%143K

3,406.56%1.61B

486,439.05%1.64B

-853.79%-1.38M

84.98%-48.64M

10.16%-46.67M

99.36%-1.49M

99.16%-338K

-19.83%-145K

Less:Other special charges

---2.6M

-110.34%-143K

-9,726.40%-1.65B

-486,439.05%-1.64B

853.79%1.38M

-93.85%17.12M

140.95%15.14M

-99.36%1.49M

-99.16%338K

19.83%145K

Less:Write off

----

24.48%39.24M

----

-30.95%31.53M

----

Other non-operating income (expenses)

25.45M

118.61%11.11M

-37.74%51.44M

-35.90%12.01M

-81.25%5.08M

-20.25%82.63M

50.47%24.73M

-60.13%12.05M

32.94%18.73M

-36.73%27.11M

Income before tax

676.49M

-12.32%457.38M

58.44%4.01B

162.89%2.26B

-30.38%521.67M

-2.65%2.53B

-72.34%292.56M

12.43%626.85M

52.99%861.43M

78.08%749.31M

Income tax

151.42M

-37.80%140.43M

117.22%1.36B

184.47%720.75M

3.04%225.79M

64.11%626.56M

-89.10%9.19M

24.45%144.89M

226.06%253.37M

112.01%219.12M

Net income

525.07M

7.12%316.95M

39.10%2.65B

153.90%1.54B

-44.19%295.88M

-14.15%1.9B

-70.89%283.37M

9.26%481.96M

25.29%608.06M

67.04%530.19M

Net income continuous operations

--525.07M

7.12%316.95M

39.10%2.65B

153.90%1.54B

-44.19%295.89M

-14.15%1.9B

-70.89%283.36M

9.26%481.96M

25.29%608.06M

67.04%530.19M

Noncontrolling interests

11.13M

103.20%1.62M

-67.93%-135.84M

-322.04%-31.44M

-1,222.46%-50.47M

-197.00%-80.89M

-467.70%-67.32M

-260.84%-32.22M

-42.80%14.16M

-77.85%4.5M

Net income attributable to the company

513.93M

-8.96%315.33M

40.27%2.78B

165.25%1.58B

-34.12%346.35M

-7.00%1.98B

-63.28%350.69M

22.11%514.18M

28.94%593.9M

76.94%525.7M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

513.93M

-8.96%315.33M

40.27%2.78B

165.25%1.58B

-34.12%346.35M

-7.00%1.98B

-63.28%350.69M

22.11%514.18M

28.94%593.9M

76.94%525.7M

Gross dividend payment

Basic earnings per share

42.17

-8.94%25.88

40.27%228.42

165.28%129.27

-34.12%28.42

-7.00%162.84

-63.28%28.78

22.11%42.19

28.95%48.73

76.95%43.14

Diluted earnings per share

42.17

-8.94%25.88

40.27%228.42

165.27%129.2661

-34.12%28.42

-7.00%162.84

-63.28%28.7762

22.11%42.19

28.95%48.73

76.95%43.14

Dividend per share

19.51%49

42.86%20

70.83%41

68.75%27

75.00%14

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023
Total revenue	11.18B	-3.73%10.73B	0.10%44.8B	-2.88%11.34B	2.61%11.15B	2.57%44.76B	-6.18%11.21B	-5.11%11.01B	11.84%11.68B	12.59%10.86B
Cost of revenue	8.9B	-6.82%8.58B	0.47%36.35B	-1.05%9.34B	5.97%9.21B	1.81%36.19B	-3.72%9.16B	-6.65%8.9B	10.73%9.44B	8.98%8.69B
Gross profit	2.28B	10.96%2.15B	-1.43%8.45B	-10.58%2B	-10.82%1.94B	5.91%8.57B	-15.77%2.05B	2.00%2.1B	16.74%2.24B	29.78%2.18B
Operating expense	1.66B	3.53%1.59B	2.55%6.26B	2.74%1.55B	7.03%1.54B	9.61%6.1B	12.40%1.62B	9.75%1.53B	7.60%1.51B	8.54%1.44B
Operating profit	624.7M	39.42%560.57M	-11.25%2.19B	-37.93%455.62M	-45.57%402.08M	-2.24%2.47B	-56.83%427.51M	-14.25%571.71M	41.41%734.06M	109.58%738.66M
Net non-operating interest income (expenses)	995K	128.82%2.87M	58.38%-22.05M	36.42%-7.76M	19.95%-9.95M	-83.84%-52.97M	-91.33%-12.5M	-42.15%-15.85M	-133.72%-12.2M	-110.13%-12.43M
Non-operating interest income	--12.58M	-6.72%14.33M	64.94%71.61M	70.62%17.52M	77.17%15.36M	21.47%43.42M	13.18%14.54M	29.72%9.93M	27.94%10.27M	20.28%8.67M
Non-operating interest expense	--11.58M	-54.71%11.47M	-2.83%93.66M	12.51%25.28M	19.97%25.31M	49.31%96.39M	39.52%27.04M	37.09%25.78M	69.62%22.47M	60.77%21.1M
Net investment income	18.8M	-204.45%-129.68M	142.21%101.18M	61.69%157.8M	1,346.40%124.15M	-84.22%41.78M	-231.20%-78.61M	-64.08%32.75M	26.61%97.6M	-127.20%-9.96M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets			99.67%65.5M			32.8M	0
Income from associates and other participating interests	3.94M	632.09%12.37M	299.69%10.46M	-86.70%3.14M	-72.21%1.69M	-95.22%2.62M	-144.28%-21.91M	-142.02%-5.12M	1,439.32%23.57M	218.90%6.08M
Special income (charges)	2.6M	110.34%143K	3,406.56%1.61B	486,439.05%1.64B	-853.79%-1.38M	84.98%-48.64M	10.16%-46.67M	99.36%-1.49M	99.16%-338K	-19.83%-145K
Less:Other special charges	---2.6M	-110.34%-143K	-9,726.40%-1.65B	-486,439.05%-1.64B	853.79%1.38M	-93.85%17.12M	140.95%15.14M	-99.36%1.49M	-99.16%338K	19.83%145K
Less:Write off	----	----	24.48%39.24M	----	----	-30.95%31.53M	----	----	----	----
Other non-operating income (expenses)	25.45M	118.61%11.11M	-37.74%51.44M	-35.90%12.01M	-81.25%5.08M	-20.25%82.63M	50.47%24.73M	-60.13%12.05M	32.94%18.73M	-36.73%27.11M
Income before tax	676.49M	-12.32%457.38M	58.44%4.01B	162.89%2.26B	-30.38%521.67M	-2.65%2.53B	-72.34%292.56M	12.43%626.85M	52.99%861.43M	78.08%749.31M
Income tax	151.42M	-37.80%140.43M	117.22%1.36B	184.47%720.75M	3.04%225.79M	64.11%626.56M	-89.10%9.19M	24.45%144.89M	226.06%253.37M	112.01%219.12M
Net income	525.07M	7.12%316.95M	39.10%2.65B	153.90%1.54B	-44.19%295.88M	-14.15%1.9B	-70.89%283.37M	9.26%481.96M	25.29%608.06M	67.04%530.19M
Net income continuous operations	--525.07M	7.12%316.95M	39.10%2.65B	153.90%1.54B	-44.19%295.89M	-14.15%1.9B	-70.89%283.36M	9.26%481.96M	25.29%608.06M	67.04%530.19M
Noncontrolling interests	11.13M	103.20%1.62M	-67.93%-135.84M	-322.04%-31.44M	-1,222.46%-50.47M	-197.00%-80.89M	-467.70%-67.32M	-260.84%-32.22M	-42.80%14.16M	-77.85%4.5M
Net income attributable to the company	513.93M	-8.96%315.33M	40.27%2.78B	165.25%1.58B	-34.12%346.35M	-7.00%1.98B	-63.28%350.69M	22.11%514.18M	28.94%593.9M	76.94%525.7M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	513.93M	-8.96%315.33M	40.27%2.78B	165.25%1.58B	-34.12%346.35M	-7.00%1.98B	-63.28%350.69M	22.11%514.18M	28.94%593.9M	76.94%525.7M
Gross dividend payment
Basic earnings per share	42.17	-8.94%25.88	40.27%228.42	165.28%129.27	-34.12%28.42	-7.00%162.84	-63.28%28.78	22.11%42.19	28.95%48.73	76.95%43.14
Diluted earnings per share	42.17	-8.94%25.88	40.27%228.42	165.27%129.2661	-34.12%28.42	-7.00%162.84	-63.28%28.7762	22.11%42.19	28.95%48.73	76.95%43.14
Dividend per share	0	0	19.51%49	42.86%20	0	70.83%41	68.75%27	0	75.00%14	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"